Grid › Radiotelephone Communications

TMUS T-Mobile US, Inc.

Nasdaq, CIK 0001283699, fiscal year ends 12/31. Last price 146.54 on 2026-10-23, market value 157.2 billion dollars.

Machine-readable: TMUS.json, TMUS.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

Philosophy	Score	Status	Current inputs as of	History used	Price	Verification	Rules
Graham Defensive	47	ok	2025-12-31 stale: Revenue, lt_debt	2014–2025	2026-10-23	4 verified, 21 unverified	method
Magic Formula	85	ok	2025-12-31 stale: operating_income_q, debt_incl_current	—	2026-10-23	—	method
Momentum	21	ok	2026-10-23	—	2026-10-23	—	method
Insider	0	no open-market transactions in window	2026-10-23	—	—	—	method
Buffett Quality	66	ok	2025-12-31 stale: debt_incl_current	2016–2025	2026-10-23	0 verified, 48 unverified	method
Lynch GARP	69	ok	2025-12-31 stale: debt_incl_current	2020–2025	2026-10-23	0 verified, 6 unverified	method
Graham Enterprising	35	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 10 unverified	method
Piotroski F-Score	67	ok	—	2024–2026	—	0 verified, 27 unverified	method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

Input	Value	Unit	Period / date	Source
Traded price	146.54	USD per traded unit (share or ADS)	2026-10-23	Yahoo Finance
SEC shares outstanding	1,072,671,613	underlying shares	2026-07-17	SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm 0001283699-26-000101
Depositary ratio	1.0	underlying shares per traded unit		domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares	157,189,298,169	USD	2026-10-23 shares at 2026-07-17	146.54 (price 2026-10-23) / 1 x 1,072,671,613 (shares at 2026-07-17) = 157,189,298,169

Graham Defensive

47 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Adequate size	88.31 revenue $B	>= 1	5.0 / 5
2a Current ratio	0.92	>= 2.0	0.0 / 15
2b Long-term debt vs working capital working capital not positive	— LTD / WC	<= 1.0	0.0 / 15
3 Positive earnings each of 10 years	10 of 10	10 of 10	15.0 / 15
4 Dividends every year for 20 years	4 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022 XBRL check: 3 years agree, 17 unverified	20 of 20	3.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago	0.94 -> 8.77 (+836%)	>= +33%	10.0 / 10
6 P/E on 3-year average EPS	16.7	<= 15	12.4 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5	P/B 2.79, product 46.7	<= 1.5 or <= 22.5	1.4 / 10

Inputs, 27 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	146.54	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Revenue	88309000000.0	2025-12-31 stale	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
current_assets	21769000000.0	2026-06-30	SEC XBRL AssetsCurrent 0001283699-26-000101	unverified
current_liabilities	23554000000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001283699-26-000101	unverified
lt_debt	81147000000.0	2025-12-31 stale	SEC XBRL LongTermDebtNoncurrent 0001283699-26-000010	unverified
equity	56265000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001283699-26-000101	unverified
Net income FY2016	1460000000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001283699-19-000015	unverified
Net income FY2017	4536000000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001283699-20-000026	unverified
Net income FY2018	2888000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001283699-21-000039	unverified
Net income FY2019	3468000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001283699-22-000018	unverified
Net income FY2020	3064000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001283699-23-000016	unverified
Net income FY2021	3024000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-24-000008	unverified
Net income FY2022	2590000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-25-000012	unverified
Net income FY2023	8317000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Net income FY2024	11339000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Net income FY2025	10992000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Dividend years (Yahoo)	[2013, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	verified (partly: XBRL covers 3 of 20 years)
Dividends per share FY2023 (XBRL)	0.65	2023-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001283699-26-000010	verified
Dividends per share FY2024 (XBRL)	3.71	2024-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001283699-26-000010	verified
Dividends per share FY2025 (XBRL)	3.8	2025-12-31 history	SEC XBRL CommonStockDividendsPerShareDeclared 0001283699-26-000010	verified
EPS diluted FY2014	0.3	2014-12-31 history	SEC XBRL EarningsPerShareDiluted 0001193125-18-015298	unverified
EPS diluted FY2015	0.82	2015-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-18-000036	unverified
EPS diluted FY2016	1.69	2016-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-19-000015	unverified
EPS diluted FY2023	6.93	2023-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-26-000010	unverified
EPS diluted FY2024	9.66	2024-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-26-000010	unverified
EPS diluted FY2025	9.72	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-26-000010	unverified
Shares outstanding	1072671613.0	2026-07-17	SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm 0001283699-26-000101	not cross-checked

