{ "ticker": "DAL", "name": "Delta AIR Lines, Inc.", "legal_name": "DELTA AIR LINES, INC.", "cik": "0000027904", "exchange": "NYSE", "sic": "4512", "industry": "Air Transportation, Scheduled", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 76.78, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 50514512536.4, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 76.78, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 657912380.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm", "period_end": "2026-09-30", "accession": "0000027904-26-000038", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-09-30", "share_count_age_days_at_price_date": 23, "warning": null, "computed": "76.78 (price 2026-10-23) / 1 x 657,912,380 (shares at 2026-09-30) = 50,514,512,536" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 60.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 63.36, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.4, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "11 of 20", "threshold": "20 of 20", "points": 8.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2021, 2022 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "3.99 -> 6.72 (+69%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 11.4, "threshold": "<= 15", "points": 15.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.24, product 25.6", "threshold": "<= 1.5 or <= 22.5", "points": 8.2, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.78, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 63364000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24290190, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 13490000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24339570, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "current_liabilities", "value": 33575000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24366481, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "lt_debt", "value": 9124000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24417388, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "equity", "value": 22513000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24499125, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Net income FY2016", "value": 4195000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790419000003/", "period": "2016-12-31", "accession": "0000027904-19-000003", "fact_id": 20686042, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3205000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790420000004/", "period": "2017-12-31", "accession": "0000027904-20-000004", "fact_id": 20692814, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790421000003/", "period": "2018-12-31", "accession": "0000027904-21-000003", "fact_id": 20699380, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 4767000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "period": "2019-12-31", "accession": "0000027904-22-000003", "fact_id": 20705820, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -12385000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2020-12-31", "accession": "0000027904-23-000003", "fact_id": 20712326, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 280000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20719008, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1318000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20726190, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20733246, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20739863, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5005000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24292564, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DAL/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.12, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790416000018/", "period": "2013-12-31", "accession": "0000027904-16-000018", "fact_id": 20885881, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.3, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790417000004/", "period": "2014-12-31", "accession": "0000027904-17-000004", "fact_id": 20887730, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.45, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790418000006/", "period": "2015-12-31", "accession": "0000027904-18-000006", "fact_id": 20889588, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.68, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790419000003/", "period": "2016-12-31", "accession": "0000027904-19-000003", "fact_id": 20891404, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.02, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790420000004/", "period": "2017-12-31", "accession": "0000027904-20-000004", "fact_id": 20893182, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.31, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790421000003/", "period": "2018-12-31", "accession": "0000027904-21-000003", "fact_id": 20894958, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.51, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "period": "2019-12-31", "accession": "0000027904-22-000003", "fact_id": 20896669, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2020-12-31", "accession": "0000027904-23-000003", "fact_id": 20898331, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2021-12-31", "accession": "0000027904-23-000003", "fact_id": 20899940, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2022-12-31", "accession": "0000027904-23-000003", "fact_id": 20901513, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20903160, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20904811, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.675, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24308992, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 0.78, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790417000004/", "period": "2014-12-31", "accession": "0000027904-17-000004", "fact_id": 20756984, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 5.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790418000006/", "period": "2015-12-31", "accession": "0000027904-18-000006", "fact_id": 20761422, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 5.55, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790419000003/", "period": "2016-12-31", "accession": "0000027904-19-000003", "fact_id": 20765615, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 7.17, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20798159, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20804078, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 7.66, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24298718, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 657912380.0, "kind": "current", "source": "SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/R1.htm", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24599708, "age_days": 26, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 74.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 39.8, "unit": "%", "percentile": 83.9, "points": 41.9, "max": 50 }, { "name": "6 month return", "value": 12.9, "unit": "%", "percentile": 69.4, "points": 13.9, "max": 20 }, { "name": "Price / 52-week high", "value": 0.822, "points": 12.3, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 30.1, "unit": "%", "points": 6.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 76.78, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 6.55, "unit": "bp", "points": -9.3, "max": 0 } ], "inputs": [ { "name": "Form 4 S Sear Steven M 2026-08-05", "value": 3785033.0, "shares": 40460.0, "price": 93.55, "role": "officer", "period": "2026-08-05", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006058/" }, { "name": "Form 4 S HUERTA MICHAEL P 2026-08-05", "value": 291772.0, "shares": 3100.0, "price": 94.12, "role": "director", "period": "2026-08-05", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006060/" }, { "name": "Form 4 S Bastian Edward H 2026-08-04", "value": 19164128.0, "shares": 206510.0, "price": 92.8, "role": "CEO", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006000/" }, { "name": "Form 4 S BELLEMARE ALAIN 2026-08-04", "value": 3245200.0, "shares": 35000.0, "price": 92.72, "role": "officer", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006001/" }, { "name": "Form 4 S Carter Peter W 2026-08-04", "value": 3709902.0, "shares": 39900.0, "price": 92.98, "role": "Pres", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006002/" }, { "name": "Form 4 S DEWALT DAVID G 2026-08-03", "value": 2885032.5999999996, "shares": 31756.0, "price": 90.85, "role": "director", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826005999/" } ] }, "buffett": { "score": 39.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "-79.0% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+2.1% a year", "threshold": ">= +10%", "points": 2.1, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.8, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "8.4%", "threshold": ">= 20%", "points": 0.3, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.54", "threshold": ">= 1.0", "points": 0.7, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.2%", "threshold": ">= 7%", "points": 8.2, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.78, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 3935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790421000003/", "period": "2018-12-31", "accession": "0000027904-21-000003", "fact_id": 20699380, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 13687000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "period": "2018-12-31", "accession": "0000027904-22-000003", "fact_id": 22760450, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 4767000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "period": "2019-12-31", "accession": "0000027904-22-000003", "fact_id": 20705820, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 15358000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2019-12-31", "accession": "0000027904-23-000003", "fact_id": 22785546, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -12385000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2020-12-31", "accession": "0000027904-23-000003", "fact_id": 20712326, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 1534000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2020-12-31", "accession": "0000027904-24-000003", "fact_id": 22810319, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 280000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20719008, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 3887000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2021-12-31", "accession": "0000027904-25-000004", "fact_id": 22836335, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1318000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20726190, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 6582000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2022-12-31", "accession": "0000027904-26-000013", "fact_id": 22864551, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20733246, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 11105000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 22892298, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20739863, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 15293000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2024-12-31", "accession": "0000027904-26-000038", "fact_id": 22917986, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5005000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24292564, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 20853000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24475781, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 4195000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790419000003/", "period": "2016-12-31", "accession": "0000027904-19-000003", "fact_id": 20686042, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 3205000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790420000004/", "period": "2017-12-31", "accession": "0000027904-20-000004", "fact_id": 20692814, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3935000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790421000003/", "period": "2018-12-31", "accession": "0000027904-21-000003", "fact_id": 20699380, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 4767000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "period": "2019-12-31", "accession": "0000027904-22-000003", "fact_id": 20705820, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": -12385000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2020-12-31", "accession": "0000027904-23-000003", "fact_id": 20712326, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 280000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20719008, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1318000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20726190, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20733246, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20739863, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5005000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24292564, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 12105000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24428729, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Operating income FY2021", "value": 1886000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20859082, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 29899000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20641614, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 3661000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20864926, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 50582000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20646827, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 5521000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20870671, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 58048000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20651927, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 5995000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20876017, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 61643000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20656781, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 5822000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24304172, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 63364000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24290190, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 3264000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20955775, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 3247000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20275637, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 6363000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20962833, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 6366000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20275638, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 6464000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20969794, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 5323000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20275639, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 8025000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20976309, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 5140000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20275640, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 8342000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24310626, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 4499000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 20275641, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 657912380.0, "kind": "current", "source": "SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/R1.htm", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24599708, "age_days": 26, "stale": false } ] }, "lynch": { "score": 38.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 10.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.54, "threshold": "<= 0.5", "points": 14.4, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-16.5%", "threshold": ">= +10%", "points": 2.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.78, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 7.66, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24298718, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -19.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2020-12-31", "accession": "0000027904-23-000003", "fact_id": 20781355, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 12105000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24428729, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "equity", "value": 22513000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24499125, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "cash", "value": 3787000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24532958, "verified": "unverified", "age_days": 26, "stale": false } ] }, "graham_enterprising": { "score": 37.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.4, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-19.49 -> 7.66", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.24, "threshold": "<= 1.2", "points": 2.6, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.78, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 13490000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24339570, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "current_liabilities", "value": 33575000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24366481, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Net income FY2021", "value": 280000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "period": "2021-12-31", "accession": "0000027904-24-000003", "fact_id": 20719008, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 1318000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "period": "2022-12-31", "accession": "0000027904-25-000004", "fact_id": 20726190, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 4609000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2023-12-31", "accession": "0000027904-26-000013", "fact_id": 20733246, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 3457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20739863, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 5005000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24292564, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/DAL/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 7.66, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24298718, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": -19.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "period": "2020-12-31", "accession": "0000027904-23-000003", "fact_id": 20781355, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 22513000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24499125, "verified": "unverified", "age_days": 26, "stale": false }, { "name": "Shares outstanding", "value": 657912380.0, "kind": "current", "source": "SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/R1.htm", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24599708, "age_days": 26, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "6.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "8,342M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "4.6% -> 6.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "8,342M vs 5,005M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "18.0% -> 14.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.37 -> 0.40", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "653M -> 658M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "9.7% -> 9.2%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.82 -> 0.78", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 5005000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24292564, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 81317000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24375340, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 8342000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24310626, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 5005000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24292564, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 3457000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20739863, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 81317000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24375340, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 75372000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 21927945, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 8342000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24310626, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 5005000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001308179-26-000345)", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24292564, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 11936000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24409772, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 13546000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 22084993, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 81317000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24375340, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 75372000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 21927945, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 10968000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24321482, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 9844000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 21322413, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 27624000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24348444, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 26670000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 21595306, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-09-30", "value": 657912380.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2026-09-30", "accession": "0000027904-26-000038", "fact_id": 24587256, "verified": "unverified", "age_days": 26 }, { "name": "shares_out 2025-09-30", "value": 652962768.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000020/", "period": "2025-09-30", "accession": "0000027904-25-000020", "fact_id": 24572101, "verified": "unverified", "age_days": 391 }, { "name": "operating_income 2025-12-31", "value": 5822000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24304172, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 5995000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20876017, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 63364000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24290190, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 61643000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20656781, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 63364000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2025-12-31", "accession": "0000027904-26-000013", "fact_id": 24290190, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 61643000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 20656781, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 81317000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/", "period": "2025-12-31", "accession": "0000027904-26-000038", "fact_id": 24375340, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 75372000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "period": "2024-12-31", "accession": "0000027904-26-000013", "fact_id": 21927945, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 10540000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790416000018/", "accession": "0000027904-16-000018" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 659000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790417000004/", "accession": "0000027904-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4526000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790418000006/", "accession": "0000027904-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4195000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790419000003/", "accession": "0000027904-19-000003" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3205000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790420000004/", "accession": "0000027904-20-000004" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3935000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790421000003/", "accession": "0000027904-21-000003" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4767000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "accession": "0000027904-22-000003" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -12385000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "accession": "0000027904-23-000003" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 280000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "accession": "0000027904-24-000003" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1318000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "accession": "0000027904-25-000004" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4609000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3457000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5005000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 12.29, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790416000018/", "accession": "0000027904-16-000018", "value_reported": 12.29, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.78, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790417000004/", "accession": "0000027904-17-000004", "value_reported": 0.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 5.63, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790418000006/", "accession": "0000027904-18-000006", "value_reported": 5.63, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 5.55, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790419000003/", "accession": "0000027904-19-000003", "value_reported": 5.55, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 4.43, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790420000004/", "accession": "0000027904-20-000004", "value_reported": 4.43, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5.67, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790421000003/", "accession": "0000027904-21-000003", "value_reported": 5.67, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 7.3, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "accession": "0000027904-22-000003", "value_reported": 7.3, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": -19.49, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "accession": "0000027904-23-000003", "value_reported": -19.49, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.44, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "accession": "0000027904-24-000003", "value_reported": 0.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.06, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "accession": "0000027904-25-000004", "value_reported": 2.06, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 7.17, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013", "value_reported": 7.17, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.33, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013", "value_reported": 5.33, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 7.66, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013", "value_reported": 7.66, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 37773000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790416000018/", "accession": "0000027904-16-000018" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 40362000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790417000004/", "accession": "0000027904-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 40704000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790418000006/", "accession": "0000027904-18-000006" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 39639000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790418000006/", "accession": "0000027904-18-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 41244000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790418000006/", "accession": "0000027904-18-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 44438000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790421000003/", "accession": "0000027904-21-000003" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 47007000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790422000003/", "accession": "0000027904-22-000003" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 17095000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/", "accession": "0000027904-23-000003" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 29899000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790424000003/", "accession": "0000027904-24-000003" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 50582000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790425000004/", "accession": "0000027904-25-000004" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 58048000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 61643000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 63364000000.0, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "accession": "0000027904-26-000013" } ], "dividend_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-05", "insider_name": "Sear Steven M", "role": "officer", "code": "S", "shares": 40460.0, "price": 93.55, "value": 3785033.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006058/" }, { "txn_date": "2026-08-05", "insider_name": "HUERTA MICHAEL P", "role": "director", "code": "S", "shares": 3100.0, "price": 94.12, "value": 291772.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006060/" }, { "txn_date": "2026-08-04", "insider_name": "Bastian Edward H", "role": "CEO", "code": "S", "shares": 206510.0, "price": 92.8, "value": 19164128.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006000/" }, { "txn_date": "2026-08-04", "insider_name": "BELLEMARE ALAIN", "role": "officer", "code": "S", "shares": 35000.0, "price": 92.72, "value": 3245200.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006001/" }, { "txn_date": "2026-08-04", "insider_name": "Carter Peter W", "role": "Pres", "code": "S", "shares": 39900.0, "price": 92.98, "value": 3709902.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826006002/" }, { "txn_date": "2026-08-03", "insider_name": "DEWALT DAVID G", "role": "director", "code": "S", "shares": 31756.0, "price": 90.85, "value": 2885032.5999999996, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826005999/" }, { "txn_date": "2026-05-27", "insider_name": "BELLEMARE ALAIN", "role": "officer", "code": "S", "shares": 25000.0, "price": 81.44, "value": 2036000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826004349/" }, { "txn_date": "2026-05-27", "insider_name": "Ausband Allison C", "role": "officer", "code": "S", "shares": 5000.0, "price": 80.9, "value": 404500.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826004350/" }, { "txn_date": "2026-05-26", "insider_name": "Ausband Allison C", "role": "officer", "code": "S", "shares": 5000.0, "price": 79.0, "value": 395000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826004350/" }, { "txn_date": "2026-05-22", "insider_name": "Ausband Allison C", "role": "officer", "code": "S", "shares": 9710.0, "price": 76.0, "value": 737960.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826004302/" }, { "txn_date": "2026-05-21", "insider_name": "Ausband Allison C", "role": "officer", "code": "S", "shares": 5000.0, "price": 73.5, "value": 367500.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826004302/" }, { "txn_date": "2026-05-07", "insider_name": "BELLEMARE ALAIN", "role": "officer", "code": "S", "shares": 20621.0, "price": 72.75, "value": 1500177.75, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826003609/" }, { "txn_date": "2026-04-14", "insider_name": "Laughter John E", "role": "officer", "code": "S", "shares": 15000.0, "price": 71.61, "value": 1074150.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826002994/" }, { "txn_date": "2026-04-10", "insider_name": "Laughter John E", "role": "officer", "code": "S", "shares": 69304.0, "price": 68.15, "value": 4723067.600000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/27904/000168316826002861/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000027904", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000027904.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000027904&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000027904&type=8-K", "yahoo": "https://finance.yahoo.com/quote/DAL", "stooq": "https://stooq.com/q/d/?s=dal.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=DAL", "finviz": "https://finviz.com/quote.ashx?t=DAL", "stockanalysis": "https://stockanalysis.com/stocks/dal/", "seeking_alpha": "https://seekingalpha.com/symbol/DAL", "openinsider": "http://openinsider.com/search?q=DAL", "google_news": "https://news.google.com/rss/search?q=DAL+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/DAL.json", "markdown": "https://theclaudetrader.com/s/DAL.md", "research_packet": "https://theclaudetrader.com/r/DAL.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/DAL; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 95.82, "fv_low": 76.8, "fv_high": 157.91, "fv_gap_pct": 24.8, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-09", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 95.81740379171265, "growth_used": 0.1, "fcf_avg": 2623000000.0, "inputs": { "fcf": { "value": 2623000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1141000000.0, 2885000000.0, 3843000000.0 ], "cfo": [ { "value": 6464000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000027904-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/" }, { "value": 8025000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000027904-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/" }, { "value": 8342000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000027904-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/" } ], "capex": [ { "value": 5323000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-31", "accession": "0000027904-26-000013", "filed": "2026-02-11", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/" }, { "value": 5140000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-31", "accession": "0000027904-26-000013", "filed": "2026-02-11", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/" }, { "value": 4499000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2025-12-31", "accession": "0000027904-26-000013", "filed": "2026-02-11", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/" } ] }, "revenue_cagr_5y": { "value": 0.29955509431200555, "from": { "value": 17095000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000027904-23-000003", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790423000003/" }, "to": { "value": 63364000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000027904-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/" } }, "shares": { "value": 657912380.0, "tag": "SEC cover page 10-Q 0000027904-26-000038 (657,912,380 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/dal-20260930.htm", "period_end": "2026-09-30", "accession": "0000027904-26-000038", "filed": "2026-10-09", "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/R1.htm" } } }, "earnings": { "value": 157.90735655823457, "pe_used": 20.614537409691195, "pe_raw": 20.614537409691195, "pe_basis": "SIC 45 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 7.66, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000027904-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "value_reported": 7.66, "split_factor": 1.0 } } }, "graham": { "value": 76.79594700277856, "inputs": { "eps": { "fy": 2025, "value": 7.66, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000027904-26-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000013/", "value_reported": 7.66, "split_factor": 1.0 }, "bvps": { "value": 34.21884233277385, "equity": { "value": 22513000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-09-30", "accession": "0000027904-26-000038", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000038/" }, "shares": 657912380.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }