{ "ticker": "DHR", "name": "Danaher Corp", "legal_name": "DANAHER CORP /DE/", "cik": "0000313616", "exchange": "NYSE", "sic": "3823", "industry": null, "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 230.5, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 162163852857.5, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 230.5, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 703530815.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm", "period_end": "2026-10-15", "accession": "0000313616-26-000199", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-15", "share_count_age_days_at_price_date": 8, "warning": null, "computed": "230.5 (price 2026-10-23) / 1 x 703,530,815 (shares at 2026-10-15) = 162,163,852,858" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 39.5, "status": "partial: 3", "complete": false, "missing_tests": [ "3" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 24.57, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.63, "threshold": ">= 2.0", "points": 9.5, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 4.25, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 years reported", "threshold": "10 of 10", "points": null, "max": 15, "missing_years": [ 2020 ] }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "4.01 -> 5.57 (+39%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 41.4, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 3.02, product 125.1", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.5, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 24568000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24290351, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 14787000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24339599, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "current_liabilities", "value": 9050000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24366510, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "lt_debt", "value": 24388000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24417403, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "equity", "value": 53621000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24499156, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Net income FY2016", "value": 2553700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "period": "2016-12-31", "accession": "0000313616-19-000035", "fact_id": 20686509, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2492100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361620000041/", "period": "2017-12-31", "accession": "0000313616-20-000041", "fact_id": 20693265, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2651000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361621000045/", "period": "2018-12-31", "accession": "0000313616-21-000045", "fact_id": 20699812, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3008000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361622000061/", "period": "2019-12-31", "accession": "0000313616-22-000061", "fact_id": 20706231, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2021", "value": 6433000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 20719409, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 7209000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 20726577, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20733622, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3899000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20740228, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24292913, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DHR/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 3.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361617000201/", "period": "2014-12-31", "accession": "0000313616-17-000201", "fact_id": 20757414, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 4.74, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361618000038/", "period": "2015-12-31", "accession": "0000313616-18-000038", "fact_id": 20761834, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "period": "2016-12-31", "accession": "0000313616-19-000035", "fact_id": 20766005, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 6.38, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20798508, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20804421, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 5.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24299043, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 703530815.0, "kind": "current", "source": "SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/R1.htm", "period": "2026-10-15", "accession": "0000313616-26-000199", "fact_id": 24599566, "age_days": 11, "stale": false } ] }, "magic_formula": { "score": 26.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.85, "unit": "%", "rank": 155, "note": "EBIT trailing twelve months; EV = market cap + debt (26,482,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 45.33, "unit": "%", "rank": 94, "note": "net working capital 5,737,000,000 used as reported" }, { "name": "Combined rank", "value": 249, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 4690000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24304450, "age_days": 299 }, { "name": "operating_income_q", "value": 1344000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000107/", "period": "2026-03-27", "accession": "0000313616-26-000107", "fact_id": 23918012, "age_days": 213, "stale": true }, { "name": "operating_income_q", "value": 1274000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000107/", "period": "2025-03-28", "accession": "0000313616-26-000107", "fact_id": 23931242, "age_days": 577 }, { "name": "operating_income_q", "value": 1127000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000161/", "period": "2026-06-26", "accession": "0000313616-26-000161", "fact_id": 23914031, "age_days": 122, "stale": true }, { "name": "operating_income_q", "value": 760000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000161/", "period": "2025-06-27", "accession": "0000313616-26-000161", "fact_id": 23926957, "age_days": 486 }, { "name": "operating_income_q", "value": 1245000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 23913539, "age_days": 31, "stale": false }, { "name": "operating_income_q", "value": 1154000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-09-26", "accession": "0000313616-26-000199", "fact_id": 23922890, "age_days": 395 }, { "name": "current_assets", "value": 14787000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24339599, "age_days": 31, "stale": false }, { "name": "current_liabilities", "value": 9050000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24366510, "age_days": 31, "stale": false }, { "name": "cash", "value": 5682000000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24533091, "age_days": 31, "stale": false }, { "name": "ppe_net", "value": 5773000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24559426, "age_days": 31, "stale": false }, { "name": "debt_incl_current", "value": 26482000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24428741, "age_days": 31, "stale": false }, { "name": "shares_out", "value": 703530815.0, "kind": "current", "source": "SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/R1.htm", "period": "2026-10-15", "accession": "0000313616-26-000199", "fact_id": 24599566, "age_days": 11, "stale": false }, { "name": "Price (close)", "value": 230.5, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 59.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 0.0, "unit": "%", "percentile": 41.1, "points": 20.6, "max": 50 }, { "name": "6 month return", "value": 29.6, "unit": "%", "percentile": 86.9, "points": 17.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.958, "points": 14.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 29.0, "unit": "%", "points": 7.0, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 230.5, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.79, "unit": "bp", "points": -6.5, "max": 0 } ], "inputs": [ { "name": "Form 4 S Blair Rainer 2026-08-21", "value": 8572684.889999999, "shares": 39193.0, "price": 218.73, "role": "CEO", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000187/" }, { "name": "Form 4 S Blair Rainer 2026-08-21", "value": 1701059.25, "shares": 7755.0, "price": 219.35, "role": "CEO", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000187/" }, { "name": "Form 4 S Blair Rainer 2026-08-21", "value": 2462325.39, "shares": 11307.0, "price": 217.77, "role": "CEO", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000187/" } ] }, "buffett": { "score": 56.