WAB Westinghouse AIR Brake Technologies Corp
NYSE, CIK 0000943452, fiscal year ends 12/31. Last price 272.35 on 2026-10-23, market value 45.7 billion dollars.
Machine-readable: WAB.json, WAB.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 46 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | 65 | ok | 2026-03-31 stale: operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 79 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 46 | ok | 2026-09-30 | 2016–2025 | 2026-10-23 | 0 verified, 47 unverified | method |
| Lynch GARP | 66 | ok | 2026-09-30 | 2020–2025 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 38 | ok | 2026-09-30 | 2020–2025 | 2026-10-23 | 0 verified, 11 unverified | method |
| Piotroski F-Score | 56 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 272.35 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 167,802,384 | underlying shares | 2026-10-16 | SEC cover page 10-Q 0001628280-26-066629 (167,802,384 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/943452/000162828026066629/wab-20260930.htm 0001628280-26-066629 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 45,700,979,282 | USD | 2026-10-23 shares at 2026-10-16 | 272.35 (price 2026-10-23) / 1 x 167,802,384 (shares at 2026-10-16) = 45,700,979,282 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 11.17 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.1 | >= 2.0 | 1.5 / 15 |
| 2b Long-term debt vs working capital | 8.47 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 3.69 -> 5.80 (+57%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 47.0 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 4.03, product 189.4 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 272.35 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 11167000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| current_assets | 6051000000.0 | 2026-09-30 | SEC XBRL AssetsCurrent 0001628280-26-066629 | unverified |
| current_liabilities | 5500000000.0 | 2026-09-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-066629 | unverified |
| lt_debt | 4665000000.0 | 2026-09-30 | SEC XBRL LongTermDebtNoncurrent 0001628280-26-066629 | unverified |
| equity | 11333000000.0 | 2026-09-30 | SEC XBRL StockholdersEquity 0001628280-26-066629 | unverified |
| Net income FY2016 | 304887000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001628280-19-002095 | unverified |
| Net income FY2017 | 262300000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001628280-20-002098 | unverified |
| Net income FY2018 | 294900000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-002557 | unverified |
| Net income FY2019 | 327000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-002997 | unverified |
| Net income FY2020 | 414000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-003675 | unverified |
| Net income FY2021 | 558000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004774 | unverified |
| Net income FY2022 | 633000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-005100 | unverified |
| Net income FY2023 | 815000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Net income FY2024 | 1056000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Net income FY2025 | 1170000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 0.13 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-16-011421 | verified |
| Dividends per share FY2014 (XBRL) | 0.2 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-17-001863 | verified |
| Dividends per share FY2015 (XBRL) | 0.28 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001140361-18-038105 | verified |
| Dividends per share FY2016 (XBRL) | 0.36 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-19-002095 | verified |
| Dividends per share FY2017 (XBRL) | 0.44 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-20-002098 | verified |
| Dividends per share FY2018 (XBRL) | 0.48 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-21-002557 | verified |
| Dividends per share FY2019 (XBRL) | 0.48 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-22-002997 | verified |
| Dividends per share FY2020 (XBRL) | 0.48 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-23-003675 | verified |
| Dividends per share FY2021 (XBRL) | 0.48 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-24-004774 | verified |
| Dividends per share FY2022 (XBRL) | 0.6 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-25-005100 | verified |
| Dividends per share FY2023 (XBRL) | 0.68 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-26-008067 | verified |
| Dividends per share FY2024 (XBRL) | 0.8 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-26-008067 | verified |
| Dividends per share FY2025 (XBRL) | 1.0 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareCashPaid 0001628280-26-008067 | verified |
| EPS diluted FY2014 | 3.62 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-17-001863 | unverified |
| EPS diluted FY2015 | 4.1 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001140361-18-038105 | unverified |
| EPS diluted FY2016 | 3.34 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-19-002095 | unverified |
| EPS diluted FY2023 | 4.53 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008067 | unverified |
| EPS diluted FY2024 | 6.04 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008067 | unverified |
| EPS diluted FY2025 | 6.83 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008067 | unverified |
| Shares outstanding | 167802384.0 | 2026-10-16 | SEC cover page 10-Q 0001628280-26-066629 (167,802,384 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/943452/000162828026066629/wab-20260930.htm 0001628280-26-066629 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (6,379,000,000) - cash | 4.07 % (rank 112) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 551,000,000 used as reported | 94.38 % (rank 41) | ||
| Combined rank | 153 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 1793000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008067 | not cross-checked |
| operating_income_q | 517000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001628280-26-026422 | not cross-checked |
| operating_income_q | 474000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001628280-26-026422 | not cross-checked |
| operating_income_q | 600000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001628280-26-049139 | not cross-checked |
| operating_income_q | 472000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001628280-26-049139 | not cross-checked |
| operating_income_q | 625000000.0 | 2026-09-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0001628280-26-066629 | not cross-checked |
| operating_income_q | 491000000.0 | 2025-09-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0001628280-26-066629 | not cross-checked |
| current_assets | 6051000000.0 | 2026-09-30 | SEC XBRL AssetsCurrent 0001628280-26-066629 | not cross-checked |
| current_liabilities | 5500000000.0 | 2026-09-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-066629 | not cross-checked |
| cash | 489000000.0 | 2026-09-30 | SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 0001628280-26-066629 | not cross-checked |
| ppe_net | 1672000000.0 | 2026-09-30 | SEC XBRL PropertyPlantAndEquipmentNet 0001628280-26-066629 | not cross-checked |
| debt_incl_current | 6379000000.0 | 2026-09-30 | SEC XBRL LongTermDebt 0001628280-26-066629 | not cross-checked |
| shares_out | 167802384.0 | 2026-10-16 | SEC cover page 10-Q 0001628280-26-066629 (167,802,384 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/943452/000162828026066629/wab-20260930.htm 0001628280-26-066629 | not cross-checked |
| Price (close) | 272.35 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 49.1 % (percentile 88.7) | 44.4 / 50 | |
| 6 month return | 1.3 % (percentile 43.8) | 8.8 / 20 | |
| Price / 52-week high | 0.892 | 13.4 / 15 | |
| Volatility penalty (60d annualised) | 20.2 % | 12.2 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 272.35 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.4 bp | -5.2 / 0 |
Inputs, 31 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Mendonca Rogerio 2026-08-21 | 2666.16 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Mendonca Rogerio 2026-08-21 | 864415.5 | 2026-08-21 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Fetsko Michael 2026-08-20 | 84625.92 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Fetsko Michael 2026-08-20 | 868339.92 | 2026-08-20 | SEC Form 4 (insider transactions data set) | not cross-checked |
| excluded 2026-10-06 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-06 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-06 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-06 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-02 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-02 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-02 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-02 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-17 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-04 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-04 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-04 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-04 S | 10b5-1 plan | rule | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 7.3% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +19.7% a year | >= +10% | 10.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 6.3 years | <= 4 | 6.4 / 15 |
| 5 Operating margin, 5-yr average | 13.6% | >= 20% | 4.7 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.41 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 3.0% | >= 7% | 0.1 / 15 |
Inputs, 49 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 272.35 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 294900000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-002557 | unverified |
| Equity at FY2018 end | 2865200000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001628280-20-002098 | unverified |
| Net income FY2019 | 327000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-002997 | unverified |
| Equity at FY2019 end | 9956500000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001628280-21-002557 | unverified |
| Net income FY2020 | 414000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-003675 | unverified |
| Equity at FY2020 end | 10123000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001628280-22-002997 | unverified |
| Net income FY2021 | 558000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004774 | unverified |
| Equity at FY2021 end | 10201000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001628280-23-003675 | unverified |
| Net income FY2022 | 633000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-005100 | unverified |
| Equity at FY2022 end | 10102000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001628280-24-004774 | unverified |
| Net income FY2023 | 815000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Equity at FY2023 end | 10487000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001628280-25-005100 | unverified |
| Net income FY2024 | 1056000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Equity at FY2024 end | 10091000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-008067 | unverified |
| Net income FY2025 | 1170000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Equity at FY2025 end | 11142000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-066629 | unverified |
| Net income FY2016 | 304887000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001628280-19-002095 | unverified |
| Net income FY2017 | 262300000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001628280-20-002098 | unverified |
| Net income FY2018 | 294900000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-002557 | unverified |
| Net income FY2019 | 327000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-002997 | unverified |
| Net income FY2020 | 414000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-003675 | unverified |
| Net income FY2021 | 558000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004774 | unverified |
| Net income FY2022 | 633000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-005100 | unverified |
| Net income FY2023 | 815000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Net income FY2024 | 1056000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Net income FY2025 | 1170000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| debt_incl_current | 6379000000.0 | 2026-09-30 | SEC XBRL LongTermDebt 0001628280-26-066629 | unverified |
| Operating income FY2021 | 876000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-24-004774 | unverified |
| Revenue FY2021 | 7822000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-24-004774 | unverified |
| Operating income FY2022 | 1011000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-25-005100 | unverified |
| Revenue FY2022 | 8362000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-25-005100 | unverified |
| Operating income FY2023 | 1266000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008067 | unverified |
| Revenue FY2023 | 9677000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| Operating income FY2024 | 1609000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008067 | unverified |
| Revenue FY2024 | 10387000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| Operating income FY2025 | 1793000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008067 | unverified |
| Revenue FY2025 | 11167000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| Operating cash flow FY2021 | 1073000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-24-004774 | unverified |
| Capital expenditure FY2021 | 130000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-24-004774 | unverified |
| Operating cash flow FY2022 | 1038000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-25-005100 | unverified |
| Capital expenditure FY2022 | 149000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-25-005100 | unverified |
| Operating cash flow FY2023 | 1201000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-008067 | unverified |
| Capital expenditure FY2023 | 186000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-008067 | unverified |
| Operating cash flow FY2024 | 1834000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-008067 | unverified |
| Capital expenditure FY2024 | 207000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-008067 | unverified |
| Operating cash flow FY2025 | 1759000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-008067 | unverified |
| Capital expenditure FY2025 | 260000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-008067 | unverified |
| Shares outstanding | 167802384.0 | 2026-10-16 | SEC cover page 10-Q 0001628280-26-066629 (167,802,384 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/943452/000162828026066629/wab-20260930.htm 0001628280-26-066629 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 1.55 | <= 1.0 | 13.6 / 30 |
| 2 EPS growth, 5-yr compound rate | +25.8% a year | 12% to 35% a year | 20.0 / 20 |
| 3 P/E on latest annual EPS | 39.9 | <= 25 | 0.1 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) | 0.56 | <= 0.5 | 14.1 / 15 |
| 5 Years of the last 5 in which EPS rose | 5 of 5 | 5 of 5 | 15.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -12.9% | >= +10% | 3.5 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 272.35 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 6.83 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008067 | unverified |
| EPS diluted FY2020 | 2.17 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-003675 | unverified |
| debt_incl_current | 6379000000.0 | 2026-09-30 | SEC XBRL LongTermDebt 0001628280-26-066629 | unverified |
| equity | 11333000000.0 | 2026-09-30 | SEC XBRL StockholdersEquity 0001628280-26-066629 | unverified |
| cash | 489000000.0 | 2026-09-30 | SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 0001628280-26-066629 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.1 | >= 1.5 | 3.0 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) | 11.58 x | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 2.17 -> 6.83 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 4.03 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 14 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 272.35 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 6051000000.0 | 2026-09-30 | SEC XBRL AssetsCurrent 0001628280-26-066629 | unverified |
| current_liabilities | 5500000000.0 | 2026-09-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-066629 | unverified |
| debt_incl_current | 6379000000.0 | 2026-09-30 | SEC XBRL LongTermDebt 0001628280-26-066629 | unverified |
| Net income FY2021 | 558000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004774 | unverified |
| Net income FY2022 | 633000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-005100 | unverified |
| Net income FY2023 | 815000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Net income FY2024 | 1056000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Net income FY2025 | 1170000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 6.83 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-008067 | unverified |
| EPS diluted FY2020 | 2.17 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-003675 | unverified |
| equity | 11333000000.0 | 2026-09-30 | SEC XBRL StockholdersEquity 0001628280-26-066629 | unverified |
| Shares outstanding | 167802384.0 | 2026-10-16 | SEC cover page 10-Q 0001628280-26-066629 (167,802,384 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/943452/000162828026066629/wab-20260930.htm 0001628280-26-066629 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 5.3% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 1,759M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 5.6% -> 5.3% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 1,759M vs 1,170M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 18.6% -> 19.4% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 1.30 -> 1.11 | pass = 1 | 0.0 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 171M -> 168M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 15.5% -> 16.1% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.56 -> 0.51 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 1170000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| total_assets 2025-12-31 | 22069000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-066629 | unverified |
| cfo 2025-12-31 | 1759000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-008067 | unverified |
| net_income 2025-12-31 | 1170000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| net_income 2024-12-31 | 1056000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| total_assets 2025-12-31 | 22069000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-066629 | unverified |
| total_assets 2024-12-31 | 18702000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-008067 | unverified |
| cfo 2025-12-31 | 1759000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-008067 | unverified |
| net_income 2025-12-31 | 1170000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-008067 | unverified |
| lt_debt 2025-12-31 | 4291000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001628280-26-066629 | unverified |
| lt_debt 2024-12-31 | 3480000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001628280-26-008067 | unverified |
| total_assets 2025-12-31 | 22069000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-066629 | unverified |
| total_assets 2024-12-31 | 18702000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-008067 | unverified |
| current_assets 2025-12-31 | 5694000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-066629 | unverified |
| current_assets 2024-12-31 | 4943000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-008067 | unverified |
| current_liabilities 2025-12-31 | 5150000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-066629 | unverified |
| current_liabilities 2024-12-31 | 3792000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-008067 | unverified |
| shares_out 2026-10-16 | 167802384.0 | 2026-10-16 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-26-066629 | unverified |
| shares_out 2025-10-17 | 170957186.0 | 2025-10-17 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-25-045790 | unverified |
| operating_income 2025-12-31 | 1793000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008067 | unverified |
| operating_income 2024-12-31 | 1609000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-008067 | unverified |
| revenue 2025-12-31 | 11167000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| revenue 2024-12-31 | 10387000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| revenue 2025-12-31 | 11167000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| revenue 2024-12-31 | 10387000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-008067 | unverified |
| total_assets 2025-12-31 | 22069000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-066629 | unverified |
| total_assets 2024-12-31 | 18702000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-008067 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 2,566 | 292 | 3.01 | paid | 0001628280-16-011421 |
| 2014 | 2014-12-31 | 3,044 | 352 | 3.62 | paid | 0001628280-17-001863 |
| 2015 | 2015-12-31 | 3,308 | 399 | 4.1 | paid | 0001140361-18-038105 |
| 2016 | 2016-12-31 | 2,931 | 305 | 3.34 | paid | 0001628280-19-002095 |
| 2017 | 2017-12-31 | 3,882 | 262 | 2.72 | paid | 0001628280-20-002098 |
| 2018 | 2018-12-31 | 4,364 | 295 | 3.05 | paid | 0001628280-21-002557 |
| 2019 | 2019-12-31 | 8,200 | 327 | 1.84 | paid | 0001628280-22-002997 |
| 2020 | 2020-12-31 | 7,556 | 414 | 2.17 | paid | 0001628280-23-003675 |
| 2021 | 2021-12-31 | 7,822 | 558 | 2.96 | paid | 0001628280-24-004774 |
| 2022 | 2022-12-31 | 8,362 | 633 | 3.46 | paid | 0001628280-25-005100 |
| 2023 | 2023-12-31 | 9,677 | 815 | 4.53 | paid | 0001628280-26-008067 |
| 2024 | 2024-12-31 | 10,387 | 1,056 | 6.04 | paid | 0001628280-26-008067 |
| 2025 | 2025-12-31 | 11,167 | 1,170 | 6.83 | paid | 0001628280-26-008067 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-10-06 | Santana Rafael | CEO | sale plan | 222 | 294.16 | 65,303 |
| 2026-10-06 | Santana Rafael | CEO | sale plan | 261 | 293.34 | 76,562 |
| 2026-10-06 | Santana Rafael | CEO | sale plan | 345 | 292.33 | 100,855 |
| 2026-10-06 | Santana Rafael | CEO | sale plan | 259 | 291.37 | 75,465 |
| 2026-10-05 | Santana Rafael | CEO | sale plan | 84 | 292.99 | 24,611 |
| 2026-10-05 | Santana Rafael | CEO | sale plan | 614 | 292.36 | 179,511 |
| 2026-10-05 | Santana Rafael | CEO | sale plan | 278 | 291.52 | 81,042 |
| 2026-10-05 | Santana Rafael | CEO | sale plan | 33 | 289.96 | 9,569 |
| 2026-10-05 | Santana Rafael | CEO | sale plan | 36 | 288.14 | 10,373 |
| 2026-10-05 | Santana Rafael | CEO | sale plan | 42 | 287.24 | 12,064 |
| 2026-09-02 | Santana Rafael | CEO | sale plan | 370 | 279.21 | 103,308 |
| 2026-09-02 | Santana Rafael | CEO | sale plan | 323 | 280.21 | 90,508 |
| 2026-09-02 | Santana Rafael | CEO | sale plan | 126 | 282.03 | 35,536 |
| 2026-09-02 | Santana Rafael | CEO | sale plan | 268 | 281.10 | 75,335 |
| 2026-09-01 | Santana Rafael | CEO | sale plan | 118 | 281.74 | 33,245 |
| 2026-09-01 | Santana Rafael | CEO | sale plan | 194 | 280.86 | 54,487 |
| 2026-09-01 | Santana Rafael | CEO | sale plan | 590 | 279.87 | 165,123 |
| 2026-09-01 | Santana Rafael | CEO | sale plan | 194 | 278.93 | 54,112 |
| 2026-08-21 | Mendonca Rogerio | Pres | sale | 9 | 296.24 | 2,666 |
| 2026-08-21 | Mendonca Rogerio | Pres | sale | 2,910 | 297.05 | 864,416 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news