Magic Formula

85 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (92,399,000,000) - cash	7.4 % (rank 30)
Return on capital (EBIT/(NWC+PPE)) net working capital -1,785,000,000 used as reported	52.39 % (rank 84)
Combined rank	114

Inputs, 14 numbers with their sources

Input	Value	Period	Source	Check
operating_income	18279000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-26-000010	not cross-checked
operating_income_q	4497000000.0	2026-03-31 stale	SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001283699-26-000063	not cross-checked
operating_income_q	4800000000.0	2025-03-31 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001283699-26-000063	not cross-checked
operating_income_q	5490000000.0	2026-06-30	SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001283699-26-000101	not cross-checked
operating_income_q	5213000000.0	2025-06-30 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001283699-26-000101	not cross-checked
current_assets	21769000000.0	2026-06-30	SEC XBRL AssetsCurrent 0001283699-26-000101	not cross-checked
current_liabilities	23554000000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001283699-26-000101	not cross-checked
cash	2825000000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001283699-26-000101	not cross-checked
ppe_net	36623000000.0	2026-06-30	SEC XBRL PropertyPlantAndEquipmentNet 0001283699-26-000101	not cross-checked
debt_incl_current	86282000000.0	2025-12-31 stale	SEC XBRL LongTermDebt 0001283699-26-000010	not cross-checked
debt_short	6117000000.0	2026-06-30	SEC XBRL ShortTermBorrowings 0001283699-26-000101	not cross-checked
shares_out	1072671613.0	2026-07-17	SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm 0001283699-26-000101	not cross-checked
Price (close)	146.54	2026-10-23	Yahoo Finance / Alpaca Market Data	not cross-checked
note	debt = LongTermDebt (incl. current maturities) + short-term borrowings			not cross-checked

Momentum

21 of 100. ok. How this is scored.

Test or factor	Value	Points
12-1 month return	-23.1 % (percentile 13.7)	6.9 / 50
6 month return	-23.6 % (percentile 7.3)	1.5 / 20
Price / 52-week high	0.669	10.0 / 15
Volatility penalty (60d annualised)	44.1 %	2.4 / 15

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Adjusted close series (14 months)	146.54	2026-10-23	Yahoo Finance / Alpaca Market Data daily history	not cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factor	Value	Points
Open-market buy value / market cap (percentile among buyers)	0.0 bp	0.0 / 35
Distinct buyers	0	0.0 / 25
Buyer seniority	0.0	0.0 / 20
Recency (half-life 30d)	0.0	0.0 / 10
Sales penalty (excludes 10b5-1 plan sales)	0.0 bp	-0.0 / 0

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
excluded 2026-09-10 S	10b5-1 plan		rule	not cross-checked

Buffett Quality

66 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Average return on equity (net income / year-end equity)	10.8% over 8 yrs	>= 15%	10.0 / 25
2 Profitable every year	10 of 10	all years	15.0 / 15
3 Net income growth, 3-yr average now vs start of window	+19.4% a year	>= +10%	10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings	9.0 years	<= 4	0.0 / 15
5 Operating margin, 5-yr average	15.6%	>= 20%	6.3 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)	1.23	>= 1.0	10.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)	8.5%	>= 7%	15.0 / 15

Inputs, 50 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	146.54	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Net income FY2018	2888000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001283699-21-000039	unverified
Equity at FY2018 end	24718000000.0	2018-12-31 history	SEC XBRL StockholdersEquity 0001283699-22-000018	unverified
Net income FY2019	3468000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001283699-22-000018	unverified
Equity at FY2019 end	28789000000.0	2019-12-31 history	SEC XBRL StockholdersEquity 0001283699-23-000016	unverified
Net income FY2020	3064000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001283699-23-000016	unverified
Equity at FY2020 end	65344000000.0	2020-12-31 history	SEC XBRL StockholdersEquity 0001283699-24-000008	unverified
Net income FY2021	3024000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-24-000008	unverified
Equity at FY2021 end	69102000000.0	2021-12-31 history	SEC XBRL StockholdersEquity 0001283699-25-000012	unverified
Net income FY2022	2590000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-25-000012	unverified
Equity at FY2022 end	69656000000.0	2022-12-31 history	SEC XBRL StockholdersEquity 0001283699-26-000010	unverified
Net income FY2023	8317000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Equity at FY2023 end	64715000000.0	2023-12-31 history	SEC XBRL StockholdersEquity 0001283699-26-000010	unverified
Net income FY2024	11339000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Equity at FY2024 end	61741000000.0	2024-12-31 history	SEC XBRL StockholdersEquity 0001283699-26-000101	unverified
Net income FY2025	10992000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Equity at FY2025 end	59203000000.0	2025-12-31 history	SEC XBRL StockholdersEquity 0001283699-26-000101	unverified
Net income FY2016	1460000000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001283699-19-000015	unverified
Net income FY2017	4536000000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001283699-20-000026	unverified
Net income FY2018	2888000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001283699-21-000039	unverified
Net income FY2019	3468000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001283699-22-000018	unverified
Net income FY2020	3064000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001283699-23-000016	unverified
Net income FY2021	3024000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-24-000008	unverified
Net income FY2022	2590000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-25-000012	unverified
Net income FY2023	8317000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Net income FY2024	11339000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Net income FY2025	10992000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
debt_incl_current	86282000000.0	2025-12-31 stale	SEC XBRL LongTermDebt 0001283699-26-000010	unverified
debt_short	6117000000.0	2026-06-30	SEC XBRL ShortTermBorrowings 0001283699-26-000101	unverified
Operating income FY2021	6892000000.0	2021-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-24-000008	unverified
Revenue FY2021	80118000000.0	2021-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-24-000008	unverified
Operating income FY2022	6543000000.0	2022-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-25-000012	unverified
Revenue FY2022	79571000000.0	2022-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-25-000012	unverified
Operating income FY2023	14266000000.0	2023-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-26-000010	unverified
Revenue FY2023	78558000000.0	2023-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
Operating income FY2024	18010000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-26-000010	unverified
Revenue FY2024	81400000000.0	2024-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
Operating income FY2025	18279000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-26-000010	unverified
Revenue FY2025	88309000000.0	2025-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
Operating cash flow FY2021	13917000000.0	2021-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001283699-24-000008	unverified
Capital expenditure FY2021	12326000000.0	2021-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001283699-24-000008	unverified
Operating cash flow FY2022	16781000000.0	2022-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001283699-25-000012	unverified
Capital expenditure FY2022	13970000000.0	2022-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001283699-25-000012	unverified
Operating cash flow FY2023	18559000000.0	2023-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001283699-26-000010	unverified
Capital expenditure FY2023	9801000000.0	2023-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001283699-26-000010	unverified
Operating cash flow FY2024	22293000000.0	2024-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001283699-26-000010	unverified
Capital expenditure FY2024	8840000000.0	2024-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001283699-26-000010	unverified
Operating cash flow FY2025	27950000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001283699-26-000010	unverified
Capital expenditure FY2025	9955000000.0	2025-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001283699-26-000010	unverified
Shares outstanding	1072671613.0	2026-07-17	SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm 0001283699-26-000101	not cross-checked

