UAL United Airlines Holdings, Inc.
Nasdaq, CIK 0000100517, fiscal year ends 12/31. Last price 97.93 on 2026-10-23, market value 31.8 billion dollars.
Machine-readable: UAL.json, UAL.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 43 | ok | 2025-12-31 stale: Revenue |
2014–2025 | 2026-10-23 | 0 verified, 22 unverified | method |
| Magic Formula | 50 | ok | 2026-03-31 stale: operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 57 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 38 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 47 unverified | method |
| Lynch GARP | 27 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 32 | ok | 2026-09-30 | 2020–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 78 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 97.93 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 324,894,375 | underlying shares | 2026-10-15 | SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 31,816,906,144 | USD | 2026-10-23 shares at 2026-10-15 | 97.93 (price 2026-10-23) / 1 x 324,894,375 (shares at 2026-10-15) = 31,816,906,144 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 59.07 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 0.75 | >= 2.0 | 0.0 / 15 |
| 2b Long-term debt vs working capital working capital not positive | — LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 8 of 10 | 10 of 10 | 12.0 / 15 |
| 4 Dividends every year for 20 years | 1 of 20 missing 2006, 2007, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified | 20 of 20 | 0.75 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 9.72 -> 9.18 (-6%) | >= +33% | 0.0 / 10 |
| 6 P/E on 3-year average EPS | 10.7 | <= 15 | 15.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 1.79, product 19.1 | <= 1.5 or <= 22.5 | 10.0 / 10 |
Inputs, 24 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 97.93 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 59070000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| current_assets | 19988000000.0 | 2026-09-30 | SEC XBRL AssetsCurrent 0000100517-26-000186 | unverified |
| current_liabilities | 26639000000.0 | 2026-09-30 | SEC XBRL LiabilitiesCurrent 0000100517-26-000186 | unverified |
| lt_debt | 24550000000.0 | 2026-09-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000186 | unverified |
| equity | 17754000000.0 | 2026-09-30 | SEC XBRL StockholdersEquity 0000100517-26-000186 | unverified |
| Net income FY2016 | 2234000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000100517-19-000009 | unverified |
| Net income FY2017 | 2143000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000100517-20-000010 | unverified |
| Net income FY2018 | 2122000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000100517-21-000016 | unverified |
| Net income FY2019 | 3009000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000100517-22-000009 | unverified |
| Net income FY2020 | -7069000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000100517-23-000048 | unverified |
| Net income FY2021 | -1964000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027 | unverified |
| Net income FY2022 | 737000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046 | unverified |
| Net income FY2023 | 2618000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Net income FY2024 | 3149000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Net income FY2025 | 3353000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Dividend years (Yahoo) | [2008] | history | Yahoo Finance dividend history | unverified |
| EPS diluted FY2014 | 2.93 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001193125-17-054129 | unverified |
| EPS diluted FY2015 | 19.47 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001193125-18-054235 | unverified |
| EPS diluted FY2016 | 6.76 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-19-000009 | unverified |
| EPS diluted FY2023 | 7.89 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-26-000023 | unverified |
| EPS diluted FY2024 | 9.45 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-26-000023 | unverified |
| EPS diluted FY2025 | 10.2 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-26-000023 | unverified |
| Shares outstanding | 324894375.0 | 2026-10-15 | SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (24,294,000,000) - cash | 9.96 % (rank 12) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital -6,651,000,000 used as reported | 11.53 % (rank 174) | ||
| Combined rank | 186 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 4713000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-26-000023 | not cross-checked |
| operating_income_q | 997000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000100517-26-000091 | not cross-checked |
| operating_income_q | 607000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000100517-26-000091 | not cross-checked |
| operating_income_q | 1096000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000100517-26-000139 | not cross-checked |
| operating_income_q | 1325000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000100517-26-000139 | not cross-checked |
| operating_income_q | 1446000000.0 | 2026-09-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0000100517-26-000186 | not cross-checked |
