{ "ticker": "VRSK", "name": "Verisk Analytics, Inc.", "legal_name": "Verisk Analytics, Inc.", "cik": "0001442145", "exchange": "Nasdaq", "sic": "7374", "industry": "Services-Computer Processing & Data Preparation", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 195.88, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 25494959630.559998, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 195.88, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 130156012.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001437749-26-024749 (130,156,012 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/vrsk20260630_10q.htm", "period_end": "2026-07-24", "accession": "0001437749-26-024749", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-24", "share_count_age_days_at_price_date": 91, "warning": null, "computed": "195.88 (price 2026-10-23) / 1 x 130,156,012 (shares at 2026-07-24) = 25,494,959,631" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 35.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 3.07, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.01, "threshold": ">= 2.0", "points": 0.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 691.11, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "7 of 20", "threshold": "20 of 20", "points": 5.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.94 -> 5.79 (+97%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 33.9, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 195.88, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 3072700000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24291178, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 1122400000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24341626, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1116300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24368531, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 4215800000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24419161, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -1189000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24501594, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 591200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214519000012/", "period": "2016-12-31", "accession": "0001442145-19-000012", "fact_id": 20690154, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 555100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214520000012/", "period": "2017-12-31", "accession": "0001442145-20-000012", "fact_id": 20696652, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 598700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "period": "2018-12-31", "accession": "0001437749-21-003789", "fact_id": 20702980, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 449900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774922004083/", "period": "2019-12-31", "accession": "0001437749-22-004083", "fact_id": 20709221, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 712700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "period": "2020-12-31", "accession": "0001437749-23-004945", "fact_id": 20715622, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 666200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 20722208, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 953900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 20729223, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20736064, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 958200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20742500, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 908300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24295005, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/VRSK/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 2.37, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214517000010/", "period": "2014-12-31", "accession": "0001442145-17-000010", "fact_id": 20760225, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 3.01, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214518000008/", "period": "2015-12-31", "accession": "0001442145-18-000008", "fact_id": 20764413, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214519000012/", "period": "2016-12-31", "accession": "0001442145-19-000012", "fact_id": 20768399, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 4.17, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20800754, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 6.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20806542, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24300982, "verified": "unverified", "age_days": 299 }, { "name": "equity", "value": -1189000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24501594, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 34.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -26.1, "unit": "%", "percentile": 9.9, "points": 4.9, "max": 50 }, { "name": "6 month return", "value": 11.2, "unit": "%", "percentile": 66.1, "points": 13.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.842, "points": 12.6, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 37.1, "unit": "%", "points": 3.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 195.88, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.15, "unit": "bp", "points": -3.2, "max": 0 } ], "inputs": [ { "name": "Form 4 S Beckles Kathy Card 2026-07-31", "value": 394889.80000000005, "shares": 2020.0, "price": 195.49, "role": "officer", "period": "2026-07-31", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526328574/" }, { "name": "excluded 2026-10-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-07-29 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 79.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "200.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+5.2% a year", "threshold": ">= +10%", "points": 5.2, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 5.1, "threshold": "<= 4", "points": 10.9, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "44.6%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.13", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.8%", "threshold": ">= 7%", "points": 3.2, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 195.88, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 598700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "period": "2018-12-31", "accession": "0001437749-21-003789", "fact_id": 20702980, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 2070600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "period": "2018-12-31", "accession": "0001437749-21-003789", "fact_id": 22764086, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 449900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774922004083/", "period": "2019-12-31", "accession": "0001437749-22-004083", "fact_id": 20709221, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 2260800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "period": "2019-12-31", "accession": "0001437749-21-003789", "fact_id": 22788983, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 712700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "period": "2020-12-31", "accession": "0001437749-23-004945", "fact_id": 20715622, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 2698200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774922004083/", "period": "2020-12-31", "accession": "0001437749-22-004083", "fact_id": 22813618, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 666200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 20722208, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 2816500000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "period": "2021-12-31", "accession": "0001437749-23-004945", "fact_id": 22839493, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 953900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 20729223, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 1749300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2022-12-31", "accession": "0001437749-24-004939", "fact_id": 22867546, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20736064, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 310000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2023-12-31", "accession": "0001437749-25-005160", "fact_id": 22895062, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 958200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20742500, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 100100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 22920550, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 908300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24295005, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 309000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24478183, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 591200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214519000012/", "period": "2016-12-31", "accession": "0001442145-19-000012", "fact_id": 20690154, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 555100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214520000012/", "period": "2017-12-31", "accession": "0001442145-20-000012", "fact_id": 20696652, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 598700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "period": "2018-12-31", "accession": "0001437749-21-003789", "fact_id": 20702980, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 449900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774922004083/", "period": "2019-12-31", "accession": "0001437749-22-004083", "fact_id": 20709221, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 712700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "period": "2020-12-31", "accession": "0001437749-23-004945", "fact_id": 20715622, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 666200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 20722208, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 953900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 20729223, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20736064, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 958200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20742500, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 908300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24295005, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 4215800000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 3840338, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 911400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 20861717, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 2462500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 20642815, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1406500000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 20867430, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 2497000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 20647989, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1131700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20872982, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 2681400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20653029, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1253900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20878160, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 2881700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20657831, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1343900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24306139, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 3072700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24291178, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1155700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 20959065, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 268400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 21026602, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1059000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 20965953, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 274700000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 21030954, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1060700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20972673, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 230000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 21035186, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1144000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20979003, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 223900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 21039249, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1436000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24313103, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 244100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24318267, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 130156012.0, "kind": "current", "source": "SEC cover page 10-Q 0001437749-26-024749 (130,156,012 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/vrsk20260630_10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/R1.htm", "period": "2026-07-24", "accession": "0001437749-26-024749", "fact_id": 24599848, "age_days": 94, "stale": false } ] }, "lynch": { "score": 29.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 3.56, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+8.5% a year", "threshold": "12% to 35% a year", "points": 14.2, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 30.2, "threshold": "<= 25", "points": 6.5, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-14.4%", "threshold": ">= +10%", "points": 3.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 195.88, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24300982, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 4.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "period": "2020-12-31", "accession": "0001437749-23-004945", "fact_id": 20783955, "verified": "unverified", "age_days": 2125 }, { "name": "cash", "value": 551400000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24535090, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 35.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.01, "threshold": ">= 1.5", "points": 0.2, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 691.11, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "4.31 -> 6.48", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 195.88, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 1122400000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24341626, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1116300000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 24368531, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 4215800000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-06-30", "accession": "0001437749-26-024749", "fact_id": 3840338, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 666200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "period": "2021-12-31", "accession": "0001437749-24-004939", "fact_id": 20722208, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 953900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "period": "2022-12-31", "accession": "0001437749-25-005160", "fact_id": 20729223, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 614600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2023-12-31", "accession": "0001437749-26-004452", "fact_id": 20736064, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 958200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20742500, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 908300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24295005, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/VRSK/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24300982, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 4.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "period": "2020-12-31", "accession": "0001437749-23-004945", "fact_id": 20783955, "verified": "unverified", "age_days": 2125 } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "14.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,436M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "22.5% -> 14.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,436M vs 908M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "59.7% -> 52.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.74 -> 1.20", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "140M -> 130M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "43.5% -> 43.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.68 -> 0.50", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 908300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24295005, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 6195500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24377908, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1436000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24313103, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 908300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24295005, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 958200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20742500, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6195500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24377908, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 4264700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 21930669, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1436000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24313103, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 908300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24295005, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 3228300000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24411676, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 2546900000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 22086997, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6195500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24377908, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 4264700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 21930669, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 2765400000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24323470, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 911600000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 21324519, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2300300000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24350431, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1238900000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 21597411, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-24", "value": 130156012.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2026-07-24", "accession": "0001437749-26-024749", "fact_id": 24590158, "verified": "unverified", "age_days": 94 }, { "name": "shares_out 2025-07-25", "value": 139714971.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925023862/", "period": "2025-07-25", "accession": "0001437749-25-023862", "fact_id": 24579393, "verified": "unverified", "age_days": 458 }, { "name": "operating_income 2025-12-31", "value": 1343900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24306139, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1253900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20878160, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 3072700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24291178, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 2881700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20657831, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 3072700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2025-12-31", "accession": "0001437749-26-004452", "fact_id": 24291178, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 2881700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 20657831, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6195500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/", "period": "2025-12-31", "accession": "0001437749-26-024749", "fact_id": 24377908, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 4264700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "period": "2024-12-31", "accession": "0001437749-26-004452", "fact_id": 21930669, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 348380000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214516000057/", "accession": "0001442145-16-000057" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 400000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214517000010/", "accession": "0001442145-17-000010" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 507600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214518000008/", "accession": "0001442145-18-000008" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 591200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214519000012/", "accession": "0001442145-19-000012" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 555100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214520000012/", "accession": "0001442145-20-000012" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 598700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "accession": "0001437749-21-003789" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 449900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774922004083/", "accession": "0001437749-22-004083" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 712700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "accession": "0001437749-23-004945" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 666200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "accession": "0001437749-24-004939" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 953900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "accession": "0001437749-25-005160" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 614600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 958200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 908300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2.02, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214516000057/", "accession": "0001442145-16-000057", "value_reported": 2.02, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.37, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214517000010/", "accession": "0001442145-17-000010", "value_reported": 2.37, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3.01, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214518000008/", "accession": "0001442145-18-000008", "value_reported": 3.01, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.45, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214519000012/", "accession": "0001442145-19-000012", "value_reported": 3.45, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.29, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214520000012/", "accession": "0001442145-20-000012", "value_reported": 3.29, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.56, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "accession": "0001437749-21-003789", "value_reported": 3.56, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2.7, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774922004083/", "accession": "0001437749-22-004083", "value_reported": 2.7, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 4.31, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "accession": "0001437749-23-004945", "value_reported": 4.31, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.08, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "accession": "0001437749-24-004939", "value_reported": 4.08, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 6.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "accession": "0001437749-25-005160", "value_reported": 6.0, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4.17, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452", "value_reported": 4.17, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 6.71, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452", "value_reported": 6.71, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.48, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452", "value_reported": 6.48, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1995200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214519000012/", "accession": "0001442145-19-000012" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2145200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000144214520000012/", "accession": "0001442145-20-000012" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2395100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774921003789/", "accession": "0001437749-21-003789" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2607100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774922004083/", "accession": "0001437749-22-004083" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2269400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/", "accession": "0001437749-23-004945" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2462500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774924004939/", "accession": "0001437749-24-004939" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2497000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774925005160/", "accession": "0001437749-25-005160" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2681400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2881700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3072700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "accession": "0001437749-26-004452" } ], "dividend_years": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-15", "insider_name": "Mann Elizabeth", "role": "CFO", "code": "S", "shares": 400.0, "price": 184.85, "value": 73940.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526424119/#live" }, { "txn_date": "2026-10-01", "insider_name": "Shavel Lee", "role": "CEO", "code": "S", "shares": 3535.0, "price": 170.7, "value": 603424.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526412251/#live" }, { "txn_date": "2026-09-15", "insider_name": "Mann Elizabeth", "role": "CFO", "code": "S", "shares": 400.0, "price": 184.91, "value": 73964.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526393144/" }, { "txn_date": "2026-09-01", "insider_name": "Shavel Lee", "role": "CEO", "code": "S", "shares": 3535.0, "price": 193.43, "value": 683775.05, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526380586/" }, { "txn_date": "2026-08-17", "insider_name": "Mann Elizabeth", "role": "CFO", "code": "S", "shares": 400.0, "price": 179.95, "value": 71980.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526354474/" }, { "txn_date": "2026-08-03", "insider_name": "Shavel Lee", "role": "CEO", "code": "S", "shares": 3535.0, "price": 196.94, "value": 696182.9, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526330642/" }, { "txn_date": "2026-07-31", "insider_name": "Beckles Kathy Card", "role": "officer", "code": "S", "shares": 2020.0, "price": 195.49, "value": 394889.80000000005, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526328574/" }, { "txn_date": "2026-07-29", "insider_name": "Shavel Lee", "role": "CEO", "code": "S", "shares": 2500.0, "price": 220.0, "value": 550000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526328459/" }, { "txn_date": "2026-07-15", "insider_name": "Mann Elizabeth", "role": "CFO", "code": "S", "shares": 400.0, "price": 192.11, "value": 76844.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526304801/" }, { "txn_date": "2026-06-15", "insider_name": "Mann Elizabeth", "role": "CFO", "code": "S", "shares": 400.0, "price": 179.54, "value": 71816.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526272607/" }, { "txn_date": "2026-06-05", "insider_name": "LISS SAMUEL G", "role": "director", "code": "S", "shares": 4671.0, "price": 182.21, "value": 851102.91, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526261731/" }, { "txn_date": "2026-06-02", "insider_name": "LISS SAMUEL G", "role": "director", "code": "S", "shares": 6765.0, "price": 177.63, "value": 1201666.95, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526257474/" }, { "txn_date": "2026-06-01", "insider_name": "Hansen Bruce Edward", "role": "director", "code": "S", "shares": 2336.0, "price": 174.99, "value": 408776.64, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526251842/" }, { "txn_date": "2026-05-22", "insider_name": "Hansen Bruce Edward", "role": "director", "code": "S", "shares": 2335.0, "price": 171.51, "value": 400475.85, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526239810/" }, { "txn_date": "2026-05-15", "insider_name": "Mann Elizabeth", "role": "CFO", "code": "S", "shares": 400.0, "price": 159.22, "value": 63688.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526226977/" }, { "txn_date": "2026-04-15", "insider_name": "Mann Elizabeth", "role": "CFO", "code": "S", "shares": 400.0, "price": 171.57, "value": 68628.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1442145/000119312526159087/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001442145", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001442145.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001442145&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001442145&type=8-K", "yahoo": "https://finance.yahoo.com/quote/VRSK", "stooq": "https://stooq.com/q/d/?s=vrsk.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=VRSK", "finviz": "https://finviz.com/quote.ashx?t=VRSK", "stockanalysis": "https://stockanalysis.com/stocks/vrsk/", "seeking_alpha": "https://seekingalpha.com/symbol/VRSK", "openinsider": "http://openinsider.com/search?q=VRSK", "google_news": "https://news.google.com/rss/search?q=VRSK+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/VRSK.json", "markdown": "https://theclaudetrader.com/s/VRSK.md", "research_packet": "https://theclaudetrader.com/r/VRSK.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/VRSK; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 169.42, "fv_low": 146.88, "fv_high": 191.95, "fv_gap_pct": -13.5, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-29", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 146.8838129085201, "growth_used": 0.06248258905176751, "fcf_avg": 980900000.0, "inputs": { "fcf": { "value": 980900000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 830700000.0, 920100000.0, 1191900000.0 ], "cfo": [ { "value": 1060700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/" }, { "value": 1144000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/" }, { "value": 1436000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/" } ], "capex": [ { "value": 230000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/" }, { "value": 223900000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/" }, { "value": 244100000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/" } ] }, "revenue_cagr_5y": { "value": 0.06248258905176751, "from": { "value": 2269400000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001437749-23-004945", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774923004945/" }, "to": { "value": 3072700000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/" } }, "shares": { "value": 130156012.0, "tag": "SEC cover page 10-Q 0001437749-26-024749 (130,156,012 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/vrsk20260630_10q.htm", "period_end": "2026-07-24", "accession": "0001437749-26-024749", "filed": "2026-07-29", "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926024749/R1.htm" } } }, "earnings": { "value": 191.948270120259, "pe_used": 29.62164662349676, "pe_raw": 29.62164662349676, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.48, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001437749-26-004452", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1442145/000143774926004452/", "value_reported": 6.48, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }