{ "ticker": "REGN", "name": "Regeneron Pharmaceuticals, Inc.", "legal_name": "REGENERON PHARMACEUTICALS, INC.", "cik": "0000872589", "exchange": "Nasdaq", "sic": "2834", "industry": "Pharmaceutical Preparations", "state": "NY", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 805.02, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 82880824439.76, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 805.02, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 102954988.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm", "period_end": "2026-07-23", "accession": "0000872589-26-000025", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-23", "share_count_age_days_at_price_date": 92, "warning": null, "computed": "805.02 (price 2026-10-23) / 1 x 102,954,988 (shares at 2026-07-23) = 82,880,824,440" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 69.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 14.34, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 3.34, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.15, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "1 of 20", "threshold": "20 of 20", "points": 0.75, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "5.40 -> 38.20 (+607%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 21.1, "threshold": "<= 15", "points": 5.9, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.61, product 55.1", "threshold": "<= 1.5 or <= 22.5", "points": 2.6, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 805.02, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 14342900000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24290533, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 18446000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622192, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5530600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622193, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 1986600000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622194, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 31711400000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622195, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 895500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217619000009/", "period": "2016-12-31", "accession": "0001532176-19-000009", "fact_id": 20687302, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1198500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217620000008/", "period": "2017-12-31", "accession": "0001532176-20-000008", "fact_id": 20694009, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2444400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422021000008/", "period": "2018-12-31", "accession": "0001804220-21-000008", "fact_id": 20700523, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2115800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/", "period": "2019-12-31", "accession": "0001804220-22-000007", "fact_id": 20706905, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3513200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "period": "2020-12-31", "accession": "0001804220-23-000008", "fact_id": 20713378, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 8075300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20720041, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4338400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20727187, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3953600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20734200, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4412600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20740767, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4504900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24293418, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/REGN/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 2.98, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217617000008/", "period": "2014-12-31", "accession": "0001532176-17-000008", "fact_id": 20758117, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 5.52, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217618000013/", "period": "2015-12-31", "accession": "0001532176-18-000013", "fact_id": 20762482, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 7.7, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217619000009/", "period": "2016-12-31", "accession": "0001532176-19-000009", "fact_id": 20766618, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 34.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20799041, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 38.34, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20804922, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 41.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24299512, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 102954988.0, "kind": "current", "source": "SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/R1.htm", "period": "2026-07-23", "accession": "0000872589-26-000025", "fact_id": 24599643, "age_days": 95, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 74.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 40.0, "unit": "%", "percentile": 84.3, "points": 42.1, "max": 50 }, { "name": "6 month return", "value": 5.4, "unit": "%", "percentile": 53.0, "points": 10.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.945, "points": 14.2, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 28.0, "unit": "%", "points": 7.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 805.02, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-03 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-02 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 89.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "23.2% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+16.1% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 0.5, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "35.7%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.89", "threshold": ">= 1.0", "points": 7.9, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.7%", "threshold": ">= 7%", "points": 6.3, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 805.02, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2444400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422021000008/", "period": "2018-12-31", "accession": "0001804220-21-000008", "fact_id": 20700523, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 8757300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/", "period": "2018-12-31", "accession": "0001804220-22-000007", "fact_id": 22761608, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2115800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/", "period": "2019-12-31", "accession": "0001804220-22-000007", "fact_id": 20706905, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 11089700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "period": "2019-12-31", "accession": "0001804220-23-000008", "fact_id": 22786638, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3513200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "period": "2020-12-31", "accession": "0001804220-23-000008", "fact_id": 20713378, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 11025300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2020-12-31", "accession": "0001804220-24-000009", "fact_id": 22811372, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 8075300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20720041, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 18768800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2021-12-31", "accession": "0001804220-25-000011", "fact_id": 22837355, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4338400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20727187, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 22664000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2022-12-31", "accession": "0000872589-26-000008", "fact_id": 22865538, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3953600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20734200, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 25973100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 22893231, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4412600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20740767, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 29353600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2024-12-31", "accession": "0000872589-26-000025", "fact_id": 22918867, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4504900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24293418, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 31256900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24476633, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 895500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217619000009/", "period": "2016-12-31", "accession": "0001532176-19-000009", "fact_id": 20687302, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1198500000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217620000008/", "period": "2017-12-31", "accession": "0001532176-20-000008", "fact_id": 20694009, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2444400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422021000008/", "period": "2018-12-31", "accession": "0001804220-21-000008", "fact_id": 20700523, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 2115800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/", "period": "2019-12-31", "accession": "0001804220-22-000007", "fact_id": 20706905, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 3513200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "period": "2020-12-31", "accession": "0001804220-23-000008", "fact_id": 20713378, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 8075300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20720041, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4338400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20727187, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3953600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20734200, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4412600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20740767, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4504900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24293418, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 1986600000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622194, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 8946800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20859876, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 16071700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20642001, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 4738900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20865699, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 12172900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20647211, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 4047100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20871405, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 13117200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20652294, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 3990700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20876705, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 14202000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20657136, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 3577900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24304815, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 14342900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24290533, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 7081300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20956837, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 551900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20276217, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 5014900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20963859, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 590100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20276218, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 4594000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20970761, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 718600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20276219, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 4420500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20977227, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 755900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20276220, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 4978900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24311483, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 898400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 20276221, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 102954988.0, "kind": "current", "source": "SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/R1.htm", "period": "2026-07-23", "accession": "0000872589-26-000025", "fact_id": 24599643, "age_days": 95, "stale": false } ] }, "lynch": { "score": 51.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 3.07, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+6.3% a year", "threshold": "12% to 35% a year", "points": 10.5, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 19.4, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.06, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebtNoncurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+0.6%", "threshold": ">= +10%", "points": 7.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 805.02, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 41.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24299512, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 30.52, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "period": "2020-12-31", "accession": "0001804220-23-000008", "fact_id": 20782272, "verified": "unverified", "age_days": 2125 }, { "name": "lt_debt", "value": 1986600000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622194, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 31711400000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622195, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 2455800000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622197, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 65.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 3.34, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.15, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "30.52 -> 41.48", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.61, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 9.84, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 805.02, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 18446000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622192, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 5530600000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622193, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 1986600000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622194, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 8075300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "period": "2021-12-31", "accession": "0001804220-24-000009", "fact_id": 20720041, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4338400000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "period": "2022-12-31", "accession": "0001804220-25-000011", "fact_id": 20727187, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3953600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2023-12-31", "accession": "0000872589-26-000008", "fact_id": 20734200, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 4412600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20740767, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 4504900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24293418, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/REGN/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 41.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24299512, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 30.52, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "period": "2020-12-31", "accession": "0001804220-23-000008", "fact_id": 20782272, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 31711400000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 3622195, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 102954988.0, "kind": "current", "source": "SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/R1.htm", "period": "2026-07-23", "accession": "0000872589-26-000025", "fact_id": 24599643, "age_days": 95, "stale": false }, { "name": "liabilities", "value": 10019200000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2026-06-30", "accession": "0000872589-26-000025", "fact_id": 24466477, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "partial: 7", "complete": false, "missing_tests": [ "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2025", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 25, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "11.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,979M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.7% -> 11.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,979M vs 4,505M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "5.3% -> 4.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "4.73 -> 4.13", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "28.1% -> 24.9%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.38 -> 0.35", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 4504900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24293418, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 40558700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24376243, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 4978900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24311483, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4504900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24293418, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 4412600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20740767, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 40558700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24376243, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 37759400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 21928880, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 4978900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24311483, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 4504900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000340)", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24293418, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 1985900000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24410133, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 1984400000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 22085370, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 40558700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24376243, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 37759400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 21928880, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 18021900000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24322174, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 18660900000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 21323122, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 4368400000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24349135, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 3944300000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 21596014, "verified": "unverified", "age_days": 664 }, { "name": "operating_income 2025-12-31", "value": 3577900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24304815, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 3990700000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20876705, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 14342900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24290533, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 14202000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20657136, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 14342900000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2025-12-31", "accession": "0000872589-26-000008", "fact_id": 24290533, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 14202000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 20657136, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 40558700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/", "period": "2025-12-31", "accession": "0000872589-26-000025", "fact_id": 24376243, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 37759400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "period": "2024-12-31", "accession": "0000872589-26-000008", "fact_id": 21928880, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 413738000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217616000045/", "accession": "0001532176-16-000045" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 338126000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217617000008/", "accession": "0001532176-17-000008" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 636056000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217618000013/", "accession": "0001532176-18-000013" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 895500000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217619000009/", "accession": "0001532176-19-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1198500000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217620000008/", "accession": "0001532176-20-000008" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2444400000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422021000008/", "accession": "0001804220-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2115800000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/", "accession": "0001804220-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3513200000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "accession": "0001804220-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 8075300000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "accession": "0001804220-24-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4338400000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "accession": "0001804220-25-000011" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3953600000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 4412600000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4504900000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.72, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217616000045/", "accession": "0001532176-16-000045", "value_reported": 3.72, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.98, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217617000008/", "accession": "0001532176-17-000008", "value_reported": 2.98, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 5.52, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217618000013/", "accession": "0001532176-18-000013", "value_reported": 5.52, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 7.7, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217619000009/", "accession": "0001532176-19-000009", "value_reported": 7.7, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 10.34, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217620000008/", "accession": "0001532176-20-000008", "value_reported": 10.34, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 21.29, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422021000008/", "accession": "0001804220-21-000008", "value_reported": 21.29, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 18.46, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/", "accession": "0001804220-22-000007", "value_reported": 18.46, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 30.52, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "accession": "0001804220-23-000008", "value_reported": 30.52, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 71.97, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "accession": "0001804220-24-000009", "value_reported": 71.97, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 38.22, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "accession": "0001804220-25-000011", "value_reported": 38.22, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 34.77, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008", "value_reported": 34.77, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 38.34, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008", "value_reported": 38.34, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 41.48, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008", "value_reported": 41.48, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2104745000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217616000045/", "accession": "0001532176-16-000045" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2819557000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217617000008/", "accession": "0001532176-17-000008" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4103728000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217618000013/", "accession": "0001532176-18-000013" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4860427000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217618000013/", "accession": "0001532176-18-000013" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5872227000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000153217618000013/", "accession": "0001532176-18-000013" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5145600000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422021000008/", "accession": "0001804220-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 6557600000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/", "accession": "0001804220-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 8497100000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/", "accession": "0001804220-23-000008" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 16071700000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/", "accession": "0001804220-24-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 12172900000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/", "accession": "0001804220-25-000011" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 13117200000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 14202000000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 14342900000.0, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "accession": "0000872589-26-000008" } ], "dividend_years": [ 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 50.0, "price": 781.47, "value": 39073.5, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 463.0, "price": 780.63, "value": 361431.69, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 380.0, "price": 779.59, "value": 296244.2, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 454.0, "price": 778.64, "value": 353502.56, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 38.0, "price": 777.76, "value": 29554.88, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 66.0, "price": 776.31, "value": 51236.46, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 376.0, "price": 775.46, "value": 291572.96, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 121.0, "price": 774.48, "value": 93712.08, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 224.0, "price": 773.4, "value": 173241.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 211.0, "price": 772.56, "value": 163010.15999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 283.0, "price": 771.56, "value": 218351.47999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 12.0, "price": 770.2, "value": 9242.400000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 127.0, "price": 769.3, "value": 97701.09999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 105.0, "price": 768.33, "value": 80674.65000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 192.0, "price": 767.39, "value": 147338.88, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 279.0, "price": 766.47, "value": 213845.13, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 271.0, "price": 765.39, "value": 207420.69, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 219.0, "price": 764.4, "value": 167403.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 25.0, "price": 763.76, "value": 19094.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 55.0, "price": 762.57, "value": 41941.350000000006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 27.0, "price": 761.36, "value": 20556.72, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 74.0, "price": 760.65, "value": 56288.1, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 14.0, "price": 759.96, "value": 10639.44, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 24.0, "price": 758.16, "value": 18195.84, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 16.0, "price": 757.68, "value": 12122.88, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 35.0, "price": 755.91, "value": 26456.85, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-10-14", "insider_name": "MURPHY ANDREW J", "role": "officer", "code": "S", "shares": 6.0, "price": 753.76, "value": 4522.5599999999995, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000179622626000002/#live" }, { "txn_date": "2026-09-03", "insider_name": "McCourt Marion", "role": "officer", "code": "S", "shares": 1131.0, "price": 857.39, "value": 969708.09, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000166375826000002/" }, { "txn_date": "2026-09-02", "insider_name": "Guarini Kathryn", "role": "director", "code": "S", "shares": 400.0, "price": 850.0, "value": 340000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000199235226000007/" }, { "txn_date": "2026-09-02", "insider_name": "McCourt Marion", "role": "officer", "code": "S", "shares": 1215.0, "price": 850.0, "value": 1032750.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000166375826000002/" }, { "txn_date": "2026-08-10", "insider_name": "Zoghbi Huda Y", "role": "director", "code": "S", "shares": 800.0, "price": 800.0, "value": 640000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000168164326000006/" }, { "txn_date": "2026-08-10", "insider_name": "Guarini Kathryn", "role": "director", "code": "S", "shares": 400.0, "price": 800.0, "value": 320000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000199235226000005/" }, { "txn_date": "2026-07-02", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 200.0, "price": 650.15, "value": 130030.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000010/" }, { "txn_date": "2026-05-01", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 15.0, "price": 702.46, "value": 10536.900000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000008/" }, { "txn_date": "2026-05-01", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 5.0, "price": 701.76, "value": 3508.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000008/" }, { "txn_date": "2026-05-01", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 24.0, "price": 703.46, "value": 16883.04, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000008/" }, { "txn_date": "2026-05-01", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 15.0, "price": 704.28, "value": 10564.199999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000008/" }, { "txn_date": "2026-05-01", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 14.0, "price": 705.56, "value": 9877.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000008/" }, { "txn_date": "2026-05-01", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 7.0, "price": 706.74, "value": 4947.18, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000008/" }, { "txn_date": "2026-05-01", "insider_name": "RYAN ARTHUR F", "role": "director", "code": "S", "shares": 6.0, "price": 709.45, "value": 4256.700000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/872589/000118744326000008/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000872589", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000872589.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000872589&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000872589&type=8-K", "yahoo": "https://finance.yahoo.com/quote/REGN", "stooq": "https://stooq.com/q/d/?s=regn.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=REGN", "finviz": "https://finviz.com/quote.ashx?t=REGN", "stockanalysis": "https://stockanalysis.com/stocks/regn/", "seeking_alpha": "https://seekingalpha.com/symbol/REGN", "openinsider": "http://openinsider.com/search?q=REGN", "google_news": "https://news.google.com/rss/search?q=REGN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/REGN.json", "markdown": "https://theclaudetrader.com/s/REGN.md", "research_packet": "https://theclaudetrader.com/r/REGN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/REGN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 904.21, "fv_low": 536.16, "fv_high": 1156.31, "fv_gap_pct": 12.3, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-30", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 904.2121436265701, "growth_used": 0.1, "fcf_avg": 3873500000.0, "inputs": { "fcf": { "value": 3873500000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 3875400000.0, 3664600000.0, 4080500000.0 ], "cfo": [ { "value": 4594000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000872589-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/" }, { "value": 4420500000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000872589-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/" }, { "value": 4978900000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000872589-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/" } ], "capex": [ { "value": 718600000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0000872589-26-000008", "filed": "2026-02-04", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/" }, { "value": 755900000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0000872589-26-000008", "filed": "2026-02-04", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/" }, { "value": 898400000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0000872589-26-000008", "filed": "2026-02-04", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/" } ] }, "revenue_cagr_5y": { "value": 0.11038413551359794, "from": { "value": 8497100000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001804220-23-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/" }, "to": { "value": 14342900000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000872589-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/" } }, "shares": { "value": 102954988.0, "tag": "SEC cover page 10-Q 0000872589-26-000025 (sum of classes (Class A Stock 1,817,146 x 1; Common Stock 101,137,842 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/regn-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/regn-20260630.htm", "period_end": "2026-07-23", "accession": "0000872589-26-000025", "filed": "2026-07-30", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/R1.htm" } } }, "earnings": { "value": 1156.310752688172, "pe_used": 27.876344086021504, "pe_raw": 27.876344086021504, "pe_basis": "SIC 28 peer median excluding itself (25 peers)", "inputs": { "eps": { "fy": 2025, "value": 41.48, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000872589-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "value_reported": 41.48, "split_factor": 1.0 } } }, "graham": { "value": 536.1602890593632, "inputs": { "eps": { "fy": 2025, "value": 41.48, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000872589-26-000008", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/", "value_reported": 41.48, "split_factor": 1.0 }, "bvps": { "value": 308.01227425717343, "equity": { "value": 31711400000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-06-30", "accession": "0000872589-26-000025", "filed": "2026-07-30", "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/" }, "shares": 102954988.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }