The Claude Trader

Grid › Radio & Tv Broadcasting & Communications Equipment

MSI Motorola Solutions, Inc.

NYSE, CIK 0000068505, fiscal year ends 12/31. Last price 481.83 on 2026-10-23, market value 79.7 billion dollars.

Machine-readable: MSI.json, MSI.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 44 ok 2025-12-31
stale: Revenue
2013–2025 2026-10-23 14 verified, 21 unverified method
Magic Formula 67 ok 2025-06-28
stale: operating_income_q, ppe_net, total_debt
— 2026-10-23 — method
Momentum 61 ok 2026-10-23 — 2026-10-23 — method
Insider 0 ok 2026-10-23 — — — method
Buffett Quality 56
partial, missing 1
partial: 1 2025-06-28
stale: total_debt
2016–2025 2026-10-23 0 verified, 32 unverified method
Lynch GARP 38 ok 2025-06-28
stale: total_debt
2020–2025 2026-10-23 0 verified, 6 unverified method
Graham Enterprising 38 ok 2025-06-28
stale: total_debt
2020–2025 2026-10-23 0 verified, 12 unverified method
Piotroski F-Score 67 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price481.83USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding165,493,788underlying shares2026-07-31SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm 0000068505-26-000028
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares79,739,871,872USD2026-10-23
shares at 2026-07-31
481.83 (price 2026-10-23) / 1 x 165,493,788 (shares at 2026-07-31) = 79,739,871,872

Graham Defensive

44 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size11.68 revenue $B>= 15.0 / 5
2a Current ratio1.1>= 2.01.5 / 15
2b Long-term debt vs working capital15.22 LTD / WC<= 1.00.0 / 15
3 Positive earnings each of 10 years9 of 1010 of 1013.5 / 15
4 Dividends every year for 20 years18 of 20 missing 2009, 2010 XBRL check: 13 years agree, 7 unverified20 of 2013.5 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago3.85 -> 10.64 (+176%)>= +33%10.0 / 10
6 P/E on 3-year average EPS45.3<= 150.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 29.84, product 1351.8<= 1.5 or <= 22.50.0 / 10
Inputs, 37 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)481.832026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue11682000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
current_assets6132000000.02026-07-04SEC XBRL AssetsCurrent 0000068505-26-000028unverified
current_liabilities5579000000.02026-07-04SEC XBRL LiabilitiesCurrent 0000068505-26-000028unverified
lt_debt8417000000.02026-07-04SEC XBRL LongTermDebtNoncurrent 0000068505-26-000028unverified
equity2672000000.02026-07-04SEC XBRL StockholdersEquity 0000068505-26-000028unverified
Net income FY2016560000000.02016-12-31 historySEC XBRL NetIncomeLoss 0000068505-19-000006unverified
Net income FY2017-155000000.02017-12-31 historySEC XBRL NetIncomeLoss 0000068505-20-000006unverified
Net income FY2018966000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000068505-21-000008unverified
Net income FY2019868000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000068505-22-000010unverified
Net income FY2020949000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000068505-23-000015unverified
Net income FY20211245000000.02021-12-31 historySEC XBRL NetIncomeLoss 0000068505-24-000008unverified
Net income FY20221363000000.02022-12-31 historySEC XBRL NetIncomeLoss 0000068505-25-000012unverified
Net income FY20231709000000.02023-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Net income FY20241577000000.02024-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Net income FY20252154000000.02025-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Dividend years (Yahoo)[2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 13 of 20 years)
Dividends per share FY2013 (XBRL)1.142013-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-16-000017verified
Dividends per share FY2014 (XBRL)1.32014-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-17-000002verified
Dividends per share FY2015 (XBRL)1.432015-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-18-000009verified
Dividends per share FY2016 (XBRL)1.72016-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-19-000006verified
Dividends per share FY2017 (XBRL)1.932017-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-20-000006verified
Dividends per share FY2018 (XBRL)2.132018-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-21-000008verified
Dividends per share FY2019 (XBRL)2.352019-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-22-000010verified
Dividends per share FY2020 (XBRL)2.632020-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-23-000015verified
Dividends per share FY2021 (XBRL)2.922021-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-24-000008verified
Dividends per share FY2022 (XBRL)3.252022-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-25-000012verified
Dividends per share FY2023 (XBRL)3.622023-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-26-000010verified
Dividends per share FY2024 (XBRL)4.032024-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-26-000010verified
Dividends per share FY2025 (XBRL)4.482025-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000068505-26-000010verified
EPS diluted FY20145.292014-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-17-000002unverified
EPS diluted FY20153.022015-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-18-000009unverified
EPS diluted FY20163.242016-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-19-000006unverified
EPS diluted FY20239.932023-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-26-000010unverified
EPS diluted FY20249.232024-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-26-000010unverified
EPS diluted FY202512.752025-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-26-000010unverified
Shares outstanding165493788.02026-07-31SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm 0000068505-26-000028not cross-checked

