Grid › Electric Services

VST Vistra Corp.

NYSE, CIK 0001692819, fiscal year ends 12/31. Last price 140.16 on 2026-10-23, market value 47.0 billion dollars.

Machine-readable: VST.json, VST.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

Philosophy	Score	Status	Current inputs as of	History used	Price	Verification	Rules
Graham Defensive	22 partial, missing 3, 5	partial: 3, 5	2025-12-31 stale: Revenue	2017–2025	2026-10-23	6 verified, 17 unverified	method
Magic Formula	n/a	not scored	—	—	—	—	method
Momentum	21	ok	2026-10-23	—	2026-10-23	—	method
Insider	54	ok	2026-10-23	—	—	—	method
Buffett Quality	41	ok	2026-06-30	2017–2025	2026-10-23	0 verified, 47 unverified	method
Lynch GARP	24	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 6 unverified	method
Graham Enterprising	29	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 10 unverified	method
Piotroski F-Score	56	ok	—	2024–2026	—	0 verified, 27 unverified	method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

Input	Value	Unit	Period / date	Source
Traded price	140.16	USD per traded unit (share or ADS)	2026-10-23	Yahoo Finance
SEC shares outstanding	335,635,195	underlying shares	2026-08-03	SEC cover page 10-Q 0001692819-26-000019 (335,635,195 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1692819/000169281926000019/vistra-20260630.htm 0001692819-26-000019
Depositary ratio	1.0	underlying shares per traded unit		domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares	47,042,628,931	USD	2026-10-23 shares at 2026-08-03	140.16 (price 2026-10-23) / 1 x 335,635,195 (shares at 2026-08-03) = 47,042,628,931

Graham Defensive

22 of 100. partial: 3, 5. How this is scored.

Test or factor	Value	Threshold	Points
1 Adequate size	17.74 revenue $B	>= 1	5.0 / 5
2 Debt <= 2x equity (utility rule)	3.23	<= 2.0	11.5 / 30
3 Positive earnings each of 10 years	9 years reported missing 2016	10 of 10	None / 15
4 Dividends every year for 20 years	8 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2017, 2018 XBRL check: 5 years agree, 15 unverified	20 of 20	6.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago	— missing 2014, 2015, 2016	>= +33%	None / 10
6 P/E on 3-year average EPS	33.0	<= 15	0.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5	P/B 8.58, product 282.8	<= 1.5 or <= 22.5	0.0 / 10

Inputs, 25 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	140.16	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Revenue	17738000000.0	2025-12-31 stale	SEC XBRL Revenues 0001692819-26-000006	unverified
current_assets	10276000000.0	2026-06-30	SEC XBRL AssetsCurrent 0001692819-26-000019	unverified
current_liabilities	10557000000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001692819-26-000019	unverified
lt_debt	17719000000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001692819-26-000019	unverified
equity	5482000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001692819-26-000019	unverified
Net income FY2017	-254000000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001692819-20-000005	unverified
Net income FY2018	-54000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001692819-21-000004	unverified
Net income FY2019	928000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001692819-22-000005	unverified
Net income FY2020	636000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001692819-23-000005	unverified
Net income FY2021	-1274000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001692819-24-000012	unverified
Net income FY2022	-1227000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001692819-25-000013	unverified
Net income FY2023	1493000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Net income FY2024	2659000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Net income FY2025	944000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Dividend years (Yahoo)	[2016, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	verified (partly: XBRL covers 5 of 20 years)
Dividends per share FY2019 (XBRL)	0.125	2019-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001692819-20-000005	verified
Dividends per share FY2022 (XBRL)	0.724	2022-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001692819-25-000013	verified
Dividends per share FY2023 (XBRL)	0.8205	2023-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001692819-26-000006	verified
Dividends per share FY2024 (XBRL)	0.8735	2024-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001692819-26-000006	verified
Dividends per share FY2025 (XBRL)	0.9015	2025-12-31 history	SEC XBRL CommonStockDividendsPerShareCashPaid 0001692819-26-000006	verified
EPS diluted FY2023	3.58	2023-12-31 history	SEC XBRL EarningsPerShareDiluted 0001692819-26-000006	unverified
EPS diluted FY2024	7.0	2024-12-31 history	SEC XBRL EarningsPerShareDiluted 0001692819-26-000006	unverified
EPS diluted FY2025	2.18	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001692819-26-000006	unverified
Shares outstanding	335635195.0	2026-08-03	SEC cover page 10-Q 0001692819-26-000019 (335,635,195 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1692819/000169281926000019/vistra-20260630.htm 0001692819-26-000019	not cross-checked

Magic Formula

not scored. How this is scored.

not scored.

Momentum

21 of 100. ok. How this is scored.

Test or factor	Value	Points
12-1 month return	-27.5 % (percentile 8.5)	4.2 / 50
6 month return	-10.4 % (percentile 20.8)	4.2 / 20
Price / 52-week high	0.7	10.5 / 15
Volatility penalty (60d annualised)	51.0 %	1.7 / 15

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Adjusted close series (14 months)	140.16	2026-10-23	Yahoo Finance / Alpaca Market Data daily history	not cross-checked

Insider

54 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factor	Value	Points
Open-market buy value / market cap (percentile among buyers)	0.25 bp	25.2 / 35
Distinct buyers	1	6.2 / 25
Buyer seniority	1.0	20.0 / 20
Recency (half-life 30d)	0.28	2.8 / 10
Sales penalty (excludes 10b5-1 plan sales)	0.0 bp	-0.0 / 0

Inputs, 9 numbers with their sources

Input	Value	Period	Source	Check
Form 4 P BURKE JAMES A 2026-09-01	603891.25	2026-09-01	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P BURKE JAMES A 2026-08-31	299178.0	2026-08-31	SEC Form 4 (insider transactions data set)	not cross-checked
Form 4 P BURKE JAMES A 2026-08-24	270000.0	2026-08-24	SEC Form 4 (insider transactions data set)	not cross-checked
excluded 2026-10-07 S	10b5-1 plan		rule	not cross-checked
excluded 2026-10-06 S	10b5-1 plan		rule	not cross-checked
excluded 2026-09-08 S	10b5-1 plan		rule	not cross-checked
excluded 2026-09-08 S	10b5-1 plan		rule	not cross-checked
excluded 2026-09-08 S	10b5-1 plan		rule	not cross-checked
excluded 2026-09-08 S	10b5-1 plan		rule	not cross-checked

Buffett Quality

41 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Average return on equity (net income / year-end equity)	9.1% over 8 yrs	>= 15%	3.8 / 25
2 Profitable every year	5 of 9	all years	8.3 / 15
3 Net income growth, 3-yr average now vs start of window	+42.1% a year	>= +10%	10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings	11.5 years	<= 4	0.0 / 15
5 Operating margin, 5-yr average	6.3%	>= 20%	0.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)	2.13	>= 1.0	10.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)	5.4%	>= 7%	8.9 / 15

Inputs, 49 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	140.16	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Net income FY2018	-54000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001692819-21-000004	unverified
Equity at FY2018 end	7863000000.0	2018-12-31 history	SEC XBRL StockholdersEquity 0001692819-20-000005	unverified
Net income FY2019	928000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001692819-22-000005	unverified
Equity at FY2019 end	7959000000.0	2019-12-31 history	SEC XBRL StockholdersEquity 0001692819-21-000004	unverified
Net income FY2020	636000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001692819-23-000005	unverified
Equity at FY2020 end	8371000000.0	2020-12-31 history	SEC XBRL StockholdersEquity 0001692819-22-000005	unverified
Net income FY2021	-1274000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001692819-24-000012	unverified
Equity at FY2021 end	8291000000.0	2021-12-31 history	SEC XBRL StockholdersEquity 0001692819-23-000005	unverified
Net income FY2022	-1227000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001692819-25-000013	unverified
Equity at FY2022 end	4902000000.0	2022-12-31 history	SEC XBRL StockholdersEquity 0001692819-24-000012	unverified
Net income FY2023	1493000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Equity at FY2023 end	5307000000.0	2023-12-31 history	SEC XBRL StockholdersEquity 0001692819-25-000013	unverified
Net income FY2024	2659000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Equity at FY2024 end	5570000000.0	2024-12-31 history	SEC XBRL StockholdersEquity 0001692819-26-000006	unverified
Net income FY2025	944000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Equity at FY2025 end	5097000000.0	2025-12-31 history	SEC XBRL StockholdersEquity 0001692819-26-000019	unverified
Net income FY2017	-254000000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001692819-20-000005	unverified
Net income FY2018	-54000000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001692819-21-000004	unverified
Net income FY2019	928000000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001692819-22-000005	unverified
Net income FY2020	636000000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001692819-23-000005	unverified
Net income FY2021	-1274000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001692819-24-000012	unverified
Net income FY2022	-1227000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001692819-25-000013	unverified
Net income FY2023	1493000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Net income FY2024	2659000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Net income FY2025	944000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
debt_incl_current	19595000000.0	2026-06-30	SEC XBRL LongTermDebt 0001692819-26-000019	unverified
debt_short	0.0	2026-06-30	SEC XBRL ShortTermBorrowings 0001692819-26-000019	unverified
Operating income FY2021	-1515000000.0	2021-12-31 history	SEC XBRL OperatingIncomeLoss 0001692819-24-000012	unverified
Revenue FY2021	12077000000.0	2021-12-31 history	SEC XBRL Revenues 0001692819-24-000012	unverified
Operating income FY2022	-1177000000.0	2022-12-31 history	SEC XBRL OperatingIncomeLoss 0001692819-25-000013	unverified
Revenue FY2022	13728000000.0	2022-12-31 history	SEC XBRL Revenues 0001692819-25-000013	unverified
Operating income FY2023	2661000000.0	2023-12-31 history	SEC XBRL OperatingIncomeLoss 0001692819-26-000006	unverified
Revenue FY2023	14779000000.0	2023-12-31 history	SEC XBRL Revenues 0001692819-26-000006	unverified
Operating income FY2024	4081000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001692819-26-000006	unverified
Revenue FY2024	17224000000.0	2024-12-31 history	SEC XBRL Revenues 0001692819-26-000006	unverified
Operating income FY2025	1906000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001692819-26-000006	unverified
Revenue FY2025	17738000000.0	2025-12-31 history	SEC XBRL Revenues 0001692819-26-000006	unverified
Operating cash flow FY2021	-206000000.0	2021-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001692819-24-000012	unverified
Capital expenditure FY2021	1033000000.0	2021-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001692819-24-000012	unverified
Operating cash flow FY2022	485000000.0	2022-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001692819-25-000013	unverified
Capital expenditure FY2022	1301000000.0	2022-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001692819-25-000013	unverified
Operating cash flow FY2023	5453000000.0	2023-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001692819-26-000006	unverified
Capital expenditure FY2023	1676000000.0	2023-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001692819-26-000006	unverified
Operating cash flow FY2024	4563000000.0	2024-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001692819-26-000006	unverified
Capital expenditure FY2024	2078000000.0	2024-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001692819-26-000006	unverified
Operating cash flow FY2025	4070000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001692819-26-000006	unverified
Capital expenditure FY2025	2752000000.0	2025-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001692819-26-000006	unverified
Shares outstanding	335635195.0	2026-08-03	SEC cover page 10-Q 0001692819-26-000019 (335,635,195 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1692819/000169281926000019/vistra-20260630.htm 0001692819-26-000019	not cross-checked

Lynch GARP

24 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 PEG: P/E divided by 5-yr EPS growth (in % points)	5.9	<= 1.0	0.0 / 30
2 EPS growth, 5-yr compound rate	+10.9% a year	12% to 35% a year	18.2 / 20
3 P/E on latest annual EPS	64.3	<= 25	0.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings	3.57	<= 0.5	0.0 / 15
5 Years of the last 5 in which EPS rose	2 of 5	5 of 5	6.0 / 15
6 Net cash (cash minus borrowings) / market cap	-40.7%	>= +10%	0.0 / 10

Inputs, 7 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	140.16	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
EPS diluted FY2025	2.18	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001692819-26-000006	unverified
EPS diluted FY2020	1.3	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001692819-23-000005	unverified
debt_incl_current	19595000000.0	2026-06-30	SEC XBRL LongTermDebt 0001692819-26-000019	unverified
debt_short	0.0	2026-06-30	SEC XBRL ShortTermBorrowings 0001692819-26-000019	unverified
equity	5482000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001692819-26-000019	unverified
cash	435000000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001692819-26-000019	unverified

Graham Enterprising

29 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Current ratio	0.97	>= 1.5	0.0 / 15
2 Borrowings vs working capital working capital not positive	—	<= 1.1x	0.0 / 15
3 No earnings deficit in the last 5 years	3 of 5 profitable	5 of 5	9.0 / 15
4 Pays a current dividend	yes	yes	10.0 / 10
5 EPS higher than five years earlier	1.30 -> 2.18	higher	10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)	8.58	<= 1.2	0.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive	—	<= 0.67	0.0 / 15

Inputs, 13 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	140.16	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	10276000000.0	2026-06-30	SEC XBRL AssetsCurrent 0001692819-26-000019	unverified
current_liabilities	10557000000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001692819-26-000019	unverified
Net income FY2021	-1274000000.0	2021-12-31 history	SEC XBRL NetIncomeLoss 0001692819-24-000012	unverified
Net income FY2022	-1227000000.0	2022-12-31 history	SEC XBRL NetIncomeLoss 0001692819-25-000013	unverified
Net income FY2023	1493000000.0	2023-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Net income FY2024	2659000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Net income FY2025	944000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
Dividend years (Yahoo)	[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026]	history	Yahoo Finance dividend history	not cross-checked
EPS diluted FY2025	2.18	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001692819-26-000006	unverified
EPS diluted FY2020	1.3	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001692819-23-000005	unverified
equity	5482000000.0	2026-06-30	SEC XBRL StockholdersEquity 0001692819-26-000019	unverified
Shares outstanding	335635195.0	2026-08-03	SEC cover page 10-Q 0001692819-26-000019 (335,635,195 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1692819/000169281926000019/vistra-20260630.htm 0001692819-26-000019	not cross-checked

Piotroski F-Score

56 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Return on assets is positive	2.3%	pass = 1	11.11111111111111 / 11.11111111111111
2 Operating cash flow is positive	4,070M	pass = 1	11.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year	7.0% -> 2.3%	pass = 1	0.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)	4,070M vs 944M	pass = 1	11.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell	40.8% -> 38.1%	pass = 1	11.11111111111111 / 11.11111111111111
6 Current ratio improved	0.96 -> 0.78	pass = 1	0.0 / 11.11111111111111
7 No new shares issued (share count did not rise)	339M -> 336M	pass = 1	11.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)	23.7% -> 10.7%	pass = 1	0.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved	0.46 -> 0.43	pass = 1	0.0 / 11.11111111111111

Inputs, 27 numbers with their sources

Input	Value	Period	Source	Check
net_income 2025-12-31	944000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
total_assets 2025-12-31	41550000000.0	2025-12-31 history	SEC XBRL Assets 0001692819-26-000019	unverified
cfo 2025-12-31	4070000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001692819-26-000006	unverified
net_income 2025-12-31	944000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
net_income 2024-12-31	2659000000.0	2024-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
total_assets 2025-12-31	41550000000.0	2025-12-31 history	SEC XBRL Assets 0001692819-26-000019	unverified
total_assets 2024-12-31	37770000000.0	2024-12-31 history	SEC XBRL Assets 0001692819-26-000006	unverified
cfo 2025-12-31	4070000000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001692819-26-000006	unverified
net_income 2025-12-31	944000000.0	2025-12-31 history	SEC XBRL NetIncomeLoss 0001692819-26-000006	unverified
lt_debt 2025-12-31	15842000000.0	2025-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001692819-26-000019	unverified
lt_debt 2024-12-31	15418000000.0	2024-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001692819-26-000006	unverified
total_assets 2025-12-31	41550000000.0	2025-12-31 history	SEC XBRL Assets 0001692819-26-000019	unverified
total_assets 2024-12-31	37770000000.0	2024-12-31 history	SEC XBRL Assets 0001692819-26-000006	unverified
current_assets 2025-12-31	9179000000.0	2025-12-31 history	SEC XBRL AssetsCurrent 0001692819-26-000019	unverified
current_assets 2024-12-31	8119000000.0	2024-12-31 history	SEC XBRL AssetsCurrent 0001692819-26-000006	unverified
current_liabilities 2025-12-31	11814000000.0	2025-12-31 history	SEC XBRL LiabilitiesCurrent 0001692819-26-000019	unverified
current_liabilities 2024-12-31	8432000000.0	2024-12-31 history	SEC XBRL LiabilitiesCurrent 0001692819-26-000006	unverified
shares_out 2026-08-03	335635195.0	2026-08-03 history	SEC XBRL EntityCommonStockSharesOutstanding 0001692819-26-000019	unverified
shares_out 2025-08-01	338820324.0	2025-08-01 history	SEC XBRL EntityCommonStockSharesOutstanding 0001692819-25-000085	unverified
operating_income 2025-12-31	1906000000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001692819-26-000006	unverified
operating_income 2024-12-31	4081000000.0	2024-12-31 history	SEC XBRL OperatingIncomeLoss 0001692819-26-000006	unverified
revenue 2025-12-31	17738000000.0	2025-12-31 history	SEC XBRL Revenues 0001692819-26-000006	unverified
revenue 2024-12-31	17224000000.0	2024-12-31 history	SEC XBRL Revenues 0001692819-26-000006	unverified
revenue 2025-12-31	17738000000.0	2025-12-31 history	SEC XBRL Revenues 0001692819-26-000006	unverified
revenue 2024-12-31	17224000000.0	2024-12-31 history	SEC XBRL Revenues 0001692819-26-000006	unverified
total_assets 2025-12-31	41550000000.0	2025-12-31 history	SEC XBRL Assets 0001692819-26-000019	unverified
total_assets 2024-12-31	37770000000.0	2024-12-31 history	SEC XBRL Assets 0001692819-26-000006	unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FY	Ended	Revenue, $M	Net income, $M	EPS diluted	Dividend	Filing
2017	2017-12-31	5,430	-254	-0.59	none	0001692819-20-000005
2018	2018-12-31	9,144	-54	-0.11	none	0001692819-21-000004
2019	2019-12-31	11,809	928	1.86	paid	0001692819-22-000005
2020	2020-12-31	11,443	636	1.3	paid	0001692819-23-000005
2021	2021-12-31	12,077	-1,274	-2.69	paid	0001692819-24-000012
2022	2022-12-31	13,728	-1,227	-3.26	paid	0001692819-25-000013
2023	2023-12-31	14,779	1,493	3.58	paid	0001692819-26-000006
2024	2024-12-31	17,224	2,659	7.0	paid	0001692819-26-000006
2025	2025-12-31	17,738	944	2.18	paid	0001692819-26-000006

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

Date	Insider	Role	Type	Shares	Price	Value
2026-10-07	Moldovan Kristopher E.	CFO	sale plan	20,000	165.00	3,300,000
2026-10-06	Hudson Scott A	Pres	sale plan	22,222	160.14	3,558,631
2026-09-08	Hudson Scott A	Pres	sale plan	7,777	150.97	1,174,094
2026-09-08	Hudson Scott A	Pres	sale plan	28,826	151.85	4,377,228
2026-09-08	Hudson Scott A	Pres	sale plan	7,841	152.56	1,196,223
2026-09-08	Moldovan Kristopher E.	CFO	sale plan	20,000	151.03	3,020,600
2026-09-01	Burke James A	CEO	buy	4,465	135.25	603,891
2026-08-31	Burke James A	CEO	buy	2,200	135.99	299,178
2026-08-24	Burke James A	CEO	buy	2,000	135.00	270,000
2026-06-18	Acosta Arcilia	director	sale	7,500	170.00	1,275,000
2026-06-18	Acosta Arcilia	director	sale	7,500	165.04	1,237,800
2026-06-18	Sult John R	director	sale	6,500	170.00	1,105,000
2026-06-16	Helm Scott B	director	sale	25,000	160.00	4,000,000
2026-06-15	Barbas Paul M	director	sale	244	153.00	37,332
2026-06-12	Barbas Paul M	director	sale	244	147.93	36,095
2026-06-02	Montemayor Margaret	officer	sale	4,600	160.00	736,000
2026-05-27	Montemayor Margaret	officer	sale	5,000	164.96	824,800

Filings and links

Third-party sites are linked only; nothing from them is stored here.

SEC: filing index, 8-K, Form 4, XBRL companyfacts
Prices: Yahoo Finance, Stooq
Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/VST; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Data last checked 2026-10-26.