DHR Danaher Corp
NYSE, CIK 0000313616, fiscal year ends 12/31. Last price 230.5 on 2026-10-23, market value 162.2 billion dollars.
Machine-readable: DHR.json, DHR.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 40 partial, missing 3 |
partial: 3 | 2025-12-31 stale: Revenue |
2014–2025 | 2026-10-23 | 0 verified, 21 unverified | method |
| Magic Formula | 26 | ok | 2026-03-27 stale: operating_income_q, operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 59 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 56 | ok | 2026-09-25 | 2016–2025 | 2026-10-23 | 0 verified, 46 unverified | method |
| Lynch GARP | 18 partial, missing 1, 2, 5 |
partial: 1, 2, 5 | 2026-09-25 | 2025–2025 | 2026-10-23 | 0 verified, 4 unverified | method |
| Graham Enterprising | 40 partial, missing 5 |
partial: 5 | 2026-09-25 | 2021–2025 | 2026-10-23 | 0 verified, 9 unverified | method |
| Piotroski F-Score | 56 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 230.5 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 703,530,815 | underlying shares | 2026-10-15 | SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm 0000313616-26-000199 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 162,163,852,858 | USD | 2026-10-23 shares at 2026-10-15 | 230.5 (price 2026-10-23) / 1 x 703,530,815 (shares at 2026-10-15) = 162,163,852,858 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 24.57 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.63 | >= 2.0 | 9.5 / 15 |
| 2b Long-term debt vs working capital | 4.25 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 9 years reported missing 2020 | 10 of 10 | None / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 0 years agree, 20 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 4.01 -> 5.57 (+39%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 41.4 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 3.02, product 125.1 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 23 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 230.5 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 24568000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| current_assets | 14787000000.0 | 2026-09-25 | SEC XBRL AssetsCurrent 0000313616-26-000199 | unverified |
| current_liabilities | 9050000000.0 | 2026-09-25 | SEC XBRL LiabilitiesCurrent 0000313616-26-000199 | unverified |
| lt_debt | 24388000000.0 | 2026-09-25 | SEC XBRL LongTermDebtNoncurrent 0000313616-26-000199 | unverified |
| equity | 53621000000.0 | 2026-09-25 | SEC XBRL StockholdersEquity 0000313616-26-000199 | unverified |
| Net income FY2016 | 2553700000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000313616-19-000035 | unverified |
| Net income FY2017 | 2492100000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000313616-20-000041 | unverified |
| Net income FY2018 | 2651000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000313616-21-000045 | unverified |
| Net income FY2019 | 3008000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000313616-22-000061 | unverified |
| Net income FY2021 | 6433000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000313616-24-000052 | unverified |
| Net income FY2022 | 7209000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000313616-25-000043 | unverified |
| Net income FY2023 | 4764000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Net income FY2024 | 3899000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Net income FY2025 | 3614000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | unverified |
| EPS diluted FY2014 | 3.63 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0000313616-17-000201 | unverified |
| EPS diluted FY2015 | 4.74 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0000313616-18-000038 | unverified |
| EPS diluted FY2016 | 3.65 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000313616-19-000035 | unverified |
| EPS diluted FY2023 | 6.38 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0000313616-26-000062 | unverified |
| EPS diluted FY2024 | 5.29 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0000313616-26-000062 | unverified |
| EPS diluted FY2025 | 5.05 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000313616-26-000062 | unverified |
| Shares outstanding | 703530815.0 | 2026-10-15 | SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm 0000313616-26-000199 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (26,482,000,000) - cash | 2.85 % (rank 155) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 5,737,000,000 used as reported | 45.33 % (rank 94) | ||
| Combined rank | 249 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 4690000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-26-000062 | not cross-checked |
| operating_income_q | 1344000000.0 | 2026-03-27 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000313616-26-000107 | not cross-checked |
| operating_income_q | 1274000000.0 | 2025-03-28 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000313616-26-000107 | not cross-checked |
| operating_income_q | 1127000000.0 | 2026-06-26 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000313616-26-000161 | not cross-checked |
| operating_income_q | 760000000.0 | 2025-06-27 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000313616-26-000161 | not cross-checked |
| operating_income_q | 1245000000.0 | 2026-09-25 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0000313616-26-000199 | not cross-checked |
| operating_income_q | 1154000000.0 | 2025-09-26 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0000313616-26-000199 | not cross-checked |
| current_assets | 14787000000.0 | 2026-09-25 | SEC XBRL AssetsCurrent 0000313616-26-000199 | not cross-checked |
| current_liabilities | 9050000000.0 | 2026-09-25 | SEC XBRL LiabilitiesCurrent 0000313616-26-000199 | not cross-checked |
| cash | 5682000000.0 | 2026-09-25 | SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 0000313616-26-000199 | not cross-checked |
| ppe_net | 5773000000.0 | 2026-09-25 | SEC XBRL PropertyPlantAndEquipmentNet 0000313616-26-000199 | not cross-checked |
| debt_incl_current | 26482000000.0 | 2026-09-25 | SEC XBRL LongTermDebt 0000313616-26-000199 | not cross-checked |
| shares_out | 703530815.0 | 2026-10-15 | SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm 0000313616-26-000199 | not cross-checked |
| Price (close) | 230.5 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 0.0 % (percentile 41.1) | 20.6 / 50 | |
| 6 month return | 29.6 % (percentile 86.9) | 17.4 / 20 | |
| Price / 52-week high | 0.958 | 14.4 / 15 | |
| Volatility penalty (60d annualised) | 29.0 % | 7.0 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 230.5 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.79 bp | -6.5 / 0 |
Inputs, 3 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Blair Rainer 2026-08-21 | 8572684.889999999 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Blair Rainer 2026-08-21 | 1701059.25 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Blair Rainer 2026-08-21 | 2462325.39 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 10.1% over 8 yrs | >= 15% | 7.6 / 25 |
| 2 Profitable every year | 9 of 9 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +6.9% a year | >= +10% | 6.9 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 6.5 years | <= 4 | 5.7 / 15 |
| 5 Operating margin, 5-yr average | 23.0% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.19 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 3.4% | >= 7% | 1.3 / 15 |
Inputs, 48 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 230.5 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2017 | 2492100000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000313616-20-000041 | unverified |
| Equity at FY2017 end | 26358200000.0 | 2017-12-31 history | SEC XBRL StockholdersEquity 0000313616-19-000035 | unverified |
| Net income FY2018 | 2651000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000313616-21-000045 | unverified |
| Equity at FY2018 end | 28214400000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0000313616-20-000041 | unverified |
| Net income FY2019 | 3008000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000313616-22-000061 | unverified |
| Equity at FY2019 end | 30271000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0000313616-21-000045 | unverified |
| Net income FY2021 | 6433000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000313616-24-000052 | unverified |
| Equity at FY2021 end | 45177000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 0000313616-24-000052 | unverified |
| Net income FY2022 | 7209000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000313616-25-000043 | unverified |
| Equity at FY2022 end | 50082000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0000313616-24-000052 | unverified |
| Net income FY2023 | 4764000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Equity at FY2023 end | 53486000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0000313616-25-000043 | unverified |
| Net income FY2024 | 3899000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Equity at FY2024 end | 49543000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0000313616-26-000062 | unverified |
| Net income FY2025 | 3614000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Equity at FY2025 end | 52534000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0000313616-26-000199 | unverified |
| Net income FY2016 | 2553700000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000313616-19-000035 | unverified |
| Net income FY2017 | 2492100000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000313616-20-000041 | unverified |
| Net income FY2018 | 2651000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000313616-21-000045 | unverified |
| Net income FY2019 | 3008000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000313616-22-000061 | unverified |
| Net income FY2021 | 6433000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000313616-24-000052 | unverified |
| Net income FY2022 | 7209000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000313616-25-000043 | unverified |
| Net income FY2023 | 4764000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Net income FY2024 | 3899000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Net income FY2025 | 3614000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| debt_incl_current | 26482000000.0 | 2026-09-25 | SEC XBRL LongTermDebt 0000313616-26-000199 | unverified |
| Operating income FY2021 | 6377000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-24-000052 | unverified |
| Revenue FY2021 | 24802000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-24-000052 | unverified |
| Operating income FY2022 | 7536000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-25-000043 | unverified |
| Revenue FY2022 | 26643000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-25-000043 | unverified |
| Operating income FY2023 | 5202000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-26-000062 | unverified |
| Revenue FY2023 | 23890000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| Operating income FY2024 | 4863000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-26-000062 | unverified |
| Revenue FY2024 | 23875000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| Operating income FY2025 | 4690000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-26-000062 | unverified |
| Revenue FY2025 | 24568000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| Operating cash flow FY2021 | 8358000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000313616-24-000052 | unverified |
| Capital expenditure FY2021 | 1240000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000313616-24-000052 | unverified |
| Operating cash flow FY2022 | 8519000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000313616-25-000043 | unverified |
| Capital expenditure FY2022 | 1118000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000313616-25-000043 | unverified |
| Operating cash flow FY2023 | 7164000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000313616-26-000062 | unverified |
| Capital expenditure FY2023 | 1383000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000313616-26-000062 | unverified |
| Operating cash flow FY2024 | 6688000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000313616-26-000062 | unverified |
| Capital expenditure FY2024 | 1392000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000313616-26-000062 | unverified |
| Operating cash flow FY2025 | 6416000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000313616-26-000062 | unverified |
| Capital expenditure FY2025 | 1156000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000313616-26-000062 | unverified |
| Shares outstanding | 703530815.0 | 2026-10-15 | SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm 0000313616-26-000199 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) needs diluted EPS for the last fiscal year and five years earlier | — | <= 1.0 | None / 30 |
| 2 EPS growth, 5-yr compound rate needs diluted EPS for the last fiscal year and five years earlier | — | 12% to 35% a year | None / 20 |
| 3 P/E on latest annual EPS | 45.6 | <= 25 | 0.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) | 0.49 | <= 0.5 | 15.0 / 15 |
| 5 Years of the last 5 in which EPS rose needs six consecutive fiscal years of diluted EPS | — | 5 of 5 | None / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -12.8% | >= +10% | 3.5 / 10 |
Inputs, 5 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 230.5 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 5.05 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000313616-26-000062 | unverified |
| debt_incl_current | 26482000000.0 | 2026-09-25 | SEC XBRL LongTermDebt 0000313616-26-000199 | unverified |
| equity | 53621000000.0 | 2026-09-25 | SEC XBRL StockholdersEquity 0000313616-26-000199 | unverified |
| cash | 5682000000.0 | 2026-09-25 | SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 0000313616-26-000199 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.63 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) | 4.62 x | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier needs diluted EPS for the last fiscal year and five years earlier | — | higher | None / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 3.02 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 12 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 230.5 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 14787000000.0 | 2026-09-25 | SEC XBRL AssetsCurrent 0000313616-26-000199 | unverified |
| current_liabilities | 9050000000.0 | 2026-09-25 | SEC XBRL LiabilitiesCurrent 0000313616-26-000199 | unverified |
| debt_incl_current | 26482000000.0 | 2026-09-25 | SEC XBRL LongTermDebt 0000313616-26-000199 | unverified |
| Net income FY2021 | 6433000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000313616-24-000052 | unverified |
| Net income FY2022 | 7209000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000313616-25-000043 | unverified |
| Net income FY2023 | 4764000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Net income FY2024 | 3899000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Net income FY2025 | 3614000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| equity | 53621000000.0 | 2026-09-25 | SEC XBRL StockholdersEquity 0000313616-26-000199 | unverified |