| operating_income_q | 1395000000.0 | 2025-09-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0000100517-26-000186 | not cross-checked |
| current_assets | 19988000000.0 | 2026-09-30 | SEC XBRL AssetsCurrent 0000100517-26-000186 | not cross-checked |
| current_liabilities | 26639000000.0 | 2026-09-30 | SEC XBRL LiabilitiesCurrent 0000100517-26-000186 | not cross-checked |
| cash | 6648000000.0 | 2026-09-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000100517-26-000186 | not cross-checked |
| ppe_net | 49368000000.0 | 2026-09-30 | SEC XBRL PropertyPlantAndEquipmentNet 0000100517-26-000186 | not cross-checked |
| debt_incl_current | 24294000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000139 | not cross-checked |
| shares_out | 324894375.0 | 2026-10-15 | SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186 | not cross-checked |
| Price (close) | 97.93 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 15.7 % (percentile 61.9) | 30.9 / 50 | |
| 6 month return | 7.3 % (percentile 58.3) | 11.7 / 20 | |
| Price / 52-week high | 0.719 | 10.8 / 15 | |
| Volatility penalty (60d annualised) | 39.4 % | 3.4 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 97.93 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 1.61 bp | -7.8 / 0 |
Inputs, 5 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Nocella Andrew P 2026-08-25 | 585000.0 | 2026-08-25 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Nocella Andrew P 2026-08-04 | 396900.00000000006 | 2026-08-04 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Hart Brett J 2026-07-28 | 3634637.76 | 2026-07-28 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Nocella Andrew P 2026-07-28 | 506016.0 | 2026-07-28 | SEC Form 4 (insider transactions data set) | not cross-checked |
| excluded 2026-08-03 S | 10b5-1 plan | rule | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | -3.1% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 8 of 10 | all years | 12.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +5.0% a year | >= +10% | 5.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 8.0 years | <= 4 | 0.0 / 15 |
| 5 Operating margin, 5-yr average | 5.2% | >= 20% | 0.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 0.93 | >= 1.0 | 8.6 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 6.4% | >= 7% | 12.8 / 15 |
Inputs, 49 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 97.93 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 2122000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000100517-21-000016 | unverified |
| Equity at FY2018 end | 10042000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0000100517-22-000009 | unverified |
| Net income FY2019 | 3009000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000100517-22-000009 | unverified |
| Equity at FY2019 end | 11531000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0000100517-23-000048 | unverified |
| Net income FY2020 | -7069000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000100517-23-000048 | unverified |
| Equity at FY2020 end | 5960000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0000100517-24-000027 | unverified |
| Net income FY2021 | -1964000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027 | unverified |
| Equity at FY2021 end | 5029000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0000100517-25-000046 | unverified |
| Net income FY2022 | 737000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046 | unverified |
| Equity at FY2022 end | 6896000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0000100517-26-000023 | unverified |
| Net income FY2023 | 2618000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Equity at FY2023 end | 9324000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0000100517-26-000023 | unverified |
| Net income FY2024 | 3149000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Equity at FY2024 end | 12675000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0000100517-26-000186 | unverified |
| Net income FY2025 | 3353000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Equity at FY2025 end | 15282000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0000100517-26-000186 | unverified |
| Net income FY2016 | 2234000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000100517-19-000009 | unverified |
| Net income FY2017 | 2143000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000100517-20-000010 | unverified |
| Net income FY2018 | 2122000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000100517-21-000016 | unverified |
| Net income FY2019 | 3009000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000100517-22-000009 | unverified |
| Net income FY2020 | -7069000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000100517-23-000048 | unverified |
| Net income FY2021 | -1964000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027 | unverified |
| Net income FY2022 | 737000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046 | unverified |
| Net income FY2023 | 2618000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Net income FY2024 | 3149000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Net income FY2025 | 3353000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| debt_incl_current | 24294000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000139 | unverified |
| Operating income FY2021 | -1022000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-24-000027 | unverified |
| Revenue FY2021 | 24634000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-24-000027 | unverified |
| Operating income FY2022 | 2337000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-25-000046 | unverified |
| Revenue FY2022 | 44955000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-25-000046 | unverified |
| Operating income FY2023 | 4211000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-26-000023 | unverified |
| Revenue FY2023 | 53717000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| Operating income FY2024 | 5096000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-26-000023 | unverified |
| Revenue FY2024 | 57063000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| Operating income FY2025 | 4713000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-26-000023 | unverified |
| Revenue FY2025 | 59070000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| Operating cash flow FY2021 | 2067000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-24-000027 | unverified |
| Capital expenditure FY2021 | 2107000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-24-000027 | unverified |
| Operating cash flow FY2022 | 6066000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-25-000046 | unverified |
| Capital expenditure FY2022 | 4819000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-25-000046 | unverified |
| Operating cash flow FY2023 | 6911000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023 | unverified |
| Capital expenditure FY2023 | 7171000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-26-000023 | unverified |
| Operating cash flow FY2024 | 9445000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023 | unverified |
| Capital expenditure FY2024 | 5615000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-26-000023 | unverified |
| Operating cash flow FY2025 | 8431000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023 | unverified |
| Capital expenditure FY2025 | 5874000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-26-000023 | unverified |
| Shares outstanding | 324894375.0 | 2026-10-15 | SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate earnings not positive in both years | — | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 9.6 | <= 25 | 10.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) | 1.37 | <= 0.5 | 2.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 5 of 5 | 5 of 5 | 15.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -55.5% | >= +10% | 0.0 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 97.93 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 10.2 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-26-000023 | unverified |
| EPS diluted FY2020 | -25.3 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-23-000048 | unverified |
| debt_incl_current | 24294000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000139 | unverified |
| equity | 17754000000.0 | 2026-09-30 | SEC XBRL StockholdersEquity 0000100517-26-000186 | unverified |
| cash | 6648000000.0 | 2026-09-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000100517-26-000186 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.75 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 4 of 5 profitable | 5 of 5 | 12.0 / 15 |
| 4 Pays a current dividend | no | yes | 0.0 / 10 |
| 5 EPS higher than five years earlier | -25.30 -> 10.20 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 1.79 | <= 1.2 | 10.1 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 97.93 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 19988000000.0 | 2026-09-30 | SEC XBRL AssetsCurrent 0000100517-26-000186 | unverified |
| current_liabilities | 26639000000.0 | 2026-09-30 | SEC XBRL LiabilitiesCurrent 0000100517-26-000186 | unverified |
| Net income FY2021 | -1964000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027 | unverified |
| Net income FY2022 | 737000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046 | unverified |
| Net income FY2023 | 2618000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Net income FY2024 | 3149000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Net income FY2025 | 3353000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| Dividend years (Yahoo) | [2008] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 10.2 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-26-000023 | unverified |
| EPS diluted FY2020 | -25.3 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000100517-23-000048 | unverified |
| equity | 17754000000.0 | 2026-09-30 | SEC XBRL StockholdersEquity 0000100517-26-000186 | unverified |
| Shares outstanding | 324894375.0 | 2026-10-15 | SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 4.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 8,431M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 4.3% -> 4.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 8,431M vs 3,353M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 29.3% -> 22.5% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 0.81 -> 0.65 | pass = 1 | 0.0 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 324M -> 325M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 8.9% -> 8.0% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.77 -> 0.77 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 3353000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| total_assets 2025-12-31 | 76448000000.0 | 2025-12-31 history | SEC XBRL Assets 0000100517-26-000186 | unverified |