Magic Formula

67 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (8,487,000,000) - cash3.48 % (rank 135)
Return on capital (EBIT/(NWC+PPE)) net working capital 553,000,000 used as reported177.42 % (rank 16)
Combined rank151
Inputs, 14 numbers with their sources
InputValuePeriodSourceCheck
operating_income2988000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-26-000010not cross-checked
operating_income_q525000000.02026-04-04 staleSEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000068505-26-000021not cross-checked
operating_income_q582000000.02025-03-29 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000068505-26-000021not cross-checked
operating_income_q809000000.02026-07-04SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000068505-26-000028not cross-checked
operating_income_q692000000.02025-06-28 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000068505-26-000028not cross-checked
current_assets6132000000.02026-07-04SEC XBRL AssetsCurrent 0000068505-26-000028not cross-checked
current_liabilities5579000000.02026-07-04SEC XBRL LiabilitiesCurrent 0000068505-26-000028not cross-checked
cash710000000.02026-07-04SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000068505-26-000028not cross-checked
ppe_net1165000000.02025-12-31 staleSEC XBRL PropertyPlantAndEquipmentNet 0000068505-26-000010not cross-checked
lt_debt8417000000.02026-07-04SEC XBRL LongTermDebtNoncurrent 0000068505-26-000028not cross-checked
total_debt70000000.02025-06-28 staleSEC XBRL DebtCurrent 0000068505-25-000040not cross-checked
shares_out165493788.02026-07-31SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm 0000068505-26-000028not cross-checked
Price (close)481.832026-10-23Yahoo Finance / Alpaca Market Datanot cross-checked
notedebt = LongTermDebtNoncurrent + DebtCurrentnot cross-checked

Momentum

61 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return4.7 % (percentile 47.4)23.7 / 50
6 month return9.3 % (percentile 63.1)12.6 / 20
Price / 52-week high0.98314.8 / 15
Volatility penalty (60d annualised)24.3 %9.5 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)481.832026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)1.07 bp-7.4 / 0
Inputs, 12 numbers with their sources
InputValuePeriodSourceCheck
Form 4 S BROWN GREGORY Q 2026-09-022260365.02026-09-02SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S BROWN GREGORY Q 2026-09-02776256.02026-09-02SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S BROWN GREGORY Q 2026-09-021169136.02026-09-02SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S BROWN GREGORY Q 2026-09-022694097.62026-09-02SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S MOORE KATHRYN A 2026-08-2179511.50052026-08-21SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S MOORE KATHRYN A 2026-08-219226.01572026-08-21SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S MOORE KATHRYN A 2026-08-21390022.42026-08-21SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Howard Ayanna 2026-08-12321621.22026-08-12SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S MAHER KATHERINE A 2026-08-07498810.779999999972026-08-07SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S MAHER KATHERINE A 2026-08-07333.72842026-08-07SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S MAHER KATHERINE A 2026-08-07299554.81932026-08-07SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S MAHER KATHERINE A 2026-08-0725283.882026-08-07SEC Form 4 (insider transactions data set)not cross-checked