| Shares outstanding | 703530815.0 | 2026-10-15 | SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm 0000313616-26-000199 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 4.3% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 6,416M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 5.0% -> 4.3% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 6,416M vs 3,614M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 20.0% -> 22.1% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 1.40 -> 1.87 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 706M -> 704M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 20.4% -> 19.1% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.31 -> 0.29 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 3614000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| total_assets 2025-12-31 | 83464000000.0 | 2025-12-31 history | SEC XBRL Assets 0000313616-26-000199 | unverified |
| cfo 2025-12-31 | 6416000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000313616-26-000062 | unverified |
| net_income 2025-12-31 | 3614000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| net_income 2024-12-31 | 3899000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| total_assets 2025-12-31 | 83464000000.0 | 2025-12-31 history | SEC XBRL Assets 0000313616-26-000199 | unverified |
| total_assets 2024-12-31 | 77542000000.0 | 2024-12-31 history | SEC XBRL Assets 0000313616-26-000062 | unverified |
| cfo 2025-12-31 | 6416000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000313616-26-000062 | unverified |
| net_income 2025-12-31 | 3614000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0000313616-26-000062 | unverified |
| lt_debt 2025-12-31 | 18416000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000313616-26-000199 | unverified |
| lt_debt 2024-12-31 | 15500000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000313616-26-000062 | unverified |
| total_assets 2025-12-31 | 83464000000.0 | 2025-12-31 history | SEC XBRL Assets 0000313616-26-000199 | unverified |
| total_assets 2024-12-31 | 77542000000.0 | 2024-12-31 history | SEC XBRL Assets 0000313616-26-000062 | unverified |
| current_assets 2025-12-31 | 12756000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0000313616-26-000199 | unverified |
| current_assets 2024-12-31 | 9497000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0000313616-26-000062 | unverified |
| current_liabilities 2025-12-31 | 6807000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0000313616-26-000199 | unverified |
| current_liabilities 2024-12-31 | 6798000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0000313616-26-000062 | unverified |
| shares_out 2026-10-15 | 703530815.0 | 2026-10-15 history | SEC XBRL EntityCommonStockSharesOutstanding 0000313616-26-000199 | unverified |
| shares_out 2025-10-16 | 706349563.0 | 2025-10-16 history | SEC XBRL EntityCommonStockSharesOutstanding 0000313616-25-000182 | unverified |
| operating_income 2025-12-31 | 4690000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-26-000062 | unverified |
| operating_income 2024-12-31 | 4863000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000313616-26-000062 | unverified |
| revenue 2025-12-31 | 24568000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| revenue 2024-12-31 | 23875000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| revenue 2025-12-31 | 24568000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| revenue 2024-12-31 | 23875000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000313616-26-000062 | unverified |
| total_assets 2025-12-31 | 83464000000.0 | 2025-12-31 history | SEC XBRL Assets 0000313616-26-000199 | unverified |
| total_assets 2024-12-31 | 77542000000.0 | 2024-12-31 history | SEC XBRL Assets 0000313616-26-000062 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 18,283 | 2,695 | 3.8 | paid | 0000313616-16-000145 |
| 2014 | 2014-12-31 | 12,867 | 2,598 | 3.63 | paid | 0000313616-17-000201 |
| 2015 | 2015-12-31 | 14,434 | 3,357 | 4.74 | paid | 0000313616-18-000038 |
| 2016 | 2016-12-31 | 16,882 | 2,554 | 3.65 | paid | 0000313616-19-000035 |
| 2017 | 2017-12-31 | 18,330 | 2,492 | 3.53 | paid | 0000313616-20-000041 |
| 2018 | 2018-12-31 | 19,893 | 2,651 | 3.74 | paid | 0000313616-21-000045 |
| 2019 | 2019-12-31 | 17,911 | 3,008 | 4.05 | paid | 0000313616-22-000061 |
| 2021 | 2021-12-31 | 24,802 | 6,433 | 8.61 | paid | 0000313616-24-000052 |
| 2022 | 2022-12-31 | 26,643 | 7,209 | 9.66 | paid | 0000313616-25-000043 |
| 2023 | 2023-12-31 | 23,890 | 4,764 | 6.38 | paid | 0000313616-26-000062 |
| 2024 | 2024-12-31 | 23,875 | 3,899 | 5.29 | paid | 0000313616-26-000062 |
| 2025 | 2025-12-31 | 24,568 | 3,614 | 5.05 | paid | 0000313616-26-000062 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-08-21 | Blair Rainer | CEO | sale | 39,193 | 218.73 | 8,572,685 |
| 2026-08-21 | Blair Rainer | CEO | sale | 7,755 | 219.35 | 1,701,059 |
| 2026-08-21 | Blair Rainer | CEO | sale | 11,307 | 217.77 | 2,462,325 |
| 2026-05-01 | Spoon Alan G | director | sale | 1,358 | 174.67 | 237,202 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news