Lynch GARP

69 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 PEG: P/E divided by 5-yr EPS growth (in % points)	0.51	<= 1.0	30.0 / 30
2 EPS growth, 5-yr compound rate	+29.7% a year	12% to 35% a year	20.0 / 20
3 P/E on latest annual EPS	15.1	<= 25	10.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings	1.64	<= 0.5	0.0 / 15
5 Years of the last 5 in which EPS rose	3 of 5	5 of 5	9.0 / 15
6 Net cash (cash minus borrowings) / market cap	-57.0%	>= +10%	0.0 / 10

Inputs, 7 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	146.54	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
EPS diluted FY2025	9.72	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-26-000010	unverified
EPS diluted FY2020	2.65	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-23-000016	unverified
debt_incl_current	86282000000.0	2025-12-31 stale	SEC XBRL LongTermDebt 0001283699-26-000010	unverified
debt_short	6117000000.0	2026-06-30	SEC XBRL ShortTermBorrowings 0001283699-26-000101	unverified
equity	56265000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001283699-26-000101	unverified
cash	2825000000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001283699-26-000101	unverified

Graham Enterprising

35 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Current ratio	0.92	>= 1.5	0.0 / 15
2 Borrowings vs working capital working capital not positive	—	<= 1.1x	0.0 / 15
3 No earnings deficit in the last 5 years	5 of 5 profitable	5 of 5	15.0 / 15
4 Pays a current dividend	yes	yes	10.0 / 10
5 EPS higher than five years earlier	2.65 -> 9.72	higher	10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)	2.79	<= 1.2	0.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive	—	<= 0.67	0.0 / 15

Inputs, 13 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	146.54	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	21769000000.0	2026-06-30	SEC XBRL AssetsCurrent 0001283699-26-000101	unverified
current_liabilities	23554000000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001283699-26-000101	unverified
Net income FY2021	3024000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-24-000008	unverified
Net income FY2022	2590000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-25-000012	unverified
Net income FY2023	8317000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Net income FY2024	11339000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Net income FY2025	10992000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
Dividend years (Yahoo)	[2013, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	not cross-checked
EPS diluted FY2025	9.72	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-26-000010	unverified
EPS diluted FY2020	2.65	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001283699-23-000016	unverified
equity	56265000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001283699-26-000101	unverified
Shares outstanding	1072671613.0	2026-07-17	SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm 0001283699-26-000101	not cross-checked

Piotroski F-Score

67 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Return on assets is positive	5.0%	pass = 1	11.11111111111111 / 11.11111111111111
2 Operating cash flow is positive	27,950M	pass = 1	11.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year	5.5% -> 5.0%	pass = 1	0.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)	27,950M vs 10,992M	pass = 1	11.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell	35.7% -> 37.0%	pass = 1	0.0 / 11.11111111111111
6 Current ratio improved	0.91 -> 1.00	pass = 1	11.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise)	1,125M -> 1,073M	pass = 1	11.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)	22.1% -> 20.7%	pass = 1	0.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved	0.39 -> 0.40	pass = 1	11.11111111111111 / 11.11111111111111

Inputs, 27 numbers with their sources

Input	Value	Period	Source	Check
net_income 2025-12-31	10992000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
total_assets 2025-12-31	219237000000.0	2025-12-31 history	SEC XBRL Assets 0001283699-26-000101	unverified
cfo 2025-12-31	27950000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001283699-26-000010	unverified
net_income 2025-12-31	10992000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
net_income 2024-12-31	11339000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
total_assets 2025-12-31	219237000000.0	2025-12-31 history	SEC XBRL Assets 0001283699-26-000101	unverified
total_assets 2024-12-31	208035000000.0	2024-12-31 history	SEC XBRL Assets 0001283699-26-000010	unverified
cfo 2025-12-31	27950000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001283699-26-000010	unverified
net_income 2025-12-31	10992000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) 0001283699-26-000010	unverified
lt_debt 2025-12-31	81147000000.0	2025-12-31 history	SEC XBRL LongTermDebtNoncurrent 0001283699-26-000010	unverified
lt_debt 2024-12-31	74197000000.0	2024-12-31 history	SEC XBRL LongTermDebtNoncurrent 0001283699-26-000010	unverified
total_assets 2025-12-31	219237000000.0	2025-12-31 history	SEC XBRL Assets 0001283699-26-000101	unverified
total_assets 2024-12-31	208035000000.0	2024-12-31 history	SEC XBRL Assets 0001283699-26-000010	unverified
current_assets 2025-12-31	24461000000.0	2025-12-31 history	SEC XBRL AssetsCurrent 0001283699-26-000101	unverified
current_assets 2024-12-31	18404000000.0	2024-12-31 history	SEC XBRL AssetsCurrent 0001283699-26-000010	unverified
current_liabilities 2025-12-31	24500000000.0	2025-12-31 history	SEC XBRL LiabilitiesCurrent 0001283699-26-000101	unverified
current_liabilities 2024-12-31	20174000000.0	2024-12-31 history	SEC XBRL LiabilitiesCurrent 0001283699-26-000010	unverified
shares_out 2026-07-17	1072671613.0	2026-07-17 history	SEC XBRL EntityCommonStockSharesOutstanding 0001283699-26-000101	unverified
shares_out 2025-07-18	1125419038.0	2025-07-18 history	SEC XBRL EntityCommonStockSharesOutstanding 0001283699-25-000117	unverified
operating_income 2025-12-31	18279000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-26-000010	unverified
operating_income 2024-12-31	18010000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001283699-26-000010	unverified
revenue 2025-12-31	88309000000.0	2025-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
revenue 2024-12-31	81400000000.0	2024-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
revenue 2025-12-31	88309000000.0	2025-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
revenue 2024-12-31	81400000000.0	2024-12-31 history	SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001283699-26-000010	unverified
total_assets 2025-12-31	219237000000.0	2025-12-31 history	SEC XBRL Assets 0001283699-26-000101	unverified
total_assets 2024-12-31	208035000000.0	2024-12-31 history	SEC XBRL Assets 0001283699-26-000010	unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FY	Ended	Revenue, $M	Net income, $M	EPS diluted	Dividend	Filing
2013	2013-12-31	24,420	35	0.05	paid	0001283699-16-000073
2014	2014-12-31	29,920	247	0.3	none	0001193125-18-015298
2015	2015-12-31	32,467	733	0.82	none	0001283699-18-000036
2016	2016-12-31	37,490	1,460	1.69	none	0001283699-19-000015
2017	2017-12-31	40,604	4,536	5.2	none	0001283699-20-000026
2018	2018-12-31	43,310	2,888	3.36	none	0001283699-21-000039
2019	2019-12-31	44,998	3,468	4.02	none	0001283699-22-000018
2020	2020-12-31	68,397	3,064	2.65	none	0001283699-23-000016
2021	2021-12-31	80,118	3,024	2.41	none	0001283699-24-000008
2022	2022-12-31	79,571	2,590	2.06	none	0001283699-25-000012
2023	2023-12-31	78,558	8,317	6.93	paid	0001283699-26-000010
2024	2024-12-31	81,400	11,339	9.66	paid	0001283699-26-000010
2025	2025-12-31	88,309	10,992	9.72	paid	0001283699-26-000010

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

Date	Insider	Role	Type	Shares	Price	Value
2026-09-10	Drobac Daniel James	officer	sale plan	772	178.33	137,671
2026-05-21	Freier Jon	COO	sale	4,799	190.00	911,810
2026-05-01	Katz Michael J.	officer	sale	5,000	195.81	979,050
2026-05-01	Almeida Andre	officer	buy	5,097	196.18	1,000,016

Filings and links

Third-party sites are linked only; nothing from them is stored here.

SEC: filing index, 8-K, Form 4, XBRL companyfacts
Prices: Yahoo Finance, Stooq
Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TMUS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Data last checked 2026-10-26.