Buffett Quality

56 of 100. partial: 1. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity) needs at least 5 years of net income and positive equity4 years with positive equity>= 15%None / 25
2 Profitable every year9 of 10all years13.5 / 15
3 Net income growth, 3-yr average now vs start of window+21.8% a year>= +10%10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebtNoncurrent + DebtCurrent4.7 years<= 412.4 / 15
5 Operating margin, 5-yr average22.4%>= 20%10.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)1.20>= 1.010.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)2.7%>= 7%0.0 / 15
Inputs, 34 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)481.832026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY2016560000000.02016-12-31 historySEC XBRL NetIncomeLoss 0000068505-19-000006unverified
Net income FY2017-155000000.02017-12-31 historySEC XBRL NetIncomeLoss 0000068505-20-000006unverified
Net income FY2018966000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000068505-21-000008unverified
Net income FY2019868000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000068505-22-000010unverified
Net income FY2020949000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000068505-23-000015unverified
Net income FY20211245000000.02021-12-31 historySEC XBRL NetIncomeLoss 0000068505-24-000008unverified
Net income FY20221363000000.02022-12-31 historySEC XBRL NetIncomeLoss 0000068505-25-000012unverified
Net income FY20231709000000.02023-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Net income FY20241577000000.02024-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Net income FY20252154000000.02025-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
lt_debt8417000000.02026-07-04SEC XBRL LongTermDebtNoncurrent 0000068505-26-000028unverified
total_debt70000000.02025-06-28 staleSEC XBRL DebtCurrent 0000068505-25-000040unverified
Operating income FY20211667000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-24-000008unverified
Revenue FY20218171000000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-24-000008unverified
Operating income FY20221661000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-25-000012unverified
Revenue FY20229112000000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-25-000012unverified
Operating income FY20232294000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-26-000010unverified
Revenue FY20239978000000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
Operating income FY20242688000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-26-000010unverified
Revenue FY202410817000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
Operating income FY20252988000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-26-000010unverified
Revenue FY202511682000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
Operating cash flow FY20211837000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000068505-24-000008unverified
Capital expenditure FY2021243000000.02021-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000068505-24-000008unverified
Operating cash flow FY20221823000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000068505-25-000012unverified
Capital expenditure FY2022256000000.02022-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000068505-25-000012unverified
Operating cash flow FY20232044000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000068505-26-000010unverified
Capital expenditure FY2023253000000.02023-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000068505-26-000010unverified
Operating cash flow FY20242391000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000068505-26-000010unverified
Capital expenditure FY2024257000000.02024-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000068505-26-000010unverified
Operating cash flow FY20252837000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000068505-26-000010unverified
Capital expenditure FY2025265000000.02025-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000068505-26-000010unverified
Shares outstanding165493788.02026-07-31SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm 0000068505-26-000028not cross-checked

Lynch GARP

38 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points)2.04<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate+18.5% a year12% to 35% a year20.0 / 20
3 P/E on latest annual EPS37.8<= 251.5 / 10
4 Borrowings / equity LongTermDebtNoncurrent + DebtCurrent3.18<= 0.50.0 / 15
5 Years of the last 5 in which EPS rose4 of 55 of 512.0 / 15
6 Net cash (cash minus borrowings) / market cap-9.8%>= +10%4.4 / 10
Inputs, 7 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)481.832026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY202512.752025-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-26-000010unverified
EPS diluted FY20205.452020-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-23-000015unverified
lt_debt8417000000.02026-07-04SEC XBRL LongTermDebtNoncurrent 0000068505-26-000028unverified
total_debt70000000.02025-06-28 staleSEC XBRL DebtCurrent 0000068505-25-000040unverified
equity2672000000.02026-07-04SEC XBRL StockholdersEquity 0000068505-26-000028unverified
cash710000000.02026-07-04SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000068505-26-000028unverified

Graham Enterprising

38 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio1.1>= 1.53.0 / 15
2 Borrowings vs working capital LongTermDebtNoncurrent + DebtCurrent15.35 x<= 1.1x0.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier5.45 -> 12.75higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)29.84<= 1.20.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)481.832026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets6132000000.02026-07-04SEC XBRL AssetsCurrent 0000068505-26-000028unverified
current_liabilities5579000000.02026-07-04SEC XBRL LiabilitiesCurrent 0000068505-26-000028unverified
lt_debt8417000000.02026-07-04SEC XBRL LongTermDebtNoncurrent 0000068505-26-000028unverified
total_debt70000000.02025-06-28 staleSEC XBRL DebtCurrent 0000068505-25-000040unverified
Net income FY20211245000000.02021-12-31 historySEC XBRL NetIncomeLoss 0000068505-24-000008unverified
Net income FY20221363000000.02022-12-31 historySEC XBRL NetIncomeLoss 0000068505-25-000012unverified
Net income FY20231709000000.02023-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Net income FY20241577000000.02024-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Net income FY20252154000000.02025-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
Dividend years (Yahoo)[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY202512.752025-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-26-000010unverified
EPS diluted FY20205.452020-12-31 historySEC XBRL EarningsPerShareDiluted 0000068505-23-000015unverified
equity2672000000.02026-07-04SEC XBRL StockholdersEquity 0000068505-26-000028unverified
Shares outstanding165493788.02026-07-31SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm 0000068505-26-000028not cross-checked

Piotroski F-Score

67 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive11.1%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive2,837Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year10.8% -> 11.1%pass = 111.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)2,837M vs 2,154Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell38.9% -> 43.4%pass = 10.0 / 11.11111111111111
6 Current ratio improved1.28 -> 1.04pass = 10.0 / 11.11111111111111
7 No new shares issued (share count did not rise)167M -> 165Mpass = 111.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)24.8% -> 25.6%pass = 111.11111111111111 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.74 -> 0.60pass = 10.0 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-312154000000.02025-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
total_assets 2025-12-3119389000000.02025-12-31 historySEC XBRL Assets 0000068505-26-000028unverified
cfo 2025-12-312837000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000068505-26-000010unverified
net_income 2025-12-312154000000.02025-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
net_income 2024-12-311577000000.02024-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
total_assets 2025-12-3119389000000.02025-12-31 historySEC XBRL Assets 0000068505-26-000028unverified
total_assets 2024-12-3114595000000.02024-12-31 historySEC XBRL Assets 0000068505-26-000010unverified
cfo 2025-12-312837000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000068505-26-000010unverified
net_income 2025-12-312154000000.02025-12-31 historySEC XBRL NetIncomeLoss 0000068505-26-000010unverified
lt_debt 2025-12-318413000000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0000068505-26-000028unverified
lt_debt 2024-12-315675000000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0000068505-26-000010unverified
total_assets 2025-12-3119389000000.02025-12-31 historySEC XBRL Assets 0000068505-26-000028unverified
total_assets 2024-12-3114595000000.02024-12-31 historySEC XBRL Assets 0000068505-26-000010unverified
current_assets 2025-12-316300000000.02025-12-31 historySEC XBRL AssetsCurrent 0000068505-26-000028unverified
current_assets 2024-12-316479000000.02024-12-31 historySEC XBRL AssetsCurrent 0000068505-26-000010unverified
current_liabilities 2025-12-316078000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0000068505-26-000028unverified
current_liabilities 2024-12-315055000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0000068505-26-000010unverified
shares_out 2026-07-31165493788.02026-07-31 historySEC XBRL EntityCommonStockSharesOutstanding 0000068505-26-000028unverified
shares_out 2025-08-01166603894.02025-08-01 historySEC XBRL EntityCommonStockSharesOutstanding 0000068505-25-000040unverified
operating_income 2025-12-312988000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-26-000010unverified
operating_income 2024-12-312688000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000068505-26-000010unverified
revenue 2025-12-3111682000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
revenue 2024-12-3110817000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
revenue 2025-12-3111682000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
revenue 2024-12-3110817000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000068505-26-000010unverified
total_assets 2025-12-3119389000000.02025-12-31 historySEC XBRL Assets 0000068505-26-000028unverified
total_assets 2024-12-3114595000000.02024-12-31 historySEC XBRL Assets 0000068505-26-000010unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-316,2271,0994.06paid0000068505-16-000017
20142014-12-315,8811,2995.29paid0000068505-17-000002
20152015-12-315,6956103.02paid0000068505-18-000009
20162016-12-316,0385603.24paid0000068505-19-000006
20172017-12-316,380-155-0.95paid0000068505-20-000006
20182018-12-317,3439665.62paid0000068505-21-000008
20192019-12-317,8878684.95paid0000068505-22-000010
20202020-12-317,4149495.45paid0000068505-23-000015
20212021-12-318,1711,2457.17paid0000068505-24-000008
20222022-12-319,1121,3637.93paid0000068505-25-000012
20232023-12-319,9781,7099.93paid0000068505-26-000010
20242024-12-3110,8171,5779.23paid0000068505-26-000010
20252025-12-3111,6822,15412.75paid0000068505-26-000010

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-09-02Brown Gregory QCEOsale4,650486.102,260,365
2026-09-02Brown Gregory QCEOsale1,600485.16776,256
2026-09-02Brown Gregory QCEOsale2,400487.141,169,136
2026-09-02Brown Gregory QCEOsale5,570483.682,694,098
2026-08-21Moore Kathryn Aofficersale166477.6979,512
2026-08-21Moore Kathryn Aofficersale19477.299,226
2026-08-21Moore Kathryn Aofficersale818476.80390,022
2026-08-12Howard Ayannadirectorsale685469.52321,621
2026-08-07Maher Katherine Aofficersale1,062469.69498,811
2026-08-07Maher Katherine Aofficersale1470.04334
2026-08-07Maher Katherine Aofficersale637470.03299,555
2026-08-07Maher Katherine Aofficersale54468.2225,284