| cfo 2025-12-31 | 8431000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023 | unverified |
| net_income 2025-12-31 | 3353000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| net_income 2024-12-31 | 3149000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| total_assets 2025-12-31 | 76448000000.0 | 2025-12-31 history | SEC XBRL Assets 0000100517-26-000186 | unverified |
| total_assets 2024-12-31 | 74083000000.0 | 2024-12-31 history | SEC XBRL Assets 0000100517-26-000023 | unverified |
| cfo 2025-12-31 | 8431000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023 | unverified |
| net_income 2025-12-31 | 3353000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023 | unverified |
| lt_debt 2025-12-31 | 17170000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000100517-26-000023 | unverified |
| lt_debt 2024-12-31 | 21680000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000100517-26-000023 | unverified |
| total_assets 2025-12-31 | 76448000000.0 | 2025-12-31 history | SEC XBRL Assets 0000100517-26-000186 | unverified |
| total_assets 2024-12-31 | 74083000000.0 | 2024-12-31 history | SEC XBRL Assets 0000100517-26-000023 | unverified |
| current_assets 2025-12-31 | 16857000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0000100517-26-000186 | unverified |
| current_assets 2024-12-31 | 18883000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0000100517-26-000023 | unverified |
| current_liabilities 2025-12-31 | 26133000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0000100517-26-000186 | unverified |
| current_liabilities 2024-12-31 | 23314000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0000100517-26-000023 | unverified |
| shares_out 2026-10-15 | 324894375.0 | 2026-10-15 history | SEC XBRL EntityCommonStockSharesOutstanding 0000100517-26-000186 | unverified |
| shares_out 2025-10-09 | 323737989.0 | 2025-10-09 history | SEC XBRL EntityCommonStockSharesOutstanding 0000100517-25-000193 | unverified |
| operating_income 2025-12-31 | 4713000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-26-000023 | unverified |
| operating_income 2024-12-31 | 5096000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000100517-26-000023 | unverified |
| revenue 2025-12-31 | 59070000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| revenue 2024-12-31 | 57063000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| revenue 2025-12-31 | 59070000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| revenue 2024-12-31 | 57063000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023 | unverified |
| total_assets 2025-12-31 | 76448000000.0 | 2025-12-31 history | SEC XBRL Assets 0000100517-26-000186 | unverified |
| total_assets 2024-12-31 | 74083000000.0 | 2024-12-31 history | SEC XBRL Assets 0000100517-26-000023 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 38,279 | 571 | 1.53 | none | 0001193125-16-468479 |
| 2014 | 2014-12-31 | 38,901 | 1,132 | 2.93 | none | 0001193125-17-054129 |
| 2015 | 2015-12-31 | 37,864 | 7,340 | 19.47 | none | 0001193125-18-054235 |
| 2016 | 2016-12-31 | 36,556 | 2,234 | 6.76 | none | 0000100517-19-000009 |
| 2017 | 2017-12-31 | 37,736 | 2,143 | 7.06 | none | 0000100517-20-000010 |
| 2018 | 2018-12-31 | 41,303 | 2,122 | 7.67 | none | 0000100517-21-000016 |
| 2019 | 2019-12-31 | 43,259 | 3,009 | 11.58 | none | 0000100517-22-000009 |
| 2020 | 2020-12-31 | 15,355 | -7,069 | -25.3 | none | 0000100517-23-000048 |
| 2021 | 2021-12-31 | 24,634 | -1,964 | -6.1 | none | 0000100517-24-000027 |
| 2022 | 2022-12-31 | 44,955 | 737 | 2.23 | none | 0000100517-25-000046 |
| 2023 | 2023-12-31 | 53,717 | 2,618 | 7.89 | none | 0000100517-26-000023 |
| 2024 | 2024-12-31 | 57,063 | 3,149 | 9.45 | none | 0000100517-26-000023 |
| 2025 | 2025-12-31 | 59,070 | 3,353 | 10.2 | none | 0000100517-26-000023 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-08-25 | Nocella Andrew P | officer | sale | 5,000 | 117.00 | 585,000 |
| 2026-08-04 | Nocella Andrew P | officer | sale | 3,000 | 132.30 | 396,900 |
| 2026-08-03 | Leskinen Michael D. | CFO | sale plan | 10,000 | 128.19 | 1,281,900 |
| 2026-07-28 | Hart Brett J | Pres | sale | 30,108 | 120.72 | 3,634,638 |
| 2026-07-28 | Nocella Andrew P | officer | sale | 4,200 | 120.48 | 506,016 |
| 2026-07-24 | Enqvist Torbjorn J | officer | sale | 20,000 | 119.91 | 2,398,200 |
| 2026-07-21 | Kirby J Scott | CEO | sale | 159,321 | 118.05 | 18,807,844 |
| 2026-06-16 | Kirby J Scott | CEO | sale | 1,078 | 120.74 | 130,158 |
| 2026-06-15 | Kirby J Scott | CEO | sale | 48,303 | 121.30 | 5,859,154 |
| 2026-05-26 | Gebo Kate | officer | sale | 34,669 | 105.41 | 3,654,459 |
| 2026-05-26 | Gebo Kate | officer | sale | 5,331 | 105.51 | 562,474 |
| 2026-05-01 | Nocella Andrew P | officer | sale | 7,000 | 90.19 | 631,330 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news