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-25", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.1% over 8 yrs", "threshold": ">= 15%", "points": 7.6, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "9 of 9", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+6.9% a year", "threshold": ">= +10%", "points": 6.9, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 6.5, "threshold": "<= 4", "points": 5.7, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "23.0%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.19", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.4%", "threshold": ">= 7%", "points": 1.3, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.5, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2017", "value": 2492100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361620000041/", "period": "2017-12-31", "accession": "0000313616-20-000041", "fact_id": 20693265, "verified": "unverified", "age_days": 3221 }, { "name": "Equity at FY2017 end", "value": 26358200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "period": "2017-12-31", "accession": "0000313616-19-000035", "fact_id": 22736161, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2651000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361621000045/", "period": "2018-12-31", "accession": "0000313616-21-000045", "fact_id": 20699812, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 28214400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361620000041/", "period": "2018-12-31", "accession": "0000313616-20-000041", "fact_id": 22760884, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3008000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361622000061/", "period": "2019-12-31", "accession": "0000313616-22-000061", "fact_id": 20706231, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 30271000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361621000045/", "period": "2019-12-31", "accession": "0000313616-21-000045", "fact_id": 22785959, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2021", "value": 6433000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 20719409, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 45177000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 22843397, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 7209000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 20726577, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 50082000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2022-12-31", "accession": "0000313616-24-000052", "fact_id": 22864929, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20733622, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 53486000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2023-12-31", "accession": "0000313616-25-000043", "fact_id": 22892661, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3899000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20740228, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 49543000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 22918344, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24292913, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 52534000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24476137, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 2553700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "period": "2016-12-31", "accession": "0000313616-19-000035", "fact_id": 20686509, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 2492100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361620000041/", "period": "2017-12-31", "accession": "0000313616-20-000041", "fact_id": 20693265, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2651000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361621000045/", "period": "2018-12-31", "accession": "0000313616-21-000045", "fact_id": 20699812, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 3008000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361622000061/", "period": "2019-12-31", "accession": "0000313616-22-000061", "fact_id": 20706231, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2021", "value": 6433000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 20719409, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 7209000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 20726577, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20733622, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3899000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20740228, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24292913, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 26482000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24428741, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Operating income FY2021", "value": 6377000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 20859405, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 24802000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 20641776, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 7536000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 20865241, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 26643000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 20646987, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 5202000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20870975, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 23890000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20652091, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 4863000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20876310, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 23875000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20656944, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 4690000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24304450, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 24568000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24290351, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 8358000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 20956179, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 1240000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 21024636, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 8519000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 20963224, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 1118000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 21029101, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 7164000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20970171, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 1383000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 21033499, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 6688000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20976674, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 1392000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 21037685, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 6416000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24310972, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 1156000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24316847, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 703530815.0, "kind": "current", "source": "SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/R1.htm", "period": "2026-10-15", "accession": "0000313616-26-000199", "fact_id": 24599566, "age_days": 11, "stale": false } ] }, "lynch": { "score": 18.5, "status": "partial: 1, 2, 5", "complete": false, "missing_tests": [ "1", "2", "5" ], "passes_all": false, "data_as_of": "2026-09-25", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 4, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 45.6, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.49, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-12.8%", "threshold": ">= +10%", "points": 3.5, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.5, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 5.05, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24299043, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 26482000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24428741, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "equity", "value": 53621000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24499156, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "cash", "value": 5682000000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24533091, "verified": "unverified", "age_days": 31, "stale": false } ] }, "graham_enterprising": { "score": 40.0, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-09-25", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 9, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.63, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 4.62, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 3.02, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 230.5, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 14787000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24339599, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "current_liabilities", "value": 9050000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24366510, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "debt_incl_current", "value": 26482000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24428741, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Net income FY2021", "value": 6433000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "period": "2021-12-31", "accession": "0000313616-24-000052", "fact_id": 20719409, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 7209000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "period": "2022-12-31", "accession": "0000313616-25-000043", "fact_id": 20726577, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4764000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2023-12-31", "accession": "0000313616-26-000062", "fact_id": 20733622, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3899000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20740228, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24292913, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DHR/history?filter=div", "period": null }, { "name": "equity", "value": 53621000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-09-25", "accession": "0000313616-26-000199", "fact_id": 24499156, "verified": "unverified", "age_days": 31, "stale": false }, { "name": "Shares outstanding", "value": 703530815.0, "kind": "current", "source": "SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/R1.htm", "period": "2026-10-15", "accession": "0000313616-26-000199", "fact_id": 24599566, "age_days": 11, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "4.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "6,416M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "5.0% -> 4.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "6,416M vs 3,614M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "20.0% -> 22.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.40 -> 1.87", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "706M -> 704M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "20.4% -> 19.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.31 -> 0.29", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 3614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24292913, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 83464000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24375722, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 6416000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24310972, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24292913, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 3899000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20740228, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 83464000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24375722, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 77542000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 21928322, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 6416000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24310972, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3614000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24292913, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 18416000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24409963, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 15500000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 22085183, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 83464000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24375722, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 77542000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 21928322, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 12756000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24321803, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 9497000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 21322729, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 6807000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24348764, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 6798000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 21595621, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-15", "value": 703530815.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2026-10-15", "accession": "0000313616-26-000199", "fact_id": 24587320, "verified": "unverified", "age_days": 11 }, { "name": "shares_out 2025-10-16", "value": 706349563.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000182/", "period": "2025-10-16", "accession": "0000313616-25-000182", "fact_id": 24572434, "verified": "unverified", "age_days": 375 }, { "name": "operating_income 2025-12-31", "value": 4690000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24304450, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 4863000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20876310, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 24568000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24290351, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 23875000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20656944, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 24568000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2025-12-31", "accession": "0000313616-26-000062", "fact_id": 24290351, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 23875000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 20656944, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 83464000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/", "period": "2025-12-31", "accession": "0000313616-26-000199", "fact_id": 24375722, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 77542000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "period": "2024-12-31", "accession": "0000313616-26-000062", "fact_id": 21928322, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2695000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361616000145/", "accession": "0000313616-16-000145" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2598400000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361617000201/", "accession": "0000313616-17-000201" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 3357400000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361618000038/", "accession": "0000313616-18-000038" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2553700000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "accession": "0000313616-19-000035" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2492100000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361620000041/", "accession": "0000313616-20-000041" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2651000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361621000045/", "accession": "0000313616-21-000045" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3008000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361622000061/", "accession": "0000313616-22-000061" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 6433000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "accession": "0000313616-24-000052" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 7209000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "accession": "0000313616-25-000043" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4764000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3899000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3614000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.8, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361616000145/", "accession": "0000313616-16-000145", "value_reported": 3.8, "split_factor": 1.0, "split_basis": "filed between 2016-02-09 and 2016-06-08" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3.63, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361617000201/", "accession": "0000313616-17-000201", "value_reported": 3.63, "split_factor": 1.0, "split_basis": "filed between 2017-03-31 and 2017-07-29" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4.74, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361618000038/", "accession": "0000313616-18-000038", "value_reported": 4.74, "split_factor": 1.0, "split_basis": "filed between 2018-02-08 and 2018-06-08" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.65, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "accession": "0000313616-19-000035", "value_reported": 3.65, "split_factor": 1.0, "split_basis": "filed between 2019-02-07 and 2019-06-07" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.53, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361620000041/", "accession": "0000313616-20-000041", "value_reported": 3.53, "split_factor": 1.0, "split_basis": "filed between 2020-02-06 and 2020-06-05" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3.74, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361621000045/", "accession": "0000313616-21-000045", "value_reported": 3.74, "split_factor": 1.0, "split_basis": "filed 2021-02-25" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4.05, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361622000061/", "accession": "0000313616-22-000061", "value_reported": 4.05, "split_factor": 1.0, "split_basis": "filed 2022-02-23" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 8.61, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "accession": "0000313616-24-000052", "value_reported": 8.61, "split_factor": 1.0, "split_basis": "filed 2024-02-21" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 9.66, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "accession": "0000313616-25-000043", "value_reported": 9.66, "split_factor": 1.0, "split_basis": "filed 2025-02-20" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 6.38, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062", "value_reported": 6.38, "split_factor": 1.0, "split_basis": "filed 2026-02-24" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.29, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062", "value_reported": 5.29, "split_factor": 1.0, "split_basis": "filed 2026-02-24" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5.05, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062", "value_reported": 5.05, "split_factor": 1.0, "split_basis": "filed 2026-02-24" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 18283100000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361616000145/", "accession": "0000313616-16-000145" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 12866900000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361617000201/", "accession": "0000313616-17-000201" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 14433700000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361618000038/", "accession": "0000313616-18-000038" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 16882400000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "accession": "0000313616-19-000035" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 18329700000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "accession": "0000313616-19-000035" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 19893000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361619000035/", "accession": "0000313616-19-000035" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 17911000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361622000061/", "accession": "0000313616-22-000061" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 24802000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361624000052/", "accession": "0000313616-24-000052" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 26643000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361625000043/", "accession": "0000313616-25-000043" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 23890000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 23875000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 24568000000.0, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "accession": "0000313616-26-000062" } ], "dividend_years": [ 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-21", "insider_name": "Blair Rainer", "role": "CEO", "code": "S", "shares": 39193.0, "price": 218.73, "value": 8572684.889999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000187/" }, { "txn_date": "2026-08-21", "insider_name": "Blair Rainer", "role": "CEO", "code": "S", "shares": 7755.0, "price": 219.35, "value": 1701059.25, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000187/" }, { "txn_date": "2026-08-21", "insider_name": "Blair Rainer", "role": "CEO", "code": "S", "shares": 11307.0, "price": 217.77, "value": 2462325.39, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000187/" }, { "txn_date": "2026-05-01", "insider_name": "SPOON ALAN G", "role": "director", "code": "S", "shares": 1358.0, "price": 174.67, "value": 237201.86, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000125/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000313616", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000313616.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000313616&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000313616&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DHR", "stooq": "https://stooq.com/q/d/?s=dhr.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DHR", "finviz": "https://finviz.com/quote.ashx?t=DHR", "stockanalysis": "https://stockanalysis.com/stocks/dhr/", "seeking_alpha": "https://seekingalpha.com/symbol/DHR", "openinsider": "http://openinsider.com/search?q=DHR", "google_news": "https://news.google.com/rss/search?q=DHR+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DHR.json", "markdown": "https://theclaudetrader.com/s/DHR.md", "research_packet": "https://theclaudetrader.com/r/DHR.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DHR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 105.85, "fv_low": 93.06, "fv_high": 176.75, "fv_gap_pct": -54.1, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-21", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 105.85186742670665, "growth_used": 0.0, "fcf_avg": 5445666666.666667, "inputs": { "fcf": { "value": 5445666666.666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 5781000000.0, 5296000000.0, 5260000000.0 ], "cfo": [ { "value": 7164000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/" }, { "value": 6688000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/" }, { "value": 6416000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/" } ], "capex": [ { "value": 1383000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/" }, { "value": 1392000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/" }, { "value": 1156000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/" } ] }, "revenue_cagr_5y": null, "shares": { "value": 703530815.0, "tag": "SEC cover page 10-Q 0000313616-26-000199 (703,530,815 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/dhr-20260925.htm", "period_end": "2026-10-15", "accession": "0000313616-26-000199", "filed": "2026-10-21", "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/R1.htm" } } }, "earnings": { "value": 176.75, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 5.05, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "value_reported": 5.05, "split_factor": 1.0 } } }, "graham": { "value": 93.05995547203844, "inputs": { "eps": { "fy": 2025, "value": 5.05, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000313616-26-000062", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000062/", "value_reported": 5.05, "split_factor": 1.0 }, "bvps": { "value": 76.21698844847329, "equity": { "value": 53621000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-09-25", "accession": "0000313616-26-000199", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/313616/000031361626000199/" }, "shares": 703530815.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }