ALGN Align Technology Inc
Nasdaq, CIK 0001097149, fiscal year ends 12/31. Last price 154.51 on 2026-10-23, market value 11.0 billion dollars.
Machine-readable: ALGN.json, ALGN.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 54 | ok | 2025-12-31 stale: Revenue |
2014–2025 | 2026-10-23 | 0 verified, 23 unverified | method |
| Magic Formula | n/a | insufficient data (debt unknown: no debt concept reported in the last 18 months) | — | — | — | — | method |
| Momentum | 47 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 73 partial, missing 4 |
partial: 4 | 2026-07-31 | 2016–2025 | 2026-10-23 | 0 verified, 46 unverified | method |
| Lynch GARP | 14 partial, missing 4, 6 |
partial: 4, 6 | — | 2020–2025 | 2026-10-23 | 0 verified, 2 unverified | method |
| Graham Enterprising | 27 partial, missing 2 |
partial: 2 | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 11 unverified | method |
| Piotroski F-Score | 67 partial, missing 5 |
partial: 5 | — | 2024–2026 | — | 0 verified, 23 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 154.51 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 71,039,852 | underlying shares | 2026-07-31 | SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm 0001097149-26-000060 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 10,976,367,533 | USD | 2026-10-23 shares at 2026-07-31 | 154.51 (price 2026-10-23) / 1 x 71,039,852 (shares at 2026-07-31) = 10,976,367,533 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 4.03 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.4 | >= 2.0 | 5.9 / 15 |
| 2b Long-term debt vs working capital no debt tag reported; using total liabilities minus current liabilities as an upper bound | 0.37 LTD / WC | <= 1.0 | 15.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified | 20 of 20 | 0.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 1.96 -> 5.69 (+191%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 27.1 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 2.59, product 70.4 | <= 1.5 or <= 22.5 | 2.7 / 10 |
Inputs, 25 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 154.51 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 4034964000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| liabilities | 2185128000.0 | 2026-06-30 | SEC XBRL Liabilities 0001097149-26-000060 | unverified |
| current_liabilities | 1908597000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001097149-26-000060 | unverified |
| current_assets | 2663049000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001097149-26-000060 | unverified |
| current_liabilities | 1908597000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001097149-26-000060 | unverified |
| equity | 4232453000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001097149-26-000060 | unverified |
| Net income FY2016 | 189682000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001097149-19-000009 | unverified |
| Net income FY2017 | 231418000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001097149-20-000008 | unverified |
| Net income FY2018 | 400235000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001097149-21-000007 | unverified |
| Net income FY2019 | 442776000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001097149-22-000011 | unverified |
| Net income FY2020 | 1775888000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001097149-23-000013 | unverified |
| Net income FY2021 | 772020000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-24-000011 | unverified |
| Net income FY2022 | 361573000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-25-000012 | unverified |
| Net income FY2023 | 445053000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Net income FY2024 | 421362000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Net income FY2025 | 410351000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Dividend years (Yahoo) | [] | history | Yahoo Finance dividend history | unverified |
| EPS diluted FY2014 | 1.77 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-17-000009 | unverified |
| EPS diluted FY2015 | 1.77 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-18-000010 | unverified |
| EPS diluted FY2016 | 2.33 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-19-000009 | unverified |
| EPS diluted FY2023 | 5.81 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-26-000014 | unverified |
| EPS diluted FY2024 | 5.62 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-26-000014 | unverified |
| EPS diluted FY2025 | 5.65 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-26-000014 | unverified |
| Shares outstanding | 71039852.0 | 2026-07-31 | SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm 0001097149-26-000060 | not cross-checked |
Magic Formula
insufficient data (debt unknown: no debt concept reported in the last 18 months).
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 8.9 % (percentile 54.4) | 27.2 / 50 | |
| 6 month return | -19.0 % (percentile 10.5) | 2.1 / 20 | |
| Price / 52-week high | 0.782 | 11.7 / 15 | |
| Volatility penalty (60d annualised) | 32.0 % | 5.5 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 154.51 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 23.1% over 8 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +6.5% a year | >= +10% | 6.5 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) debt unknown: no debt concept reported in the last 18 months | — | <= 4 | None / 15 |
| 5 Operating margin, 5-yr average | 17.5% | >= 20% | 7.9 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.15 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 5.2% | >= 7% | 8.4 / 15 |
Inputs, 48 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 154.51 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 400235000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001097149-21-000007 | unverified |
| Equity at FY2018 end | 1252891000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001097149-22-000011 | unverified |
| Net income FY2019 | 442776000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001097149-22-000011 | unverified |
| Equity at FY2019 end | 1346169000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001097149-23-000013 | unverified |
| Net income FY2020 | 1775888000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001097149-23-000013 | unverified |
| Equity at FY2020 end | 3233865000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001097149-24-000011 | unverified |
| Net income FY2021 | 772020000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-24-000011 | unverified |
| Equity at FY2021 end | 3622714000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001097149-25-000012 | unverified |
| Net income FY2022 | 361573000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-25-000012 | unverified |
| Equity at FY2022 end | 3601358000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001097149-26-000014 | unverified |
| Net income FY2023 | 445053000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Equity at FY2023 end | 3630489000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001097149-26-000014 | unverified |
| Net income FY2024 | 421362000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Equity at FY2024 end | 3851985000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001097149-26-000060 | unverified |
| Net income FY2025 | 410351000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Equity at FY2025 end | 4049147000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001097149-26-000060 | unverified |
| Net income FY2016 | 189682000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001097149-19-000009 | unverified |
| Net income FY2017 | 231418000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001097149-20-000008 | unverified |
| Net income FY2018 | 400235000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001097149-21-000007 | unverified |
| Net income FY2019 | 442776000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001097149-22-000011 | unverified |
| Net income FY2020 | 1775888000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001097149-23-000013 | unverified |
| Net income FY2021 | 772020000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-24-000011 | unverified |
| Net income FY2022 | 361573000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-25-000012 | unverified |
| Net income FY2023 | 445053000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Net income FY2024 | 421362000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Net income FY2025 | 410351000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Operating income FY2021 | 976400000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001097149-24-000011 | unverified |
| Revenue FY2021 | 3952584000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-24-000011 | unverified |
| Operating income FY2022 | 642595000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001097149-25-000012 | unverified |
| Revenue FY2022 | 3734635000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-25-000012 | unverified |
| Operating income FY2023 | 643338000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001097149-26-000014 | unverified |
| Revenue FY2023 | 3862260000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| Operating income FY2024 | 607628000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001097149-26-000014 | unverified |
| Revenue FY2024 | 3999012000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| Operating income FY2025 | 545755000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001097149-26-000014 | unverified |
| Revenue FY2025 | 4034964000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| Operating cash flow FY2021 | 1172544000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097149-24-000011 | unverified |
| Capital expenditure FY2021 | 401098000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097149-24-000011 | unverified |
| Operating cash flow FY2022 | 568732000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097149-25-000012 | unverified |
| Capital expenditure FY2022 | 291900000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097149-25-000012 | unverified |
| Operating cash flow FY2023 | 785776000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097149-26-000014 | unverified |
| Capital expenditure FY2023 | 177716000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097149-26-000014 | unverified |
| Operating cash flow FY2024 | 738231000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097149-26-000014 | unverified |
| Capital expenditure FY2024 | 115580000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097149-26-000014 | unverified |
| Operating cash flow FY2025 | 593223000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097149-26-000014 | unverified |
| Capital expenditure FY2025 | 102445000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001097149-26-000014 | unverified |
| Shares outstanding | 71039852.0 | 2026-07-31 | SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm 0001097149-26-000060 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | -24.1% a year | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 27.3 | <= 25 | 8.4 / 10 |
| 4 Borrowings / equity debt unknown: no debt concept reported in the last 18 months | — | <= 0.5 | None / 15 |
| 5 Years of the last 5 in which EPS rose | 2 of 5 | 5 of 5 | 6.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap needs market cap, cash and debt | — | >= +10% | None / 10 |
