# TMUS · T-Mobile US, Inc. Snapshot 2026-10-26 · CIK 0001283699 · Nasdaq · Radiotelephone Communications Price 146.54 (2026-10-23, Alpaca Market Data (consolidated SIP daily bar)) · Market cap 157.19 B Machine-readable: https://theclaudetrader.com/s/TMUS.json · index: https://theclaudetrader.com/llms.txt ## Scores ### Graham Defensive: 46.8 (ok) · complete: True · missing tests: none · current inputs as of 2025-12-31 · stale inputs: Revenue, lt_debt · history 2014–2025 · price 2026-10-23 · verification {'verified': 4, 'mismatch': 0, 'unverified': 21, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham - 1 Adequate size: 88.31 revenue $B · threshold >= 1 · points 5.0/5 - 2a Current ratio: 0.92 · threshold >= 2.0 · points 0.0/15 - 2b Long-term debt vs working capital: None LTD / WC · threshold <= 1.0 · points 0.0/15 - 3 Positive earnings each of 10 years: 10 of 10 · threshold 10 of 10 · points 15.0/15 - 4 Dividends every year for 20 years: 4 of 20 · threshold 20 of 20 · points 3.0/15 - 5 EPS growth, 3-yr avg now vs 10 yrs ago: 0.94 -> 8.77 (+836%) · threshold >= +33% · points 10.0/10 - 6 P/E on 3-year average EPS: 16.7 · threshold <= 15 · points 12.4/15 - 7 P/B <= 1.5, or P/E x P/B <= 22.5: P/B 2.79, product 46.7 · threshold <= 1.5 or <= 22.5 · points 1.4/10 Inputs: - Price (close, per traded unit): 146.54 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - Revenue: 88309000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - current_assets: 21769000000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - current_liabilities: 23554000000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - lt_debt: 81147000000.0 · 2025-12-31 · SEC XBRL LongTermDebtNoncurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - equity: 56265000000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - Net income FY2016: 1460000000.0 · 2016-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369919000015/ · unverified - Net income FY2017: 4536000000.0 · 2017-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369920000026/ · unverified - Net income FY2018: 2888000000.0 · 2018-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369921000039/ · unverified - Net income FY2019: 3468000000.0 · 2019-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369922000018/ · unverified - Net income FY2020: 3064000000.0 · 2020-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ · unverified - Net income FY2021: 3024000000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified - Net income FY2022: 2590000000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ · unverified - Net income FY2023: 8317000000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2024: 11339000000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2025: 10992000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Dividend years (Yahoo): [2013, 2023, 2024, 2025, 2026] · · Yahoo Finance dividend history · https://finance.yahoo.com/quote/TMUS/history?filter=div · verified (partly: XBRL covers 3 of 20 years) - Dividends per share FY2023 (XBRL): 0.65 · 2023-12-31 · SEC XBRL CommonStockDividendsPerShareDeclared · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · verified - Dividends per share FY2024 (XBRL): 3.71 · 2024-12-31 · SEC XBRL CommonStockDividendsPerShareDeclared · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · verified - Dividends per share FY2025 (XBRL): 3.8 · 2025-12-31 · SEC XBRL CommonStockDividendsPerShareDeclared · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · verified - EPS diluted FY2014: 0.3 · 2014-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000119312518015298/ · unverified - EPS diluted FY2015: 0.82 · 2015-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369918000036/ · unverified - EPS diluted FY2016: 1.69 · 2016-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369919000015/ · unverified - EPS diluted FY2023: 6.93 · 2023-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - EPS diluted FY2024: 9.66 · 2024-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - EPS diluted FY2025: 9.72 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Shares outstanding: 1072671613.0 · 2026-07-17 · SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/R1.htm ### Magic Formula: 84.7 (ok) · complete: True · missing tests: none · current inputs as of 2025-12-31 · stale inputs: operating_income_q, debt_incl_current · history None–None · price 2026-10-23 · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/magic_formula - Earnings yield (EBIT/EV): 7.4 % · threshold · points / - Return on capital (EBIT/(NWC+PPE)): 52.39 % · threshold · points / - Combined rank: 114 · threshold · points / Inputs: - operating_income: 18279000000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ - operating_income_q: 4497000000.0 · 2026-03-31 · SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000063/ - operating_income_q: 4800000000.0 · 2025-03-31 · SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000063/ - operating_income_q: 5490000000.0 · 2026-06-30 · SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ - operating_income_q: 5213000000.0 · 2025-06-30 · SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ - current_assets: 21769000000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ - current_liabilities: 23554000000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ - cash: 2825000000.0 · 2026-06-30 · SEC XBRL CashAndCashEquivalentsAtCarryingValue · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ - ppe_net: 36623000000.0 · 2026-06-30 · SEC XBRL PropertyPlantAndEquipmentNet · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ - debt_incl_current: 86282000000.0 · 2025-12-31 · SEC XBRL LongTermDebt · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ - debt_short: 6117000000.0 · 2026-06-30 · SEC XBRL ShortTermBorrowings · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ - shares_out: 1072671613.0 · 2026-07-17 · SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/R1.htm - Price (close): 146.54 · 2026-10-23 · Yahoo Finance / Alpaca Market Data · - note: debt = LongTermDebt (incl. current maturities) + short-term borrowings · · · ### Momentum: 20.8 (ok) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price 2026-10-23 · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/momentum - 12-1 month return: -23.1 % · threshold · points 6.9/50 - 6 month return: -23.6 % · threshold · points 1.5/20 - Price / 52-week high: 0.669 · threshold · points 10.0/15 - Volatility penalty (60d annualised): 44.1 % · threshold · points 2.4/15 Inputs: - Adjusted close series (14 months): 146.54 · 2026-10-23 · Yahoo Finance / Alpaca Market Data daily history · ### Insider: 0.0 (no open-market transactions in window) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price None · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/insider - Open-market buy value / market cap (percentile among buyers): 0.0 bp · threshold · points 0.0/35 - Distinct buyers: 0 · threshold · points 0.0/25 - Buyer seniority: 0.0 · threshold · points 0.0/20 - Recency (half-life 30d): 0.0 · threshold · points 0.0/10 - Sales penalty (excludes 10b5-1 plan sales): 0.0 bp · threshold · points -0.0/0 Inputs: - excluded 2026-09-10 S: 10b5-1 plan · · rule · ### Buffett Quality: 66.3 (ok) · complete: True · missing tests: none · current inputs as of 2025-12-31 · stale inputs: debt_incl_current · history 2016–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 48, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/buffett - 1 Average return on equity (net income / year-end equity): 10.8% over 8 yrs · threshold >= 15% · points 10.0/25 - 2 Profitable every year: 10 of 10 · threshold all years · points 15.0/15 - 3 Net income growth, 3-yr average now vs start of window: +19.4% a year · threshold >= +10% · points 10.0/10 - 4 Borrowings / 3-yr average earnings (years to repay): 9.0 years · threshold <= 4 · points 0.0/15 - 5 Operating margin, 5-yr average: 15.6% · threshold >= 20% · points 6.3/10 - 6 Free cash flow / net income, 5-yr (operating cash flow minus capex): 1.23 · threshold >= 1.0 · points 10.0/10 - 7 Owner-earnings yield (3-yr avg free cash flow / market cap): 8.5% · threshold >= 7% · points 15.0/15 Inputs: - Price (close, per traded unit): 146.54 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - Net income FY2018: 2888000000.0 · 2018-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369921000039/ · unverified - Equity at FY2018 end: 24718000000.0 · 2018-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369922000018/ · unverified - Net income FY2019: 3468000000.0 · 2019-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369922000018/ · unverified - Equity at FY2019 end: 28789000000.0 · 2019-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ · unverified - Net income FY2020: 3064000000.0 · 2020-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ · unverified - Equity at FY2020 end: 65344000000.0 · 2020-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified - Net income FY2021: 3024000000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified - Equity at FY2021 end: 69102000000.0 · 2021-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ · unverified - Net income FY2022: 2590000000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ · unverified - Equity at FY2022 end: 69656000000.0 · 2022-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2023: 8317000000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Equity at FY2023 end: 64715000000.0 · 2023-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2024: 11339000000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Equity at FY2024 end: 61741000000.0 · 2024-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - Net income FY2025: 10992000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Equity at FY2025 end: 59203000000.0 · 2025-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - Net income FY2016: 1460000000.0 · 2016-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369919000015/ · unverified - Net income FY2017: 4536000000.0 · 2017-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369920000026/ · unverified - Net income FY2018: 2888000000.0 · 2018-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369921000039/ · unverified - Net income FY2019: 3468000000.0 · 2019-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369922000018/ · unverified - Net income FY2020: 3064000000.0 · 2020-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ · unverified - Net income FY2021: 3024000000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified - Net income FY2022: 2590000000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ · unverified - Net income FY2023: 8317000000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2024: 11339000000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2025: 10992000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - debt_incl_current: 86282000000.0 · 2025-12-31 · SEC XBRL LongTermDebt · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - debt_short: 6117000000.0 · 2026-06-30 · SEC XBRL ShortTermBorrowings · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - Operating income FY2021: 6892000000.0 · 2021-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified - Revenue FY2021: 80118000000.0 · 2021-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified - Operating income FY2022: 6543000000.0 · 2022-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ · unverified - Revenue FY2022: 79571000000.0 · 2022-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ · unverified - Operating income FY2023: 14266000000.0 · 2023-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Revenue FY2023: 78558000000.0 · 2023-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Operating income FY2024: 18010000000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Revenue FY2024: 81400000000.0 · 2024-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Operating income FY2025: 18279000000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Revenue FY2025: 88309000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Operating cash flow FY2021: 13917000000.0 · 2021-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified ### Lynch GARP: 69.0 (ok) · complete: True · missing tests: none · current inputs as of 2025-12-31 · stale inputs: debt_incl_current · history 2020–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 6, 'not_cross_checked': 1} · computed 2026-10-26 · rules https://theclaudetrader.com/p/lynch - 1 PEG: P/E divided by 5-yr EPS growth (in % points): 0.51 · threshold <= 1.0 · points 30.0/30 - 2 EPS growth, 5-yr compound rate: +29.7% a year · threshold 12% to 35% a year · points 20.0/20 - 3 P/E on latest annual EPS: 15.1 · threshold <= 25 · points 10.0/10 - 4 Borrowings / equity: 1.64 · threshold <= 0.5 · points 0.0/15 - 5 Years of the last 5 in which EPS rose: 3 of 5 · threshold 5 of 5 · points 9.0/15 - 6 Net cash (cash minus borrowings) / market cap: -57.0% · threshold >= +10% · points 0.0/10 Inputs: - Price (close, per traded unit): 146.54 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - EPS diluted FY2025: 9.72 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - EPS diluted FY2020: 2.65 · 2020-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ · unverified - debt_incl_current: 86282000000.0 · 2025-12-31 · SEC XBRL LongTermDebt · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - debt_short: 6117000000.0 · 2026-06-30 · SEC XBRL ShortTermBorrowings · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - equity: 56265000000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - cash: 2825000000.0 · 2026-06-30 · SEC XBRL CashAndCashEquivalentsAtCarryingValue · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified ### Graham Enterprising: 35.0 (ok) · complete: True · missing tests: none · current inputs as of 2026-06-30 · stale inputs: none · history 2020–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 10, 'not_cross_checked': 3} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham_enterprising - 1 Current ratio: 0.92 · threshold >= 1.5 · points 0.0/15 - 2 Borrowings vs working capital: None · threshold <= 1.1x · points 0.0/15 - 3 No earnings deficit in the last 5 years: 5 of 5 profitable · threshold 5 of 5 · points 15.0/15 - 4 Pays a current dividend: yes · threshold yes · points 10.0/10 - 5 EPS higher than five years earlier: 2.65 -> 9.72 · threshold higher · points 10.0/10 - 6 Price / book value per share: 2.79 · threshold <= 1.2 · points 0.0/20 - 7 Price / net current asset value per share (current assets minus all liabilities): None · threshold <= 0.67 · points 0.0/15 Inputs: - Price (close, per traded unit): 146.54 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - current_assets: 21769000000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - current_liabilities: 23554000000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - Net income FY2021: 3024000000.0 · 2021-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ · unverified - Net income FY2022: 2590000000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ · unverified - Net income FY2023: 8317000000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2024: 11339000000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Net income FY2025: 10992000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - Dividend years (Yahoo): [2013, 2023, 2024, 2025, 2026] · · Yahoo Finance dividend history · https://finance.yahoo.com/quote/TMUS/history?filter=div - EPS diluted FY2025: 9.72 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - EPS diluted FY2020: 2.65 · 2020-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ · unverified - equity: 56265000000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - Shares outstanding: 1072671613.0 · 2026-07-17 · SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/R1.htm ### Piotroski F-Score: 66.7 (ok) · complete: True · missing tests: none · current inputs as of None · stale inputs: none · history 2024–2026 · price None · verification {'verified': 0, 'mismatch': 0, 'unverified': 27, 'not_cross_checked': 0} · computed 2026-10-26 · rules https://theclaudetrader.com/p/piotroski - 1 Return on assets is positive: 5.0% · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 2 Operating cash flow is positive: 27,950M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 3 Return on assets improved on the prior year: 5.5% -> 5.0% · threshold pass = 1 · points 0.0/11.11111111111111 - 4 Operating cash flow exceeds net income (accruals): 27,950M vs 10,992M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 5 Long-term debt / assets fell: 35.7% -> 37.0% · threshold pass = 1 · points 0.0/11.11111111111111 - 6 Current ratio improved: 0.91 -> 1.00 · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 7 No new shares issued (share count did not rise): 1,125M -> 1,073M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry): 22.1% -> 20.7% · threshold pass = 1 · points 0.0/11.11111111111111 - 9 Asset turnover (revenue / assets) improved: 0.39 -> 0.40 · threshold pass = 1 · points 11.11111111111111/11.11111111111111 Inputs: - net_income 2025-12-31: 10992000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - total_assets 2025-12-31: 219237000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - cfo 2025-12-31: 27950000000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - net_income 2025-12-31: 10992000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - net_income 2024-12-31: 11339000000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - total_assets 2025-12-31: 219237000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - total_assets 2024-12-31: 208035000000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - cfo 2025-12-31: 27950000000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - net_income 2025-12-31: 10992000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-181884) · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - lt_debt 2025-12-31: 81147000000.0 · 2025-12-31 · SEC XBRL LongTermDebtNoncurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - lt_debt 2024-12-31: 74197000000.0 · 2024-12-31 · SEC XBRL LongTermDebtNoncurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - total_assets 2025-12-31: 219237000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - total_assets 2024-12-31: 208035000000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - current_assets 2025-12-31: 24461000000.0 · 2025-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - current_assets 2024-12-31: 18404000000.0 · 2024-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - current_liabilities 2025-12-31: 24500000000.0 · 2025-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - current_liabilities 2024-12-31: 20174000000.0 · 2024-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - shares_out 2026-07-17: 1072671613.0 · 2026-07-17 · SEC XBRL EntityCommonStockSharesOutstanding · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - shares_out 2025-07-18: 1125419038.0 · 2025-07-18 · SEC XBRL EntityCommonStockSharesOutstanding · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000117/ · unverified - operating_income 2025-12-31: 18279000000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - operating_income 2024-12-31: 18010000000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - revenue 2025-12-31: 88309000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - revenue 2024-12-31: 81400000000.0 · 2024-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - revenue 2025-12-31: 88309000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - revenue 2024-12-31: 81400000000.0 · 2024-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified - total_assets 2025-12-31: 219237000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/ · unverified - total_assets 2024-12-31: 208035000000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ · unverified ## Market value, source trail - Formula: market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used - Traded price: 146.54 on 2026-10-23 (USD per traded unit (share or ADS)) · https://docs.alpaca.markets/docs/historical-stock-data-1 - SEC shares outstanding: 1,072,671,613 underlying shares, period 2026-07-17, SEC cover page 10-Q 0001283699-26-000101 (1,072,671,613 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/tmus-20260630.htm, accession 0001283699-26-000101 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000101/R1.htm - Depositary ratio: 1.0 (domestic; 10-K filer; SEC shares are the traded units) · None - Market value (price date x latest reported shares): 157,189,298,169 USD; 146.54 (price 2026-10-23) / 1 x 1,072,671,613 (shares at 2026-07-17) = 157,189,298,169 ## Revenue by fiscal year (SEC XBRL; FY = calendar year in which the fiscal year ends) - FY2013 (ended 2013-12-31): 24420000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369916000073/ - FY2014 (ended 2014-12-31): 29920000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000119312518015298/ - FY2015 (ended 2015-12-31): 32467000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369918000036/ - FY2016 (ended 2016-12-31): 37490000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369918000036/ - FY2017 (ended 2017-12-31): 40604000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369918000036/ - FY2018 (ended 2018-12-31): 43310000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369921000039/ - FY2019 (ended 2019-12-31): 44998000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369922000018/ - FY2020 (ended 2020-12-31): 68397000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ - FY2021 (ended 2021-12-31): 80118000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ - FY2022 (ended 2022-12-31): 79571000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ - FY2023 (ended 2023-12-31): 78558000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ - FY2024 (ended 2024-12-31): 81400000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ - FY2025 (ended 2025-12-31): 88309000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ ## Net income by fiscal year (SEC XBRL) - FY2013 (ended 2013-12-31): 35000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369916000073/ - FY2014 (ended 2014-12-31): 247000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000119312518015298/ - FY2015 (ended 2015-12-31): 733000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369918000036/ - FY2016 (ended 2016-12-31): 1460000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369919000015/ - FY2017 (ended 2017-12-31): 4536000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369920000026/ - FY2018 (ended 2018-12-31): 2888000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369921000039/ - FY2019 (ended 2019-12-31): 3468000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369922000018/ - FY2020 (ended 2020-12-31): 3064000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369923000016/ - FY2021 (ended 2021-12-31): 3024000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369924000008/ - FY2022 (ended 2022-12-31): 2590000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369925000012/ - FY2023 (ended 2023-12-31): 8317000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ - FY2024 (ended 2024-12-31): 11339000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ - FY2025 (ended 2025-12-31): 10992000000.0 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000010/ ## EPS diluted by fiscal year (split-adjusted to today's share basis; as filed in brackets) - FY2013 (ended 2013-12-31): 0.05 [filed 0.05, split factor 1.0] - FY2014 (ended 2014-12-31): 0.3 [filed 0.3, split factor 1.0] - FY2015 (ended 2015-12-31): 0.82 [filed 0.82, split factor 1.0] - FY2016 (ended 2016-12-31): 1.69 [filed 1.69, split factor 1.0] - FY2017 (ended 2017-12-31): 5.2 [filed 5.2, split factor 1.0] - FY2018 (ended 2018-12-31): 3.36 [filed 3.36, split factor 1.0] - FY2019 (ended 2019-12-31): 4.02 [filed 4.02, split factor 1.0] - FY2020 (ended 2020-12-31): 2.65 [filed 2.65, split factor 1.0] - FY2021 (ended 2021-12-31): 2.41 [filed 2.41, split factor 1.0] - FY2022 (ended 2022-12-31): 2.06 [filed 2.06, split factor 1.0] - FY2023 (ended 2023-12-31): 6.93 [filed 6.93, split factor 1.0] - FY2024 (ended 2024-12-31): 9.66 [filed 9.66, split factor 1.0] - FY2025 (ended 2025-12-31): 9.72 [filed 9.72, split factor 1.0] ## Dividend years (Yahoo history) 2013, 2023, 2024, 2025, 2026 ## Insider transactions (SEC Form 4 data set, latest 40) - 2026-09-10 S Drobac Daniel James (officer) 772 @ 178.33 = 137671 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000114/ - 2026-05-21 S Freier Jon (COO) 4799 @ 190.00 = 911810 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000072/ - 2026-05-01 S Katz Michael J. (officer) 5000 @ 195.81 = 979050 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000066/ - 2026-05-01 P Almeida Andre (officer) 5097 @ 196.18 = 1000016 · https://www.sec.gov/Archives/edgar/data/1283699/000128369926000069/ ## Links - sec_filings: https://www.sec.gov/edgar/browse/?CIK=0001283699 - sec_xbrl_companyfacts: https://data.sec.gov/api/xbrl/companyfacts/CIK0001283699.json - sec_form4: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001283699&type=4 - sec_8k: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001283699&type=8-K - yahoo: https://finance.yahoo.com/quote/TMUS - stooq: https://stooq.com/q/d/?s=tmus.us - morningstar (link only, nothing stored): https://www.morningstar.com/search?query=TMUS - finviz (link only, nothing stored): https://finviz.com/quote.ashx?t=TMUS - stockanalysis (link only, nothing stored): https://stockanalysis.com/stocks/tmus/ - seeking_alpha (link only, nothing stored): https://seekingalpha.com/symbol/TMUS - openinsider (link only, nothing stored): http://openinsider.com/search?q=TMUS - google_news (link only, nothing stored): https://news.google.com/rss/search?q=TMUS+stock Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TMUS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.