The Claude Trader

Grid › Retail-Auto Dealers & Gasoline Stations

CVNA Carvana Co.

NYSE, CIK 0001690820, fiscal year ends 12/31. Last price 57.81 on 2026-10-23.

Machine-readable: CVNA.json, CVNA.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 40
partial, missing 5, 7
partial: 5, 7 2025-12-31
stale: Revenue
2016–2025 2026-10-23 0 verified, 19 unverified method
Magic Formula n/a insufficient data (no point-in-time SEC outstanding-share fact (weighted-average counts are not used for market value)) — — — — method
Momentum 27 ok 2026-10-23 — 2026-10-23 — method
Insider n/a insufficient data (market cap unknown) — — — — method
Buffett Quality 8
partial, missing 7
partial: 7 2025-12-31
stale: debt_incl_current
2016–2025 2026-10-23 0 verified, 43 unverified method
Lynch GARP 20
partial, missing 6
partial: 6 2025-12-31
stale: debt_incl_current
2020–2025 2026-10-23 0 verified, 4 unverified method
Graham Enterprising 49
partial, missing 6, 7
partial: 6, 7 2025-12-31
stale: debt_incl_current
2020–2025 2026-10-23 0 verified, 10 unverified method
Piotroski F-Score 67
partial, missing 7
partial: 7 — 2024–2025 — 0 verified, 25 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price57.81USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding— (no fresh share count)underlying shares—
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported sharesunavailableUSD2026-10-23SEC cover page (10-Q 0001690820-26-000055, as of 2026-07-27): multiple classes on cover (Class A Common Stock: 719,916,415; Class B Common Stock: 380,547,355); economic equivalence not verified, total withheld

Graham Defensive

40 of 100. partial: 5, 7. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size20.32 revenue $B>= 15.0 / 5
2a Current ratio3.93>= 2.015.0 / 15
2b Long-term debt vs working capital0.81 LTD / WC<= 1.015.0 / 15
3 Positive earnings each of 10 years3 of 1010 of 104.5 / 15
4 Dividends every year for 20 years0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified20 of 200.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago— missing 2014, 2015, 2016>= +33%None / 10
6 P/E on 3-year average EPS80.4<= 150.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5 equity or share count not fresh—<= 1.5 or <= 22.5None / 10
Inputs, 20 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)57.812026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue20322000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
current_assets8006000000.02026-06-30SEC XBRL AssetsCurrent (companyfacts) 0001690820-26-000055unverified
current_liabilities2039000000.02026-06-30SEC XBRL LiabilitiesCurrent (companyfacts) 0001690820-26-000055unverified
lt_debt4854000000.02026-06-30SEC XBRL LongTermDebtNoncurrent (companyfacts) 0001690820-26-000055unverified
equity4028000000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0001690820-26-000055unverified
Net income FY2016-93112000.02016-12-31 historySEC XBRL NetIncomeLoss 0001690820-19-000024unverified
Net income FY2017-62841000.02017-12-31 historySEC XBRL NetIncomeLoss 0001690820-20-000052unverified
Net income FY2018-55476000.02018-12-31 historySEC XBRL NetIncomeLoss 0001690820-21-000069unverified
Net income FY2019-115000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001690820-22-000080unverified
Net income FY2020-171000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001690820-23-000052unverified
Net income FY2021-135000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001690820-24-000093unverified
Net income FY2022-1587000000.02022-12-31 historySEC XBRL NetIncomeLoss 0001690820-25-000074unverified
Net income FY2023450000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Net income FY2024210000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Net income FY20251407000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Dividend years (Yahoo)[] historyYahoo Finance dividend historyunverified
EPS diluted FY20230.152023-12-31 historySEC XBRL EarningsPerShareDiluted 0001690820-26-000009unverified
EPS diluted FY20240.3182024-12-31 historySEC XBRL EarningsPerShareDiluted 0001690820-26-000009unverified
EPS diluted FY20251.692025-12-31 historySEC XBRL EarningsPerShareDiluted 0001690820-26-000009unverified

Magic Formula

insufficient data (no point-in-time SEC outstanding-share fact (weighted-average counts are not used for market value)). How this is scored.

insufficient data (no point-in-time SEC outstanding-share fact (weighted-average counts are not used for market value)).

Momentum

27 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return-6.5 % (percentile 30.4)15.2 / 50
6 month return-28.3 % (percentile 4.0)0.8 / 20
Price / 52-week high0.6049.1 / 15
Volatility penalty (60d annualised)52.1 %1.6 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)57.812026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

insufficient data (market cap unknown). How this is scored.

insufficient data (market cap unknown).

Buffett Quality

8 of 100. partial: 7. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)-4.6% over 7 yrs>= 15%0.0 / 25
2 Profitable every year3 of 10all years4.5 / 15
3 Net income growth, 3-yr average now vs start of window growth rate undefinedbase or latest average not positive>= +10%0.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)7.1 years<= 43.2 / 15
5 Operating margin, 5-yr average-0.4%>= 20%0.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)-7.41>= 1.00.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap) SEC cover page (10-Q 0001690820-26-000055, as of 2026-07-27): multiple classes on cover (Class A Common Stock: 719,916,415; Class B Common Stock: 380,547,355); economic equivalence not verified, total withheld—>= 7%None / 15
Inputs, 44 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)57.812026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY2018-55476000.02018-12-31 historySEC XBRL NetIncomeLoss 0001690820-21-000069unverified
Equity at FY2018 end79686000.02018-12-31 historySEC XBRL StockholdersEquity 0001690820-20-000052unverified
Net income FY2019-115000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001690820-22-000080unverified
Equity at FY2019 end98112000.02019-12-31 historySEC XBRL StockholdersEquity 0001690820-21-000069unverified
Net income FY2020-171000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001690820-23-000052unverified
Equity at FY2020 end388000000.02020-12-31 historySEC XBRL StockholdersEquity 0001690820-22-000080unverified
Net income FY2021-135000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001690820-24-000093unverified
Equity at FY2021 end306000000.02021-12-31 historySEC XBRL StockholdersEquity 0001690820-23-000052unverified
Net income FY2023450000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Equity at FY2023 end243000000.02023-12-31 historySEC XBRL StockholdersEquity 0001690820-25-000074unverified
Net income FY2024210000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Equity at FY2024 end1260000000.02024-12-31 historySEC XBRL StockholdersEquity 0001690820-26-000009unverified
Net income FY20251407000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Equity at FY2025 end3441000000.02025-12-31 historySEC XBRL StockholdersEquity 0001690820-26-000055unverified
Net income FY2016-93112000.02016-12-31 historySEC XBRL NetIncomeLoss 0001690820-19-000024unverified
Net income FY2017-62841000.02017-12-31 historySEC XBRL NetIncomeLoss 0001690820-20-000052unverified
Net income FY2018-55476000.02018-12-31 historySEC XBRL NetIncomeLoss 0001690820-21-000069unverified
Net income FY2019-115000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001690820-22-000080unverified
Net income FY2020-171000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001690820-23-000052unverified
Net income FY2021-135000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001690820-24-000093unverified
Net income FY2022-1587000000.02022-12-31 historySEC XBRL NetIncomeLoss 0001690820-25-000074unverified
Net income FY2023450000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Net income FY2024210000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Net income FY20251407000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
debt_incl_current4918000000.02025-12-31 staleSEC XBRL LongTermDebt 0001690820-26-000009unverified
Operating income FY2022-2351000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0001690820-25-000074unverified
Revenue FY202213604000000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-25-000074unverified
Operating income FY2023-80000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0001690820-26-000009unverified
Revenue FY202310771000000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
Operating income FY2024990000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001690820-26-000009unverified
Revenue FY202413673000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
Operating income FY20251881000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001690820-26-000009unverified
Revenue FY202520322000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
Operating cash flow FY2021-2594000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001690820-24-000093unverified
Capital expenditure FY2021557000000.02021-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001690820-24-000093unverified
Operating cash flow FY2022-1324000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001690820-25-000074unverified
Capital expenditure FY2022512000000.02022-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001690820-25-000074unverified
Operating cash flow FY2023803000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001690820-26-000009unverified
Capital expenditure FY202387000000.02023-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001690820-26-000009unverified
Operating cash flow FY2024918000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001690820-26-000009unverified
Capital expenditure FY202491000000.02024-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001690820-26-000009unverified
Operating cash flow FY20251036000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001690820-26-000009unverified
Capital expenditure FY2025147000000.02025-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001690820-26-000009unverified

Lynch GARP

20 of 100. partial: 6. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined—<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate earnings not positive in both years—12% to 35% a year0.0 / 20
3 P/E on latest annual EPS34.2<= 253.9 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)1.22<= 0.54.2 / 15
5 Years of the last 5 in which EPS rose4 of 55 of 512.0 / 15
6 Net cash (cash minus borrowings) / market cap SEC cover page (10-Q 0001690820-26-000055, as of 2026-07-27): multiple classes on cover (Class A Common Stock: 719,916,415; Class B Common Stock: 380,547,355); economic equivalence not verified, total withheld—>= +10%None / 10
Inputs, 5 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)57.812026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY20251.692025-12-31 historySEC XBRL EarningsPerShareDiluted 0001690820-26-000009unverified
EPS diluted FY2020-0.5262020-12-31 historySEC XBRL EarningsPerShareDiluted 0001690820-23-000052unverified
debt_incl_current4918000000.02025-12-31 staleSEC XBRL LongTermDebt 0001690820-26-000009unverified
equity4028000000.02026-06-30SEC XBRL StockholdersEquity (companyfacts) 0001690820-26-000055unverified

Graham Enterprising

49 of 100. partial: 6, 7. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio3.93>= 1.515.0 / 15
2 Borrowings vs working capital LongTermDebt (incl. current maturities)0.82 x<= 1.1x15.0 / 15
3 No earnings deficit in the last 5 years3 of 5 profitable5 of 59.0 / 15
4 Pays a current dividendnoyes0.0 / 10
5 EPS higher than five years earlier-0.53 -> 1.69higher10.0 / 10
6 Price / book value per share equity or share count not fresh—<= 1.2None / 20
7 Price / net current asset value per share (current assets minus all liabilities) needs fresh current assets, total liabilities (or assets and equity of the same date) and share count—<= 0.67None / 15
Inputs, 12 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)57.812026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets8006000000.02026-06-30SEC XBRL AssetsCurrent (companyfacts) 0001690820-26-000055unverified
current_liabilities2039000000.02026-06-30SEC XBRL LiabilitiesCurrent (companyfacts) 0001690820-26-000055unverified
debt_incl_current4918000000.02025-12-31 staleSEC XBRL LongTermDebt 0001690820-26-000009unverified
Net income FY2021-135000000.02021-12-31 historySEC XBRL NetIncomeLoss 0001690820-24-000093unverified
Net income FY2022-1587000000.02022-12-31 historySEC XBRL NetIncomeLoss 0001690820-25-000074unverified
Net income FY2023450000000.02023-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Net income FY2024210000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Net income FY20251407000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
Dividend years (Yahoo)[] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY20251.692025-12-31 historySEC XBRL EarningsPerShareDiluted 0001690820-26-000009unverified
EPS diluted FY2020-0.5262020-12-31 historySEC XBRL EarningsPerShareDiluted 0001690820-23-000052unverified

Piotroski F-Score

67 of 100. partial: 7. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive10.7%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive1,036Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year2.5% -> 10.7%pass = 111.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)1,036M vs 1,407Mpass = 10.0 / 11.11111111111111
5 Long-term debt / assets fell62.0% -> 36.6%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved3.64 -> 4.31pass = 111.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise) an input is not reported for one of the two years—pass = 1None / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)7.2% -> 9.3%pass = 111.11111111111111 / 11.11111111111111
9 Asset turnover (revenue / assets) improved1.61 -> 1.54pass = 10.0 / 11.11111111111111
Inputs, 25 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-311407000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
total_assets 2025-12-3113201000000.02025-12-31 historySEC XBRL Assets 0001690820-26-000055unverified
cfo 2025-12-311036000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001690820-26-000009unverified
net_income 2025-12-311407000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
net_income 2024-12-31210000000.02024-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
total_assets 2025-12-3113201000000.02025-12-31 historySEC XBRL Assets 0001690820-26-000055unverified
total_assets 2024-12-318484000000.02024-12-31 historySEC XBRL Assets 0001690820-26-000009unverified
cfo 2025-12-311036000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001690820-26-000009unverified
net_income 2025-12-311407000000.02025-12-31 historySEC XBRL NetIncomeLoss 0001690820-26-000009unverified
lt_debt 2025-12-314830000000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0001690820-26-000055unverified
lt_debt 2024-12-315256000000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0001690820-26-000009unverified
total_assets 2025-12-3113201000000.02025-12-31 historySEC XBRL Assets 0001690820-26-000055unverified
total_assets 2024-12-318484000000.02024-12-31 historySEC XBRL Assets 0001690820-26-000009unverified
current_assets 2025-12-316549000000.02025-12-31 historySEC XBRL AssetsCurrent 0001690820-26-000055unverified
current_assets 2024-12-314869000000.02024-12-31 historySEC XBRL AssetsCurrent 0001690820-26-000009unverified
current_liabilities 2025-12-311519000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0001690820-26-000055unverified
current_liabilities 2024-12-311338000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0001690820-26-000009unverified
operating_income 2025-12-311881000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001690820-26-000009unverified
operating_income 2024-12-31990000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001690820-26-000009unverified
revenue 2025-12-3120322000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
revenue 2024-12-3113673000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
revenue 2025-12-3120322000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
revenue 2024-12-3113673000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001690820-26-000009unverified
total_assets 2025-12-3113201000000.02025-12-31 historySEC XBRL Assets 0001690820-26-000055unverified
total_assets 2024-12-318484000000.02024-12-31 historySEC XBRL Assets 0001690820-26-000009unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20152015-12-31130-37none0001690820-18-000005
20162016-12-31365-93none0001690820-19-000024
20172017-12-31859-63none0001690820-20-000052
20182018-12-311,955-55none0001690820-21-000069
20192019-12-313,940-115-0.49none0001690820-22-000080
20202020-12-315,587-171-0.526none0001690820-23-000052
20212021-12-3112,814-135-0.326none0001690820-24-000093
20222022-12-3113,604-1,587-3.148none0001690820-25-000074
20232023-12-3110,7714500.15none0001690820-26-000009
20242024-12-3113,6732100.318none0001690820-26-000009
20252025-12-3120,3221,4071.69none0001690820-26-000009

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-10-12Taira ThomasPressale plan5,59765.00363,805
2026-10-01Palmer Stephen RPressale plan2,32062.82145,742
2026-10-01Palmer Stephen RPressale plan92061.6456,709
2026-10-01Palmer Stephen RPressale plan84060.7551,030
2026-10-01Palmer Stephen RPressale plan92059.4854,722
2026-10-01Jenkins Mark W.CFOsale plan5,86963.04369,982
2026-10-01Jenkins Mark W.CFOsale plan24,76162.731,553,258
2026-10-01Jenkins Mark W.CFOsale plan13,31861.47818,657
2026-10-01Jenkins Mark W.CFOsale plan9,36260.60567,337
2026-10-01Jenkins Mark W.CFOsale plan10,44059.44620,554
2026-09-14Taira ThomasPressale plan2,68070.05187,734
2026-09-14Taira ThomasPressale plan14,10970.68997,224
2026-09-01Jenkins Mark W.CFOsale plan37,40671.362,669,292
2026-09-01Jenkins Mark W.CFOsale plan26,34471.831,892,290
2026-09-01Palmer Stephen RPressale plan1,60071.88115,008
2026-09-01Palmer Stephen RPressale plan3,40071.40242,760
2026-09-01Huston Benjamin E.COOsale plan20,52671.831,474,383
2026-09-01Huston Benjamin E.COOsale plan29,47471.362,103,265
2026-08-14Quayle J Danforthdirectorsale plan14,52575.001,089,375
2026-08-14Platt Ira J.directorsale15,00075.501,132,500