Inputs, 3 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 154.51 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 5.65 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-26-000014 | unverified |
| EPS diluted FY2020 | 22.41 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-23-000013 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.4 | >= 1.5 | 11.9 / 15 |
| 2 Borrowings vs working capital debt unknown: no debt concept reported in the last 18 months | — | <= 1.1x | None / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | no | yes | 0.0 / 10 |
| 5 EPS higher than five years earlier | 22.41 -> 5.65 | higher | 0.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 2.59 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) | 22.97 | <= 0.67 | 0.0 / 15 |
Inputs, 14 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 154.51 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 2663049000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001097149-26-000060 | unverified |
| current_liabilities | 1908597000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001097149-26-000060 | unverified |
| Net income FY2021 | 772020000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-24-000011 | unverified |
| Net income FY2022 | 361573000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-25-000012 | unverified |
| Net income FY2023 | 445053000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Net income FY2024 | 421362000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Net income FY2025 | 410351000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| Dividend years (Yahoo) | [] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 5.65 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-26-000014 | unverified |
| EPS diluted FY2020 | 22.41 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001097149-23-000013 | unverified |
| equity | 4232453000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001097149-26-000060 | unverified |
| Shares outstanding | 71039852.0 | 2026-07-31 | SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm 0001097149-26-000060 | not cross-checked |
| liabilities | 2185128000.0 | 2026-06-30 | SEC XBRL Liabilities 0001097149-26-000060 | unverified |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 6.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 593M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 6.8% -> 6.6% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 593M vs 410M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell an input is not reported for one of the two years | — | pass = 1 | None / 11.11111111111111 |
| 6 Current ratio improved | 1.22 -> 1.36 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 72M -> 71M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 15.2% -> 13.5% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.64 -> 0.65 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 23 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 410351000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| total_assets 2025-12-31 | 6233693000.0 | 2025-12-31 history | SEC XBRL Assets 0001097149-26-000060 | unverified |
| cfo 2025-12-31 | 593223000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097149-26-000014 | unverified |
| net_income 2025-12-31 | 410351000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| net_income 2024-12-31 | 421362000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| total_assets 2025-12-31 | 6233693000.0 | 2025-12-31 history | SEC XBRL Assets 0001097149-26-000060 | unverified |
| total_assets 2024-12-31 | 6214600000.0 | 2024-12-31 history | SEC XBRL Assets 0001097149-26-000014 | unverified |
| cfo 2025-12-31 | 593223000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001097149-26-000014 | unverified |
| net_income 2025-12-31 | 410351000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023) 0001097149-26-000014 | unverified |
| current_assets 2025-12-31 | 2616562000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001097149-26-000060 | unverified |
| current_assets 2024-12-31 | 2492441000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001097149-26-000014 | unverified |
| current_liabilities 2025-12-31 | 1920015000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001097149-26-000060 | unverified |
| current_liabilities 2024-12-31 | 2038027000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001097149-26-000014 | unverified |
| shares_out 2026-07-31 | 71039852.0 | 2026-07-31 history | SEC XBRL EntityCommonStockSharesOutstanding 0001097149-26-000060 | unverified |
| shares_out 2025-08-01 | 72486368.0 | 2025-08-01 history | SEC XBRL EntityCommonStockSharesOutstanding 0001097149-25-000064 | unverified |
| operating_income 2025-12-31 | 545755000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001097149-26-000014 | unverified |
| operating_income 2024-12-31 | 607628000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001097149-26-000014 | unverified |
| revenue 2025-12-31 | 4034964000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| revenue 2024-12-31 | 3999012000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| revenue 2025-12-31 | 4034964000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| revenue 2024-12-31 | 3999012000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001097149-26-000014 | unverified |
| total_assets 2025-12-31 | 6233693000.0 | 2025-12-31 history | SEC XBRL Assets 0001097149-26-000060 | unverified |
| total_assets 2024-12-31 | 6214600000.0 | 2024-12-31 history | SEC XBRL Assets 0001097149-26-000014 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 660 | 64 | 0.78 | none | 0001097149-16-000031 |
| 2014 | 2014-12-31 | 762 | 146 | 1.77 | none | 0001097149-17-000009 |
| 2015 | 2015-12-31 | 845 | 144 | 1.77 | none | 0001097149-18-000010 |
| 2016 | 2016-12-31 | 1,080 | 190 | 2.33 | none | 0001097149-19-000009 |
| 2017 | 2017-12-31 | 1,473 | 231 | 2.83 | none | 0001097149-20-000008 |
| 2018 | 2018-12-31 | 1,966 | 400 | 4.92 | none | 0001097149-21-000007 |
| 2019 | 2019-12-31 | 2,407 | 443 | 5.53 | none | 0001097149-22-000011 |
| 2020 | 2020-12-31 | 2,472 | 1,776 | 22.41 | none | 0001097149-23-000013 |
| 2021 | 2021-12-31 | 3,953 | 772 | 9.69 | none | 0001097149-24-000011 |
| 2022 | 2022-12-31 | 3,735 | 362 | 4.61 | none | 0001097149-25-000012 |
| 2023 | 2023-12-31 | 3,862 | 445 | 5.81 | none | 0001097149-26-000014 |
| 2024 | 2024-12-31 | 3,999 | 421 | 5.62 | none | 0001097149-26-000014 |
| 2025 | 2025-12-31 | 4,035 | 410 | 5.65 | none | 0001097149-26-000014 |
Insider transactions
No open-market transactions in the loaded quarters.
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news