The Claude Trader

Grid › Air Transportation, Scheduled

DAL Delta AIR Lines, Inc.

NYSE, CIK 0000027904, fiscal year ends 12/31. Last price 76.78 on 2026-10-23, market value 50.5 billion dollars.

Machine-readable: DAL.json, DAL.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 60 ok 2025-12-31
stale: Revenue
2013–2025 2026-10-23 14 verified, 21 unverified method
Magic Formula n/a insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported) — — — — method
Momentum 74 ok 2026-10-23 — 2026-10-23 — method
Insider 0 ok 2026-10-23 — — — method
Buffett Quality 40 ok 2026-09-30 2016–2025 2026-10-23 0 verified, 47 unverified method
Lynch GARP 39 ok 2026-09-30 2020–2025 2026-10-23 0 verified, 5 unverified method
Graham Enterprising 38 ok 2026-09-30 2020–2025 2026-10-23 0 verified, 10 unverified method
Piotroski F-Score 67 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price76.78USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding657,912,380underlying shares2026-09-30SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm 0000027904-26-000038
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares50,514,512,536USD2026-10-23
shares at 2026-09-30
76.78 (price 2026-10-23) / 1 x 657,912,380 (shares at 2026-09-30) = 50,514,512,536

Graham Defensive

60 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size63.36 revenue $B>= 15.0 / 5
2a Current ratio0.4>= 2.00.0 / 15
2b Long-term debt vs working capital working capital not positive— LTD / WC<= 1.00.0 / 15
3 Positive earnings each of 10 years9 of 1010 of 1013.5 / 15
4 Dividends every year for 20 years11 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2021, 2022 XBRL check: 13 years agree, 7 unverified20 of 208.25 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago3.99 -> 6.72 (+69%)>= +33%10.0 / 10
6 P/E on 3-year average EPS11.4<= 1515.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 2.24, product 25.6<= 1.5 or <= 22.58.2 / 10
Inputs, 37 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)76.782026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue63364000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
current_assets13490000000.02026-09-30SEC XBRL AssetsCurrent 0000027904-26-000038unverified
current_liabilities33575000000.02026-09-30SEC XBRL LiabilitiesCurrent 0000027904-26-000038unverified
lt_debt9124000000.02026-09-30SEC XBRL LongTermDebtNoncurrent 0000027904-26-000038unverified
equity22513000000.02026-09-30SEC XBRL StockholdersEquity 0000027904-26-000038unverified
Net income FY20164195000000.02016-12-31 historySEC XBRL NetIncomeLoss 0000027904-19-000003unverified
Net income FY20173205000000.02017-12-31 historySEC XBRL NetIncomeLoss 0000027904-20-000004unverified
Net income FY20183935000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000027904-21-000003unverified
Net income FY20194767000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000027904-22-000003unverified
Net income FY2020-12385000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000027904-23-000003unverified
Net income FY2021280000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-24-000003unverified
Net income FY20221318000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-25-000004unverified
Net income FY20234609000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Net income FY20243457000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Net income FY20255005000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Dividend years (Yahoo)[2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 13 of 20 years)
Dividends per share FY2013 (XBRL)0.122013-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-16-000018verified
Dividends per share FY2014 (XBRL)0.32014-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-17-000004verified
Dividends per share FY2015 (XBRL)0.452015-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-18-000006verified
Dividends per share FY2016 (XBRL)0.682016-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-19-000003verified
Dividends per share FY2017 (XBRL)1.022017-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-20-000004verified
Dividends per share FY2018 (XBRL)1.312018-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-21-000003verified
Dividends per share FY2019 (XBRL)1.512019-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-22-000003verified
Dividends per share FY2020 (XBRL)0.42020-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-23-000003verified
Dividends per share FY2021 (XBRL)0.02021-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-23-000003verified
Dividends per share FY2022 (XBRL)0.02022-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-23-000003verified
Dividends per share FY2023 (XBRL)0.22023-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-26-000013verified
Dividends per share FY2024 (XBRL)0.52024-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-26-000013verified
Dividends per share FY2025 (XBRL)0.6752025-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000027904-26-000013verified
EPS diluted FY20140.782014-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-17-000004unverified
EPS diluted FY20155.632015-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-18-000006unverified
EPS diluted FY20165.552016-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-19-000003unverified
EPS diluted FY20237.172023-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-26-000013unverified
EPS diluted FY20245.332024-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-26-000013unverified
EPS diluted FY20257.662025-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-26-000013unverified
Shares outstanding657912380.02026-09-30SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm 0000027904-26-000038not cross-checked

Magic Formula

insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported). How this is scored.

insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).

Momentum

74 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return39.8 % (percentile 83.9)41.9 / 50
6 month return12.9 % (percentile 69.4)13.9 / 20
Price / 52-week high0.82212.3 / 15
Volatility penalty (60d annualised)30.1 %6.3 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)76.782026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)6.55 bp-9.3 / 0
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Form 4 S Sear Steven M 2026-08-053785033.02026-08-05SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S HUERTA MICHAEL P 2026-08-05291772.02026-08-05SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Bastian Edward H 2026-08-0419164128.02026-08-04SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S BELLEMARE ALAIN 2026-08-043245200.02026-08-04SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Carter Peter W 2026-08-043709902.02026-08-04SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S DEWALT DAVID G 2026-08-032885032.59999999962026-08-03SEC Form 4 (insider transactions data set)not cross-checked

Buffett Quality

40 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)-79.0% over 8 yrs>= 15%0.0 / 25
2 Profitable every year9 of 10all years13.5 / 15
3 Net income growth, 3-yr average now vs start of window+2.1% a year>= +10%2.1 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)2.8 years<= 415.0 / 15
5 Operating margin, 5-yr average8.4%>= 20%0.3 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)0.54>= 1.00.7 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)5.2%>= 7%8.2 / 15
Inputs, 49 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)76.782026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY20183935000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000027904-21-000003unverified
Equity at FY2018 end13687000000.02018-12-31 historySEC XBRL StockholdersEquity 0000027904-22-000003unverified
Net income FY20194767000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000027904-22-000003unverified
Equity at FY2019 end15358000000.02019-12-31 historySEC XBRL StockholdersEquity 0000027904-23-000003unverified
Net income FY2020-12385000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000027904-23-000003unverified
Equity at FY2020 end1534000000.02020-12-31 historySEC XBRL StockholdersEquity 0000027904-24-000003unverified
Net income FY2021280000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-24-000003unverified
Equity at FY2021 end3887000000.02021-12-31 historySEC XBRL StockholdersEquity 0000027904-25-000004unverified
Net income FY20221318000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-25-000004unverified
Equity at FY2022 end6582000000.02022-12-31 historySEC XBRL StockholdersEquity 0000027904-26-000013unverified
Net income FY20234609000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Equity at FY2023 end11105000000.02023-12-31 historySEC XBRL StockholdersEquity 0000027904-26-000013unverified
Net income FY20243457000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Equity at FY2024 end15293000000.02024-12-31 historySEC XBRL StockholdersEquity 0000027904-26-000038unverified
Net income FY20255005000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Equity at FY2025 end20853000000.02025-12-31 historySEC XBRL StockholdersEquity 0000027904-26-000038unverified
Net income FY20164195000000.02016-12-31 historySEC XBRL NetIncomeLoss 0000027904-19-000003unverified
Net income FY20173205000000.02017-12-31 historySEC XBRL NetIncomeLoss 0000027904-20-000004unverified
Net income FY20183935000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000027904-21-000003unverified
Net income FY20194767000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000027904-22-000003unverified
Net income FY2020-12385000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000027904-23-000003unverified
Net income FY2021280000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-24-000003unverified
Net income FY20221318000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-25-000004unverified
Net income FY20234609000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Net income FY20243457000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Net income FY20255005000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
debt_incl_current12105000000.02026-09-30SEC XBRL LongTermDebt 0000027904-26-000038unverified
Operating income FY20211886000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0000027904-24-000003unverified
Revenue FY202129899000000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-24-000003unverified
Operating income FY20223661000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0000027904-25-000004unverified
Revenue FY202250582000000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-25-000004unverified
Operating income FY20235521000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0000027904-26-000013unverified
Revenue FY202358048000000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
Operating income FY20245995000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000027904-26-000013unverified
Revenue FY202461643000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
Operating income FY20255822000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000027904-26-000013unverified
Revenue FY202563364000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
Operating cash flow FY20213264000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000027904-24-000003unverified
Capital expenditure FY20213247000000.02021-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000027904-24-000003unverified
Operating cash flow FY20226363000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000027904-25-000004unverified
Capital expenditure FY20226366000000.02022-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000027904-25-000004unverified
Operating cash flow FY20236464000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000027904-26-000013unverified
Capital expenditure FY20235323000000.02023-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000027904-26-000013unverified
Operating cash flow FY20248025000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000027904-26-000013unverified
Capital expenditure FY20245140000000.02024-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000027904-26-000013unverified
Operating cash flow FY20258342000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000027904-26-000013unverified
Capital expenditure FY20254499000000.02025-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000027904-26-000013unverified
Shares outstanding657912380.02026-09-30SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm 0000027904-26-000038not cross-checked

Lynch GARP

39 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined—<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate earnings not positive in both years—12% to 35% a year0.0 / 20
3 P/E on latest annual EPS10.0<= 2510.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)0.54<= 0.514.4 / 15
5 Years of the last 5 in which EPS rose4 of 55 of 512.0 / 15
6 Net cash (cash minus borrowings) / market cap-16.5%>= +10%2.4 / 10
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)76.782026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY20257.662025-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-26-000013unverified
EPS diluted FY2020-19.492020-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-23-000003unverified
debt_incl_current12105000000.02026-09-30SEC XBRL LongTermDebt 0000027904-26-000038unverified
equity22513000000.02026-09-30SEC XBRL StockholdersEquity 0000027904-26-000038unverified
cash3787000000.02026-09-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000027904-26-000038unverified

Graham Enterprising

38 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio0.4>= 1.50.0 / 15
2 Borrowings vs working capital working capital not positive—<= 1.1x0.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier-19.49 -> 7.66higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)2.24<= 1.22.6 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 13 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)76.782026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets13490000000.02026-09-30SEC XBRL AssetsCurrent 0000027904-26-000038unverified
current_liabilities33575000000.02026-09-30SEC XBRL LiabilitiesCurrent 0000027904-26-000038unverified
Net income FY2021280000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-24-000003unverified
Net income FY20221318000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-25-000004unverified
Net income FY20234609000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Net income FY20243457000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Net income FY20255005000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
Dividend years (Yahoo)[2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY20257.662025-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-26-000013unverified
EPS diluted FY2020-19.492020-12-31 historySEC XBRL EarningsPerShareDiluted 0000027904-23-000003unverified
equity22513000000.02026-09-30SEC XBRL StockholdersEquity 0000027904-26-000038unverified
Shares outstanding657912380.02026-09-30SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm 0000027904-26-000038not cross-checked

Piotroski F-Score

67 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive6.2%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive8,342Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year4.6% -> 6.2%pass = 111.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)8,342M vs 5,005Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell18.0% -> 14.7%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved0.37 -> 0.40pass = 111.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise)653M -> 658Mpass = 10.0 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)9.7% -> 9.2%pass = 10.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.82 -> 0.78pass = 10.0 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-315005000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
total_assets 2025-12-3181317000000.02025-12-31 historySEC XBRL Assets 0000027904-26-000038unverified
cfo 2025-12-318342000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000027904-26-000013unverified
net_income 2025-12-315005000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
net_income 2024-12-313457000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
total_assets 2025-12-3181317000000.02025-12-31 historySEC XBRL Assets 0000027904-26-000038unverified
total_assets 2024-12-3175372000000.02024-12-31 historySEC XBRL Assets 0000027904-26-000013unverified
cfo 2025-12-318342000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000027904-26-000013unverified
net_income 2025-12-315005000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345) 0000027904-26-000013unverified
lt_debt 2025-12-3111936000000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0000027904-26-000038unverified
lt_debt 2024-12-3113546000000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0000027904-26-000013unverified
total_assets 2025-12-3181317000000.02025-12-31 historySEC XBRL Assets 0000027904-26-000038unverified
total_assets 2024-12-3175372000000.02024-12-31 historySEC XBRL Assets 0000027904-26-000013unverified
current_assets 2025-12-3110968000000.02025-12-31 historySEC XBRL AssetsCurrent 0000027904-26-000038unverified
current_assets 2024-12-319844000000.02024-12-31 historySEC XBRL AssetsCurrent 0000027904-26-000013unverified
current_liabilities 2025-12-3127624000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0000027904-26-000038unverified
current_liabilities 2024-12-3126670000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0000027904-26-000013unverified
shares_out 2026-09-30657912380.02026-09-30 historySEC XBRL EntityCommonStockSharesOutstanding 0000027904-26-000038unverified
shares_out 2025-09-30652962768.02025-09-30 historySEC XBRL EntityCommonStockSharesOutstanding 0000027904-25-000020unverified
operating_income 2025-12-315822000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000027904-26-000013unverified
operating_income 2024-12-315995000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000027904-26-000013unverified
revenue 2025-12-3163364000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
revenue 2024-12-3161643000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
revenue 2025-12-3163364000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
revenue 2024-12-3161643000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000027904-26-000013unverified
total_assets 2025-12-3181317000000.02025-12-31 historySEC XBRL Assets 0000027904-26-000038unverified
total_assets 2024-12-3175372000000.02024-12-31 historySEC XBRL Assets 0000027904-26-000013unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-3137,77310,54012.29paid0000027904-16-000018
20142014-12-3140,3626590.78paid0000027904-17-000004
20152015-12-3140,7044,5265.63paid0000027904-18-000006
20162016-12-3139,6394,1955.55paid0000027904-19-000003
20172017-12-3141,2443,2054.43paid0000027904-20-000004
20182018-12-3144,4383,9355.67paid0000027904-21-000003
20192019-12-3147,0074,7677.3paid0000027904-22-000003
20202020-12-3117,095-12,385-19.49paid0000027904-23-000003
20212021-12-3129,8992800.44none0000027904-24-000003
20222022-12-3150,5821,3182.06none0000027904-25-000004
20232023-12-3158,0484,6097.17paid0000027904-26-000013
20242024-12-3161,6433,4575.33paid0000027904-26-000013
20252025-12-3163,3645,0057.66paid0000027904-26-000013

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-08-05Sear Steven Mofficersale40,46093.553,785,033
2026-08-05Huerta Michael Pdirectorsale3,10094.12291,772
2026-08-04Bastian Edward HCEOsale206,51092.8019,164,128
2026-08-04Bellemare Alainofficersale35,00092.723,245,200
2026-08-04Carter Peter WPressale39,90092.983,709,902
2026-08-03Dewalt David Gdirectorsale31,75690.852,885,033
2026-05-27Bellemare Alainofficersale25,00081.442,036,000
2026-05-27Ausband Allison Cofficersale5,00080.90404,500
2026-05-26Ausband Allison Cofficersale5,00079.00395,000
2026-05-22Ausband Allison Cofficersale9,71076.00737,960
2026-05-21Ausband Allison Cofficersale5,00073.50367,500
2026-05-07Bellemare Alainofficersale20,62172.751,500,178
2026-04-14Laughter John Eofficersale15,00071.611,074,150
2026-04-10Laughter John Eofficersale69,30468.154,723,068