{ "ticker": "ALGN", "name": "Align Technology Inc", "legal_name": "ALIGN TECHNOLOGY INC", "cik": "0001097149", "exchange": "Nasdaq", "sic": "3842", "industry": "Orthopedic, Prosthetic & Surgical Appliances & Supplies", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 154.51, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 10976367532.519999, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 154.51, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 71039852.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm", "period_end": "2026-07-31", "accession": "0001097149-26-000060", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "154.51 (price 2026-10-23) / 1 x 71,039,852 (shares at 2026-07-31) = 10,976,367,533" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 53.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 4.03, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.4, "threshold": ">= 2.0", "points": 5.9, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.37, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.96 -> 5.69 (+191%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 27.1, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.59, product 70.4", "threshold": "<= 1.5 or <= 22.5", "points": 2.7, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 154.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 4034964000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24290833, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 2185128000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24467045, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1908597000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24367885, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 2663049000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24340977, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1908597000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24367885, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 4232453000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24500827, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 189682000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714919000009/", "period": "2016-12-31", "accession": "0001097149-19-000009", "fact_id": 20688484, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 231418000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714920000008/", "period": "2017-12-31", "accession": "0001097149-20-000008", "fact_id": 20695113, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 400235000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714921000007/", "period": "2018-12-31", "accession": "0001097149-21-000007", "fact_id": 20701558, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 442776000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714922000011/", "period": "2019-12-31", "accession": "0001097149-22-000011", "fact_id": 20707884, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1775888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "period": "2020-12-31", "accession": "0001097149-23-000013", "fact_id": 20714313, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 772020000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 20720947, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 361573000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 20728050, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 445053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20735002, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 421362000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20741522, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 410351000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24294116, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ALGN/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 1.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714917000009/", "period": "2014-12-31", "accession": "0001097149-17-000009", "fact_id": 20759151, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 1.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714918000010/", "period": "2015-12-31", "accession": "0001097149-18-000010", "fact_id": 20763439, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 2.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714919000009/", "period": "2016-12-31", "accession": "0001097149-19-000009", "fact_id": 20767523, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 5.81, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20799797, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20805652, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 5.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24300180, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 71039852.0, "kind": "current", "source": "SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/R1.htm", "period": "2026-07-31", "accession": "0001097149-26-000060", "fact_id": 24599961, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (debt unknown: no debt concept reported in the last 18 months)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 46.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 8.9, "unit": "%", "percentile": 54.4, "points": 27.2, "max": 50 }, { "name": "6 month return", "value": -19.0, "unit": "%", "percentile": 10.5, "points": 2.1, "max": 20 }, { "name": "Price / 52-week high", "value": 0.782, "points": 11.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 32.0, "unit": "%", "points": 5.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 154.51, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 72.8, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "23.1% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+6.5% a year", "threshold": ">= +10%", "points": 6.5, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "17.5%", "threshold": ">= 20%", "points": 7.9, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.15", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "5.2%", "threshold": ">= 7%", "points": 8.4, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 154.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 400235000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714921000007/", "period": "2018-12-31", "accession": "0001097149-21-000007", "fact_id": 20701558, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 1252891000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714922000011/", "period": "2018-12-31", "accession": "0001097149-22-000011", "fact_id": 22762668, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 442776000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714922000011/", "period": "2019-12-31", "accession": "0001097149-22-000011", "fact_id": 20707884, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 1346169000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "period": "2019-12-31", "accession": "0001097149-23-000013", "fact_id": 22787647, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1775888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "period": "2020-12-31", "accession": "0001097149-23-000013", "fact_id": 20714313, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 3233865000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2020-12-31", "accession": "0001097149-24-000011", "fact_id": 22812326, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 772020000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 20720947, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 3622714000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2021-12-31", "accession": "0001097149-25-000012", "fact_id": 22838267, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 361573000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 20728050, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 3601358000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2022-12-31", "accession": "0001097149-26-000014", "fact_id": 22866402, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 445053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20735002, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 3630489000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 22894030, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 421362000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20741522, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 3851985000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2024-12-31", "accession": "0001097149-26-000060", "fact_id": 22919610, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 410351000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24294116, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 4049147000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2025-12-31", "accession": "0001097149-26-000060", "fact_id": 24477325, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 189682000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714919000009/", "period": "2016-12-31", "accession": "0001097149-19-000009", "fact_id": 20688484, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 231418000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714920000008/", "period": "2017-12-31", "accession": "0001097149-20-000008", "fact_id": 20695113, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 400235000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714921000007/", "period": "2018-12-31", "accession": "0001097149-21-000007", "fact_id": 20701558, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 442776000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714922000011/", "period": "2019-12-31", "accession": "0001097149-22-000011", "fact_id": 20707884, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1775888000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "period": "2020-12-31", "accession": "0001097149-23-000013", "fact_id": 20714313, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 772020000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 20720947, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 361573000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 20728050, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 445053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20735002, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 421362000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20741522, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 410351000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24294116, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 976400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 20860643, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 3952584000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 20642370, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 642595000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 20866428, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 3734635000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 20647570, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 643338000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20872076, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 3862260000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20652637, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 607628000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20877338, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 3999012000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20657458, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 545755000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24305392, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 4034964000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24290833, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 1172544000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 20957771, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 401098000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 21025778, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 568732000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 20964750, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 291900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 21030190, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 785776000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20971581, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 177716000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 21034495, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 738231000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20978000, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 115580000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 21038614, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 593223000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24312192, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 102445000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24317697, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 71039852.0, "kind": "current", "source": "SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/R1.htm", "period": "2026-07-31", "accession": "0001097149-26-000060", "fact_id": 24599961, "age_days": 87, "stale": false } ] }, "lynch": { "score": 14.4, "status": "partial: 4, 6", "complete": false, "missing_tests": [ "4", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "-24.1% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 27.3, "threshold": "<= 25", "points": 8.4, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "2 of 5", "threshold": "5 of 5", "points": 6.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 154.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 5.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24300180, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 22.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "period": "2020-12-31", "accession": "0001097149-23-000013", "fact_id": 20783068, "verified": "unverified", "age_days": 2125 } ] }, "graham_enterprising": { "score": 26.9, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.4, "threshold": ">= 1.5", "points": 11.9, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "22.41 -> 5.65", "threshold": "higher", "points": 0.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.59, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 22.97, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 154.51, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 2663049000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24340977, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1908597000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24367885, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 772020000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "period": "2021-12-31", "accession": "0001097149-24-000011", "fact_id": 20720947, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 361573000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "period": "2022-12-31", "accession": "0001097149-25-000012", "fact_id": 20728050, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 445053000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2023-12-31", "accession": "0001097149-26-000014", "fact_id": 20735002, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 421362000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20741522, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 410351000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24294116, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ALGN/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 5.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24300180, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 22.41, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "period": "2020-12-31", "accession": "0001097149-23-000013", "fact_id": 20783068, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 4232453000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24500827, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 71039852.0, "kind": "current", "source": "SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/R1.htm", "period": "2026-07-31", "accession": "0001097149-26-000060", "fact_id": 24599961, "age_days": 87, "stale": false }, { "name": "liabilities", "value": 2185128000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-06-30", "accession": "0001097149-26-000060", "fact_id": 24467045, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "6.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "593M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "6.8% -> 6.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "593M vs 410M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "1.22 -> 1.36", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "72M -> 71M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "15.2% -> 13.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.64 -> 0.65", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 410351000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24294116, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 6233693000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2025-12-31", "accession": "0001097149-26-000060", "fact_id": 24376979, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 593223000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24312192, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 410351000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24294116, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 421362000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20741522, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6233693000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2025-12-31", "accession": "0001097149-26-000060", "fact_id": 24376979, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 6214600000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 21929664, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 593223000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24312192, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 410351000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001097149-26-000023)", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24294116, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 2616562000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2025-12-31", "accession": "0001097149-26-000060", "fact_id": 24322745, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 2492441000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 21323729, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1920015000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2025-12-31", "accession": "0001097149-26-000060", "fact_id": 24349705, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 2038027000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 21596620, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 71039852.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2026-07-31", "accession": "0001097149-26-000060", "fact_id": 24589401, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-08-01", "value": 72486368.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000064/", "period": "2025-08-01", "accession": "0001097149-25-000064", "fact_id": 24578564, "verified": "unverified", "age_days": 451 }, { "name": "operating_income 2025-12-31", "value": 545755000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24305392, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 607628000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20877338, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4034964000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24290833, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 3999012000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20657458, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 4034964000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2025-12-31", "accession": "0001097149-26-000014", "fact_id": 24290833, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 3999012000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 20657458, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 6233693000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/", "period": "2025-12-31", "accession": "0001097149-26-000060", "fact_id": 24376979, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 6214600000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "period": "2024-12-31", "accession": "0001097149-26-000014", "fact_id": 21929664, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 64295000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714916000031/", "accession": "0001097149-16-000031" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 145832000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714917000009/", "accession": "0001097149-17-000009" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 144020000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714918000010/", "accession": "0001097149-18-000010" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 189682000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714919000009/", "accession": "0001097149-19-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 231418000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714920000008/", "accession": "0001097149-20-000008" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 400235000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714921000007/", "accession": "0001097149-21-000007" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 442776000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714922000011/", "accession": "0001097149-22-000011" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1775888000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "accession": "0001097149-23-000013" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 772020000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "accession": "0001097149-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 361573000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "accession": "0001097149-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 445053000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 421362000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 410351000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.78, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714916000031/", "accession": "0001097149-16-000031", "value_reported": 0.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.77, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714917000009/", "accession": "0001097149-17-000009", "value_reported": 1.77, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1.77, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714918000010/", "accession": "0001097149-18-000010", "value_reported": 1.77, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 2.33, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714919000009/", "accession": "0001097149-19-000009", "value_reported": 2.33, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2.83, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714920000008/", "accession": "0001097149-20-000008", "value_reported": 2.83, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4.92, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714921000007/", "accession": "0001097149-21-000007", "value_reported": 4.92, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5.53, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714922000011/", "accession": "0001097149-22-000011", "value_reported": 5.53, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 22.41, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "accession": "0001097149-23-000013", "value_reported": 22.41, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 9.69, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "accession": "0001097149-24-000011", "value_reported": 9.69, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4.61, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "accession": "0001097149-25-000012", "value_reported": 4.61, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.81, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014", "value_reported": 5.81, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.62, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014", "value_reported": 5.62, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 5.65, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014", "value_reported": 5.65, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 660206000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714916000031/", "accession": "0001097149-16-000031" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 761653000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714917000009/", "accession": "0001097149-17-000009" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 845486000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714918000010/", "accession": "0001097149-18-000010" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1079874000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714919000009/", "accession": "0001097149-19-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1473413000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714920000008/", "accession": "0001097149-20-000008" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1966492000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714921000007/", "accession": "0001097149-21-000007" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 2406796000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714922000011/", "accession": "0001097149-22-000011" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2471941000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/", "accession": "0001097149-23-000013" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 3952584000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714924000011/", "accession": "0001097149-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3734635000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714925000012/", "accession": "0001097149-25-000012" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3862260000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 3999012000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 4034964000.0, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "accession": "0001097149-26-000014" } ], "dividend_years": [], "insider_transactions_recent": [], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001097149", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001097149.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001097149&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001097149&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ALGN", "stooq": "https://stooq.com/q/d/?s=algn.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ALGN", "finviz": "https://finviz.com/quote.ashx?t=ALGN", "stockanalysis": "https://stockanalysis.com/stocks/algn/", "seeking_alpha": "https://seekingalpha.com/symbol/ALGN", "openinsider": "http://openinsider.com/search?q=ALGN", "google_news": "https://news.google.com/rss/search?q=ALGN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ALGN.json", "markdown": "https://theclaudetrader.com/s/ALGN.md", "research_packet": "https://theclaudetrader.com/r/ALGN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ALGN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 194.13, "fv_low": 87.03, "fv_high": 197.75, "fv_gap_pct": 25.6, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 194.1311005599904, "growth_used": 0.1, "fcf_avg": 573829666.6666666, "inputs": { "fcf": { "value": 573829666.6666666, "years": [ 2023, 2024, 2025 ], "by_year": [ 608060000.0, 622651000.0, 490778000.0 ], "cfo": [ { "value": 785776000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/" }, { "value": 738231000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/" }, { "value": 593223000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/" } ], "capex": [ { "value": 177716000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/" }, { "value": 115580000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/" }, { "value": 102445000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/" } ] }, "revenue_cagr_5y": { "value": 0.10296139708637742, "from": { "value": 2471941000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0001097149-23-000013", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714923000013/" }, "to": { "value": 4034964000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/" } }, "shares": { "value": 71039852.0, "tag": "SEC cover page 10-Q 0001097149-26-000060 (71,039,852 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/algn-20260630.htm", "period_end": "2026-07-31", "accession": "0001097149-26-000060", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/R1.htm" } } }, "earnings": { "value": 197.75, "pe_used": 35.0, "pe_raw": 36.319669913419915, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 5.65, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "value_reported": 5.65, "split_factor": 1.0 } } }, "graham": { "value": 87.02830618705617, "inputs": { "eps": { "fy": 2025, "value": 5.65, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001097149-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000014/", "value_reported": 5.65, "split_factor": 1.0 }, "bvps": { "value": 59.5785728832881, "equity": { "value": 4232453000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001097149-26-000060", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1097149/000109714926000060/" }, "shares": 71039852.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }