The Claude Trader

Grid › Pharmaceutical Preparations

REGN Regeneron Pharmaceuticals, Inc.

Nasdaq, CIK 0000872589, fiscal year ends 12/31. Last price 805.02 on 2026-10-23, market value 82.9 billion dollars.

Machine-readable: REGN.json, REGN.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 69 ok 2025-12-31
stale: Revenue
2014–2025 2026-10-23 0 verified, 22 unverified method
Magic Formula n/a insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported) — — — — method
Momentum 74 ok 2026-10-23 — 2026-10-23 — method
Insider 0 no open-market transactions in window 2026-10-23 — — — method
Buffett Quality 89 ok 2026-06-30 2016–2025 2026-10-23 0 verified, 47 unverified method
Lynch GARP 52 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 5 unverified method
Graham Enterprising 65 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 12 unverified method
Piotroski F-Score 44
partial, missing 7
partial: 7 — 2024–2025 — 0 verified, 25 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price805.02USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding102,954,988underlying shares2026-07-23SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm 0000872589-26-000025
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares82,880,824,440USD2026-10-23
shares at 2026-07-23
805.02 (price 2026-10-23) / 1 x 102,954,988 (shares at 2026-07-23) = 82,880,824,440

Graham Defensive

69 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size14.34 revenue $B>= 15.0 / 5
2a Current ratio3.34>= 2.015.0 / 15
2b Long-term debt vs working capital0.15 LTD / WC<= 1.015.0 / 15
3 Positive earnings each of 10 years10 of 1010 of 1015.0 / 15
4 Dividends every year for 20 years1 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024 XBRL check: 0 years agree, 20 unverified20 of 200.75 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago5.40 -> 38.20 (+607%)>= +33%10.0 / 10
6 P/E on 3-year average EPS21.1<= 155.9 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 2.61, product 55.1<= 1.5 or <= 22.52.6 / 10
Inputs, 24 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)805.022026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue14342900000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
current_assets18446000000.02026-06-30SEC XBRL AssetsCurrent (companyfacts) 0000872589-26-000025unverified
current_liabilities5530600000.02026-06-30SEC XBRL LiabilitiesCurrent (companyfacts) 0000872589-26-000025unverified
lt_debt1986600000.02026-06-30SEC XBRL LongTermDebtNoncurrent (companyfacts) 0000872589-26-000025unverified
equity31711400000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0000872589-26-000025unverified
Net income FY2016895500000.02016-12-31 historySEC XBRL NetIncomeLoss 0001532176-19-000009unverified
Net income FY20171198500000.02017-12-31 historySEC XBRL NetIncomeLoss 0001532176-20-000008unverified
Net income FY20182444400000.02018-12-31 historySEC XBRL NetIncomeLoss 0001804220-21-000008unverified
Net income FY20192115800000.02019-12-31 historySEC XBRL NetIncomeLoss 0001804220-22-000007unverified
Net income FY20203513200000.02020-12-31 historySEC XBRL NetIncomeLoss 0001804220-23-000008unverified
Net income FY20218075300000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-24-000009unverified
Net income FY20224338400000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-25-000011unverified
Net income FY20233953600000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Net income FY20244412600000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Net income FY20254504900000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Dividend years (Yahoo)[2025, 2026] historyYahoo Finance dividend historyunverified
EPS diluted FY20142.982014-12-31 historySEC XBRL EarningsPerShareDiluted 0001532176-17-000008unverified
EPS diluted FY20155.522015-12-31 historySEC XBRL EarningsPerShareDiluted 0001532176-18-000013unverified
EPS diluted FY20167.72016-12-31 historySEC XBRL EarningsPerShareDiluted 0001532176-19-000009unverified
EPS diluted FY202334.772023-12-31 historySEC XBRL EarningsPerShareDiluted 0000872589-26-000008unverified
EPS diluted FY202438.342024-12-31 historySEC XBRL EarningsPerShareDiluted 0000872589-26-000008unverified
EPS diluted FY202541.482025-12-31 historySEC XBRL EarningsPerShareDiluted 0000872589-26-000008unverified
Shares outstanding102954988.02026-07-23SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm 0000872589-26-000025not cross-checked

Magic Formula

insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported). How this is scored.

insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).

Momentum

74 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return40.0 % (percentile 84.3)42.1 / 50
6 month return5.4 % (percentile 53.0)10.6 / 20
Price / 52-week high0.94514.2 / 15
Volatility penalty (60d annualised)28.0 %7.5 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)805.022026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)0.0 bp-0.0 / 0
Inputs, 30 numbers with their sources
InputValuePeriodSourceCheck
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-10-14 S10b5-1 planrulenot cross-checked
excluded 2026-09-03 S10b5-1 planrulenot cross-checked
excluded 2026-09-02 S10b5-1 planrulenot cross-checked
excluded 2026-09-02 S10b5-1 planrulenot cross-checked

Buffett Quality

89 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)23.2% over 8 yrs>= 15%25.0 / 25
2 Profitable every year10 of 10all years15.0 / 15
3 Net income growth, 3-yr average now vs start of window+16.1% a year>= +10%10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebtNoncurrent0.5 years<= 415.0 / 15
5 Operating margin, 5-yr average35.7%>= 20%10.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)0.89>= 1.07.9 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)4.7%>= 7%6.3 / 15
Inputs, 49 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)805.022026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY20182444400000.02018-12-31 historySEC XBRL NetIncomeLoss 0001804220-21-000008unverified
Equity at FY2018 end8757300000.02018-12-31 historySEC XBRL StockholdersEquity 0001804220-22-000007unverified
Net income FY20192115800000.02019-12-31 historySEC XBRL NetIncomeLoss 0001804220-22-000007unverified
Equity at FY2019 end11089700000.02019-12-31 historySEC XBRL StockholdersEquity 0001804220-23-000008unverified
Net income FY20203513200000.02020-12-31 historySEC XBRL NetIncomeLoss 0001804220-23-000008unverified
Equity at FY2020 end11025300000.02020-12-31 historySEC XBRL StockholdersEquity 0001804220-24-000009unverified
Net income FY20218075300000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-24-000009unverified
Equity at FY2021 end18768800000.02021-12-31 historySEC XBRL StockholdersEquity 0001804220-25-000011unverified
Net income FY20224338400000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-25-000011unverified
Equity at FY2022 end22664000000.02022-12-31 historySEC XBRL StockholdersEquity 0000872589-26-000008unverified
Net income FY20233953600000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Equity at FY2023 end25973100000.02023-12-31 historySEC XBRL StockholdersEquity 0000872589-26-000008unverified
Net income FY20244412600000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Equity at FY2024 end29353600000.02024-12-31 historySEC XBRL StockholdersEquity 0000872589-26-000025unverified
Net income FY20254504900000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Equity at FY2025 end31256900000.02025-12-31 historySEC XBRL StockholdersEquity 0000872589-26-000025unverified
Net income FY2016895500000.02016-12-31 historySEC XBRL NetIncomeLoss 0001532176-19-000009unverified
Net income FY20171198500000.02017-12-31 historySEC XBRL NetIncomeLoss 0001532176-20-000008unverified
Net income FY20182444400000.02018-12-31 historySEC XBRL NetIncomeLoss 0001804220-21-000008unverified
Net income FY20192115800000.02019-12-31 historySEC XBRL NetIncomeLoss 0001804220-22-000007unverified
Net income FY20203513200000.02020-12-31 historySEC XBRL NetIncomeLoss 0001804220-23-000008unverified
Net income FY20218075300000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-24-000009unverified
Net income FY20224338400000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-25-000011unverified
Net income FY20233953600000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Net income FY20244412600000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Net income FY20254504900000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
lt_debt1986600000.02026-06-30SEC XBRL LongTermDebtNoncurrent (companyfacts) 0000872589-26-000025unverified
Operating income FY20218946800000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0001804220-24-000009unverified
Revenue FY202116071700000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001804220-24-000009unverified
Operating income FY20224738900000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0001804220-25-000011unverified
Revenue FY202212172900000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001804220-25-000011unverified
Operating income FY20234047100000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0000872589-26-000008unverified
Revenue FY202313117200000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
Operating income FY20243990700000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000872589-26-000008unverified
Revenue FY202414202000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
Operating income FY20253577900000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000872589-26-000008unverified
Revenue FY202514342900000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
Operating cash flow FY20217081300000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001804220-24-000009unverified
Capital expenditure FY2021551900000.02021-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001804220-24-000009unverified
Operating cash flow FY20225014900000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001804220-25-000011unverified
Capital expenditure FY2022590100000.02022-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001804220-25-000011unverified
Operating cash flow FY20234594000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000872589-26-000008unverified
Capital expenditure FY2023718600000.02023-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000872589-26-000008unverified
Operating cash flow FY20244420500000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000872589-26-000008unverified
Capital expenditure FY2024755900000.02024-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000872589-26-000008unverified
Operating cash flow FY20254978900000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000872589-26-000008unverified
Capital expenditure FY2025898400000.02025-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000872589-26-000008unverified
Shares outstanding102954988.02026-07-23SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm 0000872589-26-000025not cross-checked

Lynch GARP

52 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points)3.07<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate+6.3% a year12% to 35% a year10.5 / 20
3 P/E on latest annual EPS19.4<= 2510.0 / 10
4 Borrowings / equity LongTermDebtNoncurrent0.06<= 0.515.0 / 15
5 Years of the last 5 in which EPS rose3 of 55 of 59.0 / 15
6 Net cash (cash minus borrowings) / market cap+0.6%>= +10%7.3 / 10
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)805.022026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY202541.482025-12-31 historySEC XBRL EarningsPerShareDiluted 0000872589-26-000008unverified
EPS diluted FY202030.522020-12-31 historySEC XBRL EarningsPerShareDiluted 0001804220-23-000008unverified
lt_debt1986600000.02026-06-30SEC XBRL LongTermDebtNoncurrent (companyfacts) 0000872589-26-000025unverified
equity31711400000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0000872589-26-000025unverified
cash2455800000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts) 0000872589-26-000025unverified

Graham Enterprising

65 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio3.34>= 1.515.0 / 15
2 Borrowings vs working capital LongTermDebtNoncurrent0.15 x<= 1.1x15.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier30.52 -> 41.48higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)2.61<= 1.20.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities)9.84<= 0.670.0 / 15
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)805.022026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets18446000000.02026-06-30SEC XBRL AssetsCurrent (companyfacts) 0000872589-26-000025unverified
current_liabilities5530600000.02026-06-30SEC XBRL LiabilitiesCurrent (companyfacts) 0000872589-26-000025unverified
lt_debt1986600000.02026-06-30SEC XBRL LongTermDebtNoncurrent (companyfacts) 0000872589-26-000025unverified
Net income FY20218075300000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-24-000009unverified
Net income FY20224338400000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0001804220-25-000011unverified
Net income FY20233953600000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Net income FY20244412600000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Net income FY20254504900000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
Dividend years (Yahoo)[2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY202541.482025-12-31 historySEC XBRL EarningsPerShareDiluted 0000872589-26-000008unverified
EPS diluted FY202030.522020-12-31 historySEC XBRL EarningsPerShareDiluted 0001804220-23-000008unverified
equity31711400000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0000872589-26-000025unverified
Shares outstanding102954988.02026-07-23SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm 0000872589-26-000025not cross-checked
liabilities10019200000.02026-06-30SEC XBRL Liabilities 0000872589-26-000025unverified

Piotroski F-Score

44 of 100. partial: 7. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive11.1%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive4,979Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year11.7% -> 11.1%pass = 10.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)4,979M vs 4,505Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell5.3% -> 4.9%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved4.73 -> 4.13pass = 10.0 / 11.11111111111111
7 No new shares issued (share count did not rise) an input is not reported for one of the two years—pass = 1None / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)28.1% -> 24.9%pass = 10.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.38 -> 0.35pass = 10.0 / 11.11111111111111
Inputs, 25 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-314504900000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
total_assets 2025-12-3140558700000.02025-12-31 historySEC XBRL Assets 0000872589-26-000025unverified
cfo 2025-12-314978900000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000872589-26-000008unverified
net_income 2025-12-314504900000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
net_income 2024-12-314412600000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
total_assets 2025-12-3140558700000.02025-12-31 historySEC XBRL Assets 0000872589-26-000025unverified
total_assets 2024-12-3137759400000.02024-12-31 historySEC XBRL Assets 0000872589-26-000008unverified
cfo 2025-12-314978900000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000872589-26-000008unverified
net_income 2025-12-314504900000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340) 0000872589-26-000008unverified
lt_debt 2025-12-311985900000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0000872589-26-000025unverified
lt_debt 2024-12-311984400000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0000872589-26-000008unverified
total_assets 2025-12-3140558700000.02025-12-31 historySEC XBRL Assets 0000872589-26-000025unverified
total_assets 2024-12-3137759400000.02024-12-31 historySEC XBRL Assets 0000872589-26-000008unverified
current_assets 2025-12-3118021900000.02025-12-31 historySEC XBRL AssetsCurrent 0000872589-26-000025unverified
current_assets 2024-12-3118660900000.02024-12-31 historySEC XBRL AssetsCurrent 0000872589-26-000008unverified
current_liabilities 2025-12-314368400000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0000872589-26-000025unverified
current_liabilities 2024-12-313944300000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0000872589-26-000008unverified
operating_income 2025-12-313577900000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000872589-26-000008unverified
operating_income 2024-12-313990700000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000872589-26-000008unverified
revenue 2025-12-3114342900000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
revenue 2024-12-3114202000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
revenue 2025-12-3114342900000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
revenue 2024-12-3114202000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000872589-26-000008unverified
total_assets 2025-12-3140558700000.02025-12-31 historySEC XBRL Assets 0000872589-26-000025unverified
total_assets 2024-12-3137759400000.02024-12-31 historySEC XBRL Assets 0000872589-26-000008unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-312,1054143.72none0001532176-16-000045
20142014-12-312,8203382.98none0001532176-17-000008
20152015-12-314,1046365.52none0001532176-18-000013
20162016-12-314,8608967.7none0001532176-19-000009
20172017-12-315,8721,19810.34none0001532176-20-000008
20182018-12-315,1462,44421.29none0001804220-21-000008
20192019-12-316,5582,11618.46none0001804220-22-000007
20202020-12-318,4973,51330.52none0001804220-23-000008
20212021-12-3116,0728,07571.97none0001804220-24-000009
20222022-12-3112,1734,33838.22none0001804220-25-000011
20232023-12-3113,1173,95434.77none0000872589-26-000008
20242024-12-3114,2024,41338.34none0000872589-26-000008
20252025-12-3114,3434,50541.48paid0000872589-26-000008

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-10-14Murphy Andrew Jofficersale plan50781.4739,074
2026-10-14Murphy Andrew Jofficersale plan463780.63361,432
2026-10-14Murphy Andrew Jofficersale plan380779.59296,244
2026-10-14Murphy Andrew Jofficersale plan454778.64353,503
2026-10-14Murphy Andrew Jofficersale plan38777.7629,555
2026-10-14Murphy Andrew Jofficersale plan66776.3151,236
2026-10-14Murphy Andrew Jofficersale plan376775.46291,573
2026-10-14Murphy Andrew Jofficersale plan121774.4893,712
2026-10-14Murphy Andrew Jofficersale plan224773.40173,242
2026-10-14Murphy Andrew Jofficersale plan211772.56163,010
2026-10-14Murphy Andrew Jofficersale plan283771.56218,351
2026-10-14Murphy Andrew Jofficersale plan12770.209,242
2026-10-14Murphy Andrew Jofficersale plan127769.3097,701
2026-10-14Murphy Andrew Jofficersale plan105768.3380,675
2026-10-14Murphy Andrew Jofficersale plan192767.39147,339
2026-10-14Murphy Andrew Jofficersale plan279766.47213,845
2026-10-14Murphy Andrew Jofficersale plan271765.39207,421
2026-10-14Murphy Andrew Jofficersale plan219764.40167,404
2026-10-14Murphy Andrew Jofficersale plan25763.7619,094
2026-10-14Murphy Andrew Jofficersale plan55762.5741,941