VRSK Verisk Analytics, Inc.
Nasdaq, CIK 0001442145, fiscal year ends 12/31. Last price 195.88 on 2026-10-23, market value 25.5 billion dollars.
Machine-readable: VRSK.json, VRSK.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 35 | ok | 2025-12-31 stale: Revenue |
2014–2025 | 2026-10-23 | 0 verified, 23 unverified | method |
| Magic Formula | n/a | insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported) | — | — | — | — | method |
| Momentum | 35 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 79 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 47 unverified | method |
| Lynch GARP | 30 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 3 unverified | method |
| Graham Enterprising | 35 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 78 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 195.88 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 130,156,012 | underlying shares | 2026-07-24 | SEC cover page 10-Q 0001437749-26-024749 (130,156,012 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/vrsk20260630_10q.htm 0001437749-26-024749 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 25,494,959,631 | USD | 2026-10-23 shares at 2026-07-24 | 195.88 (price 2026-10-23) / 1 x 130,156,012 (shares at 2026-07-24) = 25,494,959,631 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 3.07 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.01 | >= 2.0 | 0.1 / 15 |
| 2b Long-term debt vs working capital | 691.11 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 7 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018 XBRL check: 0 years agree, 20 unverified | 20 of 20 | 5.25 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 2.94 -> 5.79 (+97%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 33.9 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 equity not positive: book value per share is not positive, so neither leg can pass | — | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 24 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 195.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 3072700000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| current_assets | 1122400000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001437749-26-024749 | unverified |
| current_liabilities | 1116300000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001437749-26-024749 | unverified |
| lt_debt | 4215800000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001437749-26-024749 | unverified |
| equity | -1189000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001437749-26-024749 | unverified |
| Net income FY2016 | 591200000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001442145-19-000012 | unverified |
| Net income FY2017 | 555100000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001442145-20-000012 | unverified |
| Net income FY2018 | 598700000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001437749-21-003789 | unverified |
| Net income FY2019 | 449900000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001437749-22-004083 | unverified |
| Net income FY2020 | 712700000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001437749-23-004945 | unverified |
| Net income FY2021 | 666200000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001437749-24-004939 | unverified |
| Net income FY2022 | 953900000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001437749-25-005160 | unverified |
| Net income FY2023 | 614600000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Net income FY2024 | 958200000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Net income FY2025 | 908300000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | unverified |
| EPS diluted FY2014 | 2.37 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001442145-17-000010 | unverified |
| EPS diluted FY2015 | 3.01 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001442145-18-000008 | unverified |
| EPS diluted FY2016 | 3.45 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001442145-19-000012 | unverified |
| EPS diluted FY2023 | 4.17 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004452 | unverified |
| EPS diluted FY2024 | 6.71 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004452 | unverified |
| EPS diluted FY2025 | 6.48 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004452 | unverified |
| equity | -1189000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001437749-26-024749 | unverified |
Magic Formula
insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -26.1 % (percentile 9.9) | 4.9 / 50 | |
| 6 month return | 11.2 % (percentile 66.1) | 13.2 / 20 | |
| Price / 52-week high | 0.842 | 12.6 / 15 | |
| Volatility penalty (60d annualised) | 37.1 % | 3.9 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 195.88 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.15 bp | -3.2 / 0 |
Inputs, 8 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Beckles Kathy Card 2026-07-31 | 394889.80000000005 | 2026-07-31 | SEC Form 4 (insider transactions data set) | not cross-checked |
| excluded 2026-10-15 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-15 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-17 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-03 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-07-29 S | 10b5-1 plan | rule | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 200.4% over 8 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +5.2% a year | >= +10% | 5.2 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 5.1 years | <= 4 | 10.9 / 15 |
| 5 Operating margin, 5-yr average | 44.6% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.13 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 3.8% | >= 7% | 3.2 / 15 |
Inputs, 49 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 195.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 598700000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001437749-21-003789 | unverified |
| Equity at FY2018 end | 2070600000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001437749-21-003789 | unverified |
| Net income FY2019 | 449900000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001437749-22-004083 | unverified |
| Equity at FY2019 end | 2260800000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001437749-21-003789 | unverified |
| Net income FY2020 | 712700000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001437749-23-004945 | unverified |
| Equity at FY2020 end | 2698200000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001437749-22-004083 | unverified |
| Net income FY2021 | 666200000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001437749-24-004939 | unverified |
| Equity at FY2021 end | 2816500000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001437749-23-004945 | unverified |
| Net income FY2022 | 953900000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001437749-25-005160 | unverified |
| Equity at FY2022 end | 1749300000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001437749-24-004939 | unverified |
| Net income FY2023 | 614600000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Equity at FY2023 end | 310000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001437749-25-005160 | unverified |
| Net income FY2024 | 958200000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Equity at FY2024 end | 100100000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001437749-26-004452 | unverified |
| Net income FY2025 | 908300000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Equity at FY2025 end | 309000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001437749-26-024749 | unverified |
| Net income FY2016 | 591200000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001442145-19-000012 | unverified |
| Net income FY2017 | 555100000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001442145-20-000012 | unverified |
| Net income FY2018 | 598700000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001437749-21-003789 | unverified |
| Net income FY2019 | 449900000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001437749-22-004083 | unverified |
| Net income FY2020 | 712700000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001437749-23-004945 | unverified |
| Net income FY2021 | 666200000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001437749-24-004939 | unverified |
| Net income FY2022 | 953900000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001437749-25-005160 | unverified |
| Net income FY2023 | 614600000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Net income FY2024 | 958200000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Net income FY2025 | 908300000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| debt_incl_current | 4215800000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001437749-26-024749 | unverified |
| Operating income FY2021 | 911400000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-24-004939 | unverified |
| Revenue FY2021 | 2462500000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-24-004939 | unverified |
| Operating income FY2022 | 1406500000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-25-005160 | unverified |
| Revenue FY2022 | 2497000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-25-005160 | unverified |
| Operating income FY2023 | 1131700000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004452 | unverified |
| Revenue FY2023 | 2681400000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| Operating income FY2024 | 1253900000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004452 | unverified |
| Revenue FY2024 | 2881700000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| Operating income FY2025 | 1343900000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004452 | unverified |
| Revenue FY2025 | 3072700000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| Operating cash flow FY2021 | 1155700000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-24-004939 | unverified |
| Capital expenditure FY2021 | 268400000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-24-004939 | unverified |
| Operating cash flow FY2022 | 1059000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-25-005160 | unverified |
| Capital expenditure FY2022 | 274700000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-25-005160 | unverified |
| Operating cash flow FY2023 | 1060700000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004452 | unverified |
| Capital expenditure FY2023 | 230000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-26-004452 | unverified |
| Operating cash flow FY2024 | 1144000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004452 | unverified |
| Capital expenditure FY2024 | 223900000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-26-004452 | unverified |
| Operating cash flow FY2025 | 1436000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004452 | unverified |
| Capital expenditure FY2025 | 244100000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-26-004452 | unverified |
| Shares outstanding | 130156012.0 | 2026-07-24 | SEC cover page 10-Q 0001437749-26-024749 (130,156,012 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/vrsk20260630_10q.htm 0001437749-26-024749 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 3.56 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +8.5% a year | 12% to 35% a year | 14.2 / 20 |
| 3 P/E on latest annual EPS | 30.2 | <= 25 | 6.5 / 10 |
| 4 Borrowings / equity equity not positive | — | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 2 of 5 | 5 of 5 | 6.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -14.4% | >= +10% | 3.0 / 10 |
Inputs, 4 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 195.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 6.48 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004452 | unverified |
| EPS diluted FY2020 | 4.31 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-23-004945 | unverified |
| cash | 551400000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001437749-26-024749 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.01 | >= 1.5 | 0.2 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) | 691.11 x | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 4.31 -> 6.48 | higher | 10.0 / 10 |
| 6 Price / book value per share equity not positive | — | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 12 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 195.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 1122400000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001437749-26-024749 | unverified |
| current_liabilities | 1116300000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001437749-26-024749 | unverified |
| debt_incl_current | 4215800000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001437749-26-024749 | unverified |
| Net income FY2021 | 666200000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001437749-24-004939 | unverified |
| Net income FY2022 | 953900000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001437749-25-005160 | unverified |
| Net income FY2023 | 614600000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Net income FY2024 | 958200000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Net income FY2025 | 908300000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 6.48 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004452 | unverified |
| EPS diluted FY2020 | 4.31 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-23-004945 | unverified |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 14.7% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 1,436M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 22.5% -> 14.7% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 1,436M vs 908M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 59.7% -> 52.1% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 0.74 -> 1.20 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 140M -> 130M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 43.5% -> 43.7% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.68 -> 0.50 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 908300000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| total_assets 2025-12-31 | 6195500000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-024749 | unverified |
| cfo 2025-12-31 | 1436000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004452 | unverified |
| net_income 2025-12-31 | 908300000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| net_income 2024-12-31 | 958200000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| total_assets 2025-12-31 | 6195500000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-024749 | unverified |
| total_assets 2024-12-31 | 4264700000.0 | 2024-12-31 history | SEC XBRL Assets 0001437749-26-004452 | unverified |
| cfo 2025-12-31 | 1436000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004452 | unverified |
| net_income 2025-12-31 | 908300000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001437749-26-004452 | unverified |
| lt_debt 2025-12-31 | 3228300000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001437749-26-024749 | unverified |
| lt_debt 2024-12-31 | 2546900000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001437749-26-004452 | unverified |
| total_assets 2025-12-31 | 6195500000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-024749 | unverified |
| total_assets 2024-12-31 | 4264700000.0 | 2024-12-31 history | SEC XBRL Assets 0001437749-26-004452 | unverified |
| current_assets 2025-12-31 | 2765400000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001437749-26-024749 | unverified |
| current_assets 2024-12-31 | 911600000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001437749-26-004452 | unverified |
| current_liabilities 2025-12-31 | 2300300000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001437749-26-024749 | unverified |
| current_liabilities 2024-12-31 | 1238900000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001437749-26-004452 | unverified |
| shares_out 2026-07-24 | 130156012.0 | 2026-07-24 history | SEC XBRL EntityCommonStockSharesOutstanding 0001437749-26-024749 | unverified |
| shares_out 2025-07-25 | 139714971.0 | 2025-07-25 history | SEC XBRL EntityCommonStockSharesOutstanding 0001437749-25-023862 | unverified |
| operating_income 2025-12-31 | 1343900000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004452 | unverified |
| operating_income 2024-12-31 | 1253900000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004452 | unverified |
| revenue 2025-12-31 | 3072700000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| revenue 2024-12-31 | 2881700000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| revenue 2025-12-31 | 3072700000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| revenue 2024-12-31 | 2881700000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004452 | unverified |
| total_assets 2025-12-31 | 6195500000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-024749 | unverified |
| total_assets 2024-12-31 | 4264700000.0 | 2024-12-31 history | SEC XBRL Assets 0001437749-26-004452 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 348 | 2.02 | none | 0001442145-16-000057 | |
| 2014 | 2014-12-31 | 400 | 2.37 | none | 0001442145-17-000010 | |
| 2015 | 2015-12-31 | 508 | 3.01 | none | 0001442145-18-000008 | |
| 2016 | 2016-12-31 | 1,995 | 591 | 3.45 | none | 0001442145-19-000012 |
| 2017 | 2017-12-31 | 2,145 | 555 | 3.29 | none | 0001442145-20-000012 |
| 2018 | 2018-12-31 | 2,395 | 599 | 3.56 | none | 0001437749-21-003789 |
| 2019 | 2019-12-31 | 2,607 | 450 | 2.7 | paid | 0001437749-22-004083 |
| 2020 | 2020-12-31 | 2,269 | 713 | 4.31 | paid | 0001437749-23-004945 |
| 2021 | 2021-12-31 | 2,462 | 666 | 4.08 | paid | 0001437749-24-004939 |
| 2022 | 2022-12-31 | 2,497 | 954 | 6.0 | paid | 0001437749-25-005160 |
| 2023 | 2023-12-31 | 2,681 | 615 | 4.17 | paid | 0001437749-26-004452 |
| 2024 | 2024-12-31 | 2,882 | 958 | 6.71 | paid | 0001437749-26-004452 |
| 2025 | 2025-12-31 | 3,073 | 908 | 6.48 | paid | 0001437749-26-004452 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-10-15 | Mann Elizabeth | CFO | sale plan | 400 | 184.85 | 73,940 |
| 2026-10-01 | Shavel Lee | CEO | sale plan | 3,535 | 170.70 | 603,424 |
| 2026-09-15 | Mann Elizabeth | CFO | sale plan | 400 | 184.91 | 73,964 |
| 2026-09-01 | Shavel Lee | CEO | sale plan | 3,535 | 193.43 | 683,775 |
| 2026-08-17 | Mann Elizabeth | CFO | sale plan | 400 | 179.95 | 71,980 |
| 2026-08-03 | Shavel Lee | CEO | sale plan | 3,535 | 196.94 | 696,183 |
| 2026-07-31 | Beckles Kathy Card | officer | sale | 2,020 | 195.49 | 394,890 |
| 2026-07-29 | Shavel Lee | CEO | sale plan | 2,500 | 220.00 | 550,000 |
| 2026-07-15 | Mann Elizabeth | CFO | sale plan | 400 | 192.11 | 76,844 |
| 2026-06-15 | Mann Elizabeth | CFO | sale | 400 | 179.54 | 71,816 |
| 2026-06-05 | Liss Samuel G | director | sale | 4,671 | 182.21 | 851,103 |
| 2026-06-02 | Liss Samuel G | director | sale | 6,765 | 177.63 | 1,201,667 |
| 2026-06-01 | Hansen Bruce Edward | director | sale | 2,336 | 174.99 | 408,777 |
| 2026-05-22 | Hansen Bruce Edward | director | sale | 2,335 | 171.51 | 400,476 |
| 2026-05-15 | Mann Elizabeth | CFO | sale | 400 | 159.22 | 63,688 |
| 2026-04-15 | Mann Elizabeth | CFO | sale | 400 | 171.57 | 68,628 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news