{ "ticker": "MSI", "name": "Motorola Solutions, Inc.", "legal_name": "Motorola Solutions, Inc.", "cik": "0000068505", "exchange": "NYSE", "sic": "3663", "industry": "Radio & Tv Broadcasting & Communications Equipment", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 481.83, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 79739871872.04, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 481.83, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 165493788.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm", "period_end": "2026-07-31", "accession": "0000068505-26-000028", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "481.83 (price 2026-10-23) / 1 x 165,493,788 (shares at 2026-07-31) = 79,739,871,872" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 43.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 11.68, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.1, "threshold": ">= 2.0", "points": 1.5, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 15.22, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "18 of 20", "threshold": "20 of 20", "points": 13.5, "max": 15, "missing_years": [ 2009, 2010 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.85 -> 10.64 (+176%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 45.3, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 29.84, product 1351.8", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 481.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 11682000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24290255, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 6132000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24339930, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "current_liabilities", "value": 5579000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24366839, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "lt_debt", "value": 8417000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24417583, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "equity", "value": 2672000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24499535, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "Net income FY2016", "value": 560000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850519000006/", "period": "2016-12-31", "accession": "0000068505-19-000006", "fact_id": 20686238, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850520000006/", "period": "2017-12-31", "accession": "0000068505-20-000006", "fact_id": 20693002, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 966000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850521000008/", "period": "2018-12-31", "accession": "0000068505-21-000008", "fact_id": 20699558, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 868000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850522000010/", "period": "2019-12-31", "accession": "0000068505-22-000010", "fact_id": 20705993, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 949000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "period": "2020-12-31", "accession": "0000068505-23-000015", "fact_id": 20712498, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1245000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20719179, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1363000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20726354, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1709000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20733405, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1577000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20740016, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2154000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24292711, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MSI/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 1.14, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850516000017/", "period": "2013-12-31", "accession": "0000068505-16-000017", "fact_id": 20885985, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850517000002/", "period": "2014-12-31", "accession": "0000068505-17-000002", "fact_id": 20887829, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.43, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850518000009/", "period": "2015-12-31", "accession": "0000068505-18-000009", "fact_id": 20889684, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.7, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850519000006/", "period": "2016-12-31", "accession": "0000068505-19-000006", "fact_id": 20891501, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.93, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850520000006/", "period": "2017-12-31", "accession": "0000068505-20-000006", "fact_id": 20893273, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 2.13, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850521000008/", "period": "2018-12-31", "accession": "0000068505-21-000008", "fact_id": 20895042, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 2.35, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850522000010/", "period": "2019-12-31", "accession": "0000068505-22-000010", "fact_id": 20896754, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 2.63, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "period": "2020-12-31", "accession": "0000068505-23-000015", "fact_id": 20898415, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20900023, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 3.25, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20901602, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 3.62, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20903249, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 4.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20904899, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 4.48, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24309073, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 5.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850517000002/", "period": "2014-12-31", "accession": "0000068505-17-000002", "fact_id": 20757168, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 3.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850518000009/", "period": "2015-12-31", "accession": "0000068505-18-000009", "fact_id": 20761600, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.24, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850519000006/", "period": "2016-12-31", "accession": "0000068505-19-000006", "fact_id": 20765789, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 9.93, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20798313, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 9.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20804229, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 12.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24298862, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 165493788.0, "kind": "current", "source": "SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/R1.htm", "period": "2026-07-31", "accession": "0000068505-26-000028", "fact_id": 24599653, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": 66.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net", "total_debt" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 3.48, "unit": "%", "rank": 135, "note": "EBIT trailing twelve months; EV = market cap + debt (8,487,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 177.42, "unit": "%", "rank": 16, "note": "net working capital 553,000,000 used as reported" }, { "name": "Combined rank", "value": 151, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 2988000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24304288, "age_days": 299 }, { "name": "operating_income_q", "value": 525000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000021/", "period": "2026-04-04", "accession": "0000068505-26-000021", "fact_id": 23917862, "age_days": 205, "stale": true }, { "name": "operating_income_q", "value": 582000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000021/", "period": "2025-03-29", "accession": "0000068505-26-000021", "fact_id": 23931088, "age_days": 576 }, { "name": "operating_income_q", "value": 809000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 23913876, "age_days": 114, "stale": false }, { "name": "operating_income_q", "value": 692000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-06-28", "accession": "0000068505-26-000028", "fact_id": 23926798, "age_days": 485 }, { "name": "current_assets", "value": 6132000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24339930, "age_days": 114, "stale": false }, { "name": "current_liabilities", "value": 5579000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24366839, "age_days": 114, "stale": false }, { "name": "cash", "value": 710000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24533326, "age_days": 114, "stale": false }, { "name": "ppe_net", "value": 1165000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24543902, "age_days": 299, "stale": true }, { "name": "lt_debt", "value": 8417000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24417583, "age_days": 114, "stale": false }, { "name": "total_debt", "value": 70000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000040/", "period": "2025-06-28", "accession": "0000068505-25-000040", "fact_id": 24598326, "age_days": 485, "stale": true }, { "name": "shares_out", "value": 165493788.0, "kind": "current", "source": "SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/R1.htm", "period": "2026-07-31", "accession": "0000068505-26-000028", "fact_id": 24599653, "age_days": 87, "stale": false }, { "name": "Price (close)", "value": 481.83, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + DebtCurrent" } ] }, "momentum": { "score": 60.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 4.7, "unit": "%", "percentile": 47.4, "points": 23.7, "max": 50 }, { "name": "6 month return", "value": 9.3, "unit": "%", "percentile": 63.1, "points": 12.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.983, "points": 14.8, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 24.3, "unit": "%", "points": 9.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 481.83, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.07, "unit": "bp", "points": -7.4, "max": 0 } ], "inputs": [ { "name": "Form 4 S BROWN GREGORY Q 2026-09-02", "value": 2260365.0, "shares": 4650.0, "price": 486.1, "role": "CEO", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "name": "Form 4 S BROWN GREGORY Q 2026-09-02", "value": 776256.0, "shares": 1600.0, "price": 485.16, "role": "CEO", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "name": "Form 4 S BROWN GREGORY Q 2026-09-02", "value": 1169136.0, "shares": 2400.0, "price": 487.14, "role": "CEO", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "name": "Form 4 S BROWN GREGORY Q 2026-09-02", "value": 2694097.6, "shares": 5570.0, "price": 483.68, "role": "CEO", "period": "2026-09-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "name": "Form 4 S MOORE KATHRYN A 2026-08-21", "value": 79511.5005, "shares": 166.45, "price": 477.69, "role": "officer", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000204751826000010/" }, { "name": "Form 4 S MOORE KATHRYN A 2026-08-21", "value": 9226.0157, "shares": 19.33, "price": 477.29, "role": "officer", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000204751826000010/" }, { "name": "Form 4 S MOORE KATHRYN A 2026-08-21", "value": 390022.4, "shares": 818.0, "price": 476.8, "role": "officer", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000204751826000010/" }, { "name": "Form 4 S Howard Ayanna 2026-08-12", "value": 321621.2, "shares": 685.0, "price": 469.52, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000178889926000006/" }, { "name": "Form 4 S MAHER KATHERINE A 2026-08-07", "value": 498810.77999999997, "shares": 1062.0, "price": 469.69, "role": "officer", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" }, { "name": "Form 4 S MAHER KATHERINE A 2026-08-07", "value": 333.7284, "shares": 0.71, "price": 470.04, "role": "officer", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" }, { "name": "Form 4 S MAHER KATHERINE A 2026-08-07", "value": 299554.8193, "shares": 637.31, "price": 470.03, "role": "officer", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" }, { "name": "Form 4 S MAHER KATHERINE A 2026-08-07", "value": 25283.88, "shares": 54.0, "price": 468.22, "role": "officer", "period": "2026-08-07", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" } ] }, "buffett": { "score": 55.9, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2025-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "total_debt" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 32, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "4 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+21.8% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 4.7, "threshold": "<= 4", "points": 12.4, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "22.4%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.20", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.7%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 481.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 560000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850519000006/", "period": "2016-12-31", "accession": "0000068505-19-000006", "fact_id": 20686238, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -155000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850520000006/", "period": "2017-12-31", "accession": "0000068505-20-000006", "fact_id": 20693002, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 966000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850521000008/", "period": "2018-12-31", "accession": "0000068505-21-000008", "fact_id": 20699558, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 868000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850522000010/", "period": "2019-12-31", "accession": "0000068505-22-000010", "fact_id": 20705993, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 949000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "period": "2020-12-31", "accession": "0000068505-23-000015", "fact_id": 20712498, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 1245000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20719179, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1363000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20726354, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1709000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20733405, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1577000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20740016, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2154000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24292711, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 8417000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24417583, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "total_debt", "value": 70000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000040/", "period": "2025-06-28", "accession": "0000068505-25-000040", "fact_id": 24598326, "verified": "unverified", "age_days": 485, "stale": true }, { "name": "Operating income FY2021", "value": 1667000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20859216, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 8171000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20641677, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 1661000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20865056, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 9112000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20646887, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 2294000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20870796, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 9978000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20651990, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 2688000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20876139, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 10817000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20656845, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 2988000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24304288, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 11682000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24290255, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1837000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20955947, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 243000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20275816, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1823000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20962998, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 256000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20275817, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2044000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20969955, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 253000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20275818, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2391000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20976465, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 257000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20275819, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2837000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24310775, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 265000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 20275820, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 165493788.0, "kind": "current", "source": "SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/R1.htm", "period": "2026-07-31", "accession": "0000068505-26-000028", "fact_id": 24599653, "age_days": 87, "stale": false } ] }, "lynch": { "score": 37.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "total_debt" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.04, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+18.5% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 37.8, "threshold": "<= 25", "points": 1.5, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 3.18, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-9.8%", "threshold": ">= +10%", "points": 4.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 481.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 12.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24298862, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "period": "2020-12-31", "accession": "0000068505-23-000015", "fact_id": 20781515, "verified": "unverified", "age_days": 2125 }, { "name": "lt_debt", "value": 8417000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24417583, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "total_debt", "value": 70000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000040/", "period": "2025-06-28", "accession": "0000068505-25-000040", "fact_id": 24598326, "verified": "unverified", "age_days": 485, "stale": true }, { "name": "equity", "value": 2672000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24499535, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "cash", "value": 710000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24533326, "verified": "unverified", "age_days": 114, "stale": false } ] }, "graham_enterprising": { "score": 38.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "total_debt" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.1, "threshold": ">= 1.5", "points": 3.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 15.35, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "5.45 -> 12.75", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 29.84, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 481.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 6132000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24339930, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "current_liabilities", "value": 5579000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24366839, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "lt_debt", "value": 8417000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24417583, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "total_debt", "value": 70000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000040/", "period": "2025-06-28", "accession": "0000068505-25-000040", "fact_id": 24598326, "verified": "unverified", "age_days": 485, "stale": true }, { "name": "Net income FY2021", "value": 1245000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "period": "2021-12-31", "accession": "0000068505-24-000008", "fact_id": 20719179, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1363000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "period": "2022-12-31", "accession": "0000068505-25-000012", "fact_id": 20726354, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1709000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2023-12-31", "accession": "0000068505-26-000010", "fact_id": 20733405, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 1577000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20740016, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2154000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24292711, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/MSI/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 12.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24298862, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 5.45, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "period": "2020-12-31", "accession": "0000068505-23-000015", "fact_id": 20781515, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 2672000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-04", "accession": "0000068505-26-000028", "fact_id": 24499535, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "Shares outstanding", "value": 165493788.0, "kind": "current", "source": "SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/R1.htm", "period": "2026-07-31", "accession": "0000068505-26-000028", "fact_id": 24599653, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "11.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,837M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "10.8% -> 11.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,837M vs 2,154M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "38.9% -> 43.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.28 -> 1.04", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "167M -> 165M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "24.8% -> 25.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.74 -> 0.60", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2154000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24292711, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 19389000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-12-31", "accession": "0000068505-26-000028", "fact_id": 24375503, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2837000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24310775, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2154000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24292711, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 1577000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20740016, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 19389000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-12-31", "accession": "0000068505-26-000028", "fact_id": 24375503, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14595000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 21928105, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2837000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24310775, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2154000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24292711, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 8413000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-12-31", "accession": "0000068505-26-000028", "fact_id": 24409859, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 5675000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 22085077, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 19389000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-12-31", "accession": "0000068505-26-000028", "fact_id": 24375503, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14595000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 21928105, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 6300000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-12-31", "accession": "0000068505-26-000028", "fact_id": 24321618, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 6479000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 21322546, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 6078000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-12-31", "accession": "0000068505-26-000028", "fact_id": 24348579, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 5055000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 21595438, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 165493788.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2026-07-31", "accession": "0000068505-26-000028", "fact_id": 24588141, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-08-01", "value": 166603894.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000040/", "period": "2025-08-01", "accession": "0000068505-25-000040", "fact_id": 24577214, "verified": "unverified", "age_days": 451 }, { "name": "operating_income 2025-12-31", "value": 2988000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24304288, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 2688000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20876139, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 11682000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24290255, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 10817000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20656845, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 11682000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2025-12-31", "accession": "0000068505-26-000010", "fact_id": 24290255, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 10817000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 20656845, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 19389000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/", "period": "2025-12-31", "accession": "0000068505-26-000028", "fact_id": 24375503, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14595000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "period": "2024-12-31", "accession": "0000068505-26-000010", "fact_id": 21928105, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1099000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850516000017/", "accession": "0000068505-16-000017" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1299000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850517000002/", "accession": "0000068505-17-000002" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 610000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850518000009/", "accession": "0000068505-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 560000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850519000006/", "accession": "0000068505-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -155000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850520000006/", "accession": "0000068505-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 966000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850521000008/", "accession": "0000068505-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 868000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850522000010/", "accession": "0000068505-22-000010" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 949000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "accession": "0000068505-23-000015" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1245000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "accession": "0000068505-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1363000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "accession": "0000068505-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1709000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1577000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2154000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 4.06, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850516000017/", "accession": "0000068505-16-000017", "value_reported": 4.06, "split_factor": 1.0, "split_basis": "filed 2016-02-23" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 5.29, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850517000002/", "accession": "0000068505-17-000002", "value_reported": 5.29, "split_factor": 1.0, "split_basis": "filed 2017-02-21" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3.02, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850518000009/", "accession": "0000068505-18-000009", "value_reported": 3.02, "split_factor": 1.0, "split_basis": "filed 2018-02-16" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.24, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850519000006/", "accession": "0000068505-19-000006", "value_reported": 3.24, "split_factor": 1.0, "split_basis": "filed 2019-02-15" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -0.95, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850520000006/", "accession": "0000068505-20-000006", "value_reported": -0.95, "split_factor": 1.0, "split_basis": "filed 2020-02-14" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5.62, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850521000008/", "accession": "0000068505-21-000008", "value_reported": 5.62, "split_factor": 1.0, "split_basis": "filed 2021-02-12" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4.95, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850522000010/", "accession": "0000068505-22-000010", "value_reported": 4.95, "split_factor": 1.0, "split_basis": "filed 2022-02-16" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 5.45, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "accession": "0000068505-23-000015", "value_reported": 5.45, "split_factor": 1.0, "split_basis": "filed 2023-02-16" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7.17, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "accession": "0000068505-24-000008", "value_reported": 7.17, "split_factor": 1.0, "split_basis": "filed 2024-02-15" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 7.93, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "accession": "0000068505-25-000012", "value_reported": 7.93, "split_factor": 1.0, "split_basis": "filed 2025-02-14" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 9.93, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010", "value_reported": 9.93, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 9.23, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010", "value_reported": 9.23, "split_factor": 1.0, "split_basis": "filed 2026-02-12" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 12.75, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010", "value_reported": 12.75, "split_factor": 1.0, "split_basis": "filed 2026-02-12" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 6227000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850516000017/", "accession": "0000068505-16-000017" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 5881000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850517000002/", "accession": "0000068505-17-000002" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 5695000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850518000009/", "accession": "0000068505-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 6038000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850518000009/", "accession": "0000068505-18-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 6380000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850518000009/", "accession": "0000068505-18-000009" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 7343000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850521000008/", "accession": "0000068505-21-000008" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7887000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850522000010/", "accession": "0000068505-22-000010" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 7414000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/", "accession": "0000068505-23-000015" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 8171000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850524000008/", "accession": "0000068505-24-000008" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 9112000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850525000012/", "accession": "0000068505-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 9978000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 10817000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 11682000000.0, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "accession": "0000068505-26-000010" } ], "dividend_years": [ 1962, 1963, 1964, 1965, 1966, 1967, 1968, 1969, 1970, 1971, 1972, 1973, 1974, 1975, 1976, 1977, 1978, 1979, 1980, 1981, 1982, 1983, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-09-02", "insider_name": "BROWN GREGORY Q", "role": "CEO", "code": "S", "shares": 4650.0, "price": 486.1, "value": 2260365.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "txn_date": "2026-09-02", "insider_name": "BROWN GREGORY Q", "role": "CEO", "code": "S", "shares": 1600.0, "price": 485.16, "value": 776256.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "txn_date": "2026-09-02", "insider_name": "BROWN GREGORY Q", "role": "CEO", "code": "S", "shares": 2400.0, "price": 487.14, "value": 1169136.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "txn_date": "2026-09-02", "insider_name": "BROWN GREGORY Q", "role": "CEO", "code": "S", "shares": 5570.0, "price": 483.68, "value": 2694097.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000120123226000017/" }, { "txn_date": "2026-08-21", "insider_name": "MOORE KATHRYN A", "role": "officer", "code": "S", "shares": 166.45, "price": 477.69, "value": 79511.5005, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000204751826000010/" }, { "txn_date": "2026-08-21", "insider_name": "MOORE KATHRYN A", "role": "officer", "code": "S", "shares": 19.33, "price": 477.29, "value": 9226.0157, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000204751826000010/" }, { "txn_date": "2026-08-21", "insider_name": "MOORE KATHRYN A", "role": "officer", "code": "S", "shares": 818.0, "price": 476.8, "value": 390022.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000204751826000010/" }, { "txn_date": "2026-08-12", "insider_name": "Howard Ayanna", "role": "director", "code": "S", "shares": 685.0, "price": 469.52, "value": 321621.2, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000178889926000006/" }, { "txn_date": "2026-08-07", "insider_name": "MAHER KATHERINE A", "role": "officer", "code": "S", "shares": 1062.0, "price": 469.69, "value": 498810.77999999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" }, { "txn_date": "2026-08-07", "insider_name": "MAHER KATHERINE A", "role": "officer", "code": "S", "shares": 0.71, "price": 470.04, "value": 333.7284, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" }, { "txn_date": "2026-08-07", "insider_name": "MAHER KATHERINE A", "role": "officer", "code": "S", "shares": 637.31, "price": 470.03, "value": 299554.8193, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" }, { "txn_date": "2026-08-07", "insider_name": "MAHER KATHERINE A", "role": "officer", "code": "S", "shares": 54.0, "price": 468.22, "value": 25283.88, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/68505/000191400426000008/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000068505", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000068505.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000068505&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000068505&type=8-K", "yahoo": "https://finance.yahoo.com/quote/MSI", "stooq": "https://stooq.com/q/d/?s=msi.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=MSI", "finviz": "https://finviz.com/quote.ashx?t=MSI", "stockanalysis": "https://stockanalysis.com/stocks/msi/", "seeking_alpha": "https://seekingalpha.com/symbol/MSI", "openinsider": "http://openinsider.com/search?q=MSI", "google_news": "https://news.google.com/rss/search?q=MSI+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/MSI.json", "markdown": "https://theclaudetrader.com/s/MSI.md", "research_packet": "https://theclaudetrader.com/r/MSI.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/MSI; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 306.23, "fv_low": 68.06, "fv_high": 446.25, "fv_gap_pct": -36.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 306.2275119945023, "growth_used": 0.09519871115386103, "fcf_avg": 2165666666.6666665, "inputs": { "fcf": { "value": 2165666666.6666665, "years": [ 2023, 2024, 2025 ], "by_year": [ 1791000000.0, 2134000000.0, 2572000000.0 ], "cfo": [ { "value": 2044000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000068505-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/" }, { "value": 2391000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000068505-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/" }, { "value": 2837000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000068505-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/" } ], "capex": [ { "value": 253000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0000068505-26-000010", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/" }, { "value": 257000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0000068505-26-000010", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/" }, { "value": 265000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0000068505-26-000010", "filed": "2026-02-12", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/" } ] }, "revenue_cagr_5y": { "value": 0.09519871115386103, "from": { "value": 7414000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000068505-23-000015", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850523000015/" }, "to": { "value": 11682000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000068505-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/" } }, "shares": { "value": 165493788.0, "tag": "SEC cover page 10-Q 0000068505-26-000028 (165,493,788 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/msi-20260704.htm", "period_end": "2026-07-31", "accession": "0000068505-26-000028", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/R1.htm" } } }, "earnings": { "value": 446.25, "pe_used": 35.0, "pe_raw": 43.96323519243269, "pe_basis": "SIC 36 peer median excluding itself (28 peers)", "inputs": { "eps": { "fy": 2025, "value": 12.75, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000068505-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "value_reported": 12.75, "split_factor": 1.0 } } }, "graham": { "value": 68.05714555391447, "inputs": { "eps": { "fy": 2025, "value": 12.75, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000068505-26-000010", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000010/", "value_reported": 12.75, "split_factor": 1.0 }, "bvps": { "value": 16.145621127483047, "equity": { "value": 2672000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-04", "accession": "0000068505-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/68505/000006850526000028/" }, "shares": 165493788.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }