The Claude Trader

Grid › Air Transportation, Scheduled

UAL United Airlines Holdings, Inc.

Nasdaq, CIK 0000100517, fiscal year ends 12/31. Last price 97.93 on 2026-10-23, market value 31.8 billion dollars.

Machine-readable: UAL.json, UAL.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 43 ok 2025-12-31
stale: Revenue
2014–2025 2026-10-23 0 verified, 22 unverified method
Magic Formula 50 ok 2026-03-31
stale: operating_income_q
— 2026-10-23 — method
Momentum 57 ok 2026-10-23 — 2026-10-23 — method
Insider 0 ok 2026-10-23 — — — method
Buffett Quality 38 ok 2026-06-30 2016–2025 2026-10-23 0 verified, 47 unverified method
Lynch GARP 27 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 5 unverified method
Graham Enterprising 32 ok 2026-09-30 2020–2025 2026-10-23 0 verified, 10 unverified method
Piotroski F-Score 78 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price97.93USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding324,894,375underlying shares2026-10-15SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares31,816,906,144USD2026-10-23
shares at 2026-10-15
97.93 (price 2026-10-23) / 1 x 324,894,375 (shares at 2026-10-15) = 31,816,906,144

Graham Defensive

43 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size59.07 revenue $B>= 15.0 / 5
2a Current ratio0.75>= 2.00.0 / 15
2b Long-term debt vs working capital working capital not positive— LTD / WC<= 1.00.0 / 15
3 Positive earnings each of 10 years8 of 1010 of 1012.0 / 15
4 Dividends every year for 20 years1 of 20 missing 2006, 2007, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified20 of 200.75 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago9.72 -> 9.18 (-6%)>= +33%0.0 / 10
6 P/E on 3-year average EPS10.7<= 1515.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 1.79, product 19.1<= 1.5 or <= 22.510.0 / 10
Inputs, 24 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)97.932026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue59070000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
current_assets19988000000.02026-09-30SEC XBRL AssetsCurrent 0000100517-26-000186unverified
current_liabilities26639000000.02026-09-30SEC XBRL LiabilitiesCurrent 0000100517-26-000186unverified
lt_debt24550000000.02026-09-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000186unverified
equity17754000000.02026-09-30SEC XBRL StockholdersEquity 0000100517-26-000186unverified
Net income FY20162234000000.02016-12-31 historySEC XBRL NetIncomeLoss 0000100517-19-000009unverified
Net income FY20172143000000.02017-12-31 historySEC XBRL NetIncomeLoss 0000100517-20-000010unverified
Net income FY20182122000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000100517-21-000016unverified
Net income FY20193009000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000100517-22-000009unverified
Net income FY2020-7069000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000100517-23-000048unverified
Net income FY2021-1964000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027unverified
Net income FY2022737000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046unverified
Net income FY20232618000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Net income FY20243149000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Net income FY20253353000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Dividend years (Yahoo)[2008] historyYahoo Finance dividend historyunverified
EPS diluted FY20142.932014-12-31 historySEC XBRL EarningsPerShareDiluted 0001193125-17-054129unverified
EPS diluted FY201519.472015-12-31 historySEC XBRL EarningsPerShareDiluted 0001193125-18-054235unverified
EPS diluted FY20166.762016-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-19-000009unverified
EPS diluted FY20237.892023-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-26-000023unverified
EPS diluted FY20249.452024-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-26-000023unverified
EPS diluted FY202510.22025-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-26-000023unverified
Shares outstanding324894375.02026-10-15SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186not cross-checked

Magic Formula

50 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (24,294,000,000) - cash9.96 % (rank 12)
Return on capital (EBIT/(NWC+PPE)) net working capital -6,651,000,000 used as reported11.53 % (rank 174)
Combined rank186
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
operating_income4713000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-26-000023not cross-checked
operating_income_q997000000.02026-03-31 staleSEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000100517-26-000091not cross-checked
operating_income_q607000000.02025-03-31 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000100517-26-000091not cross-checked
operating_income_q1096000000.02026-06-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000100517-26-000139not cross-checked
operating_income_q1325000000.02025-06-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000100517-26-000139not cross-checked
operating_income_q1446000000.02026-09-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0000100517-26-000186not cross-checked
operating_income_q1395000000.02025-09-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0000100517-26-000186not cross-checked
current_assets19988000000.02026-09-30SEC XBRL AssetsCurrent 0000100517-26-000186not cross-checked
current_liabilities26639000000.02026-09-30SEC XBRL LiabilitiesCurrent 0000100517-26-000186not cross-checked
cash6648000000.02026-09-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000100517-26-000186not cross-checked
ppe_net49368000000.02026-09-30SEC XBRL PropertyPlantAndEquipmentNet 0000100517-26-000186not cross-checked
debt_incl_current24294000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000139not cross-checked
shares_out324894375.02026-10-15SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186not cross-checked
Price (close)97.932026-10-23Yahoo Finance / Alpaca Market Datanot cross-checked
notedebt = LongTermDebt (incl. current maturities)not cross-checked

Momentum

57 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return15.7 % (percentile 61.9)30.9 / 50
6 month return7.3 % (percentile 58.3)11.7 / 20
Price / 52-week high0.71910.8 / 15
Volatility penalty (60d annualised)39.4 %3.4 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)97.932026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)1.61 bp-7.8 / 0
Inputs, 5 numbers with their sources
InputValuePeriodSourceCheck
Form 4 S Nocella Andrew P 2026-08-25585000.02026-08-25SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Nocella Andrew P 2026-08-04396900.000000000062026-08-04SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Hart Brett J 2026-07-283634637.762026-07-28SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Nocella Andrew P 2026-07-28506016.02026-07-28SEC Form 4 (insider transactions data set)not cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked

Buffett Quality

38 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)-3.1% over 8 yrs>= 15%0.0 / 25
2 Profitable every year8 of 10all years12.0 / 15
3 Net income growth, 3-yr average now vs start of window+5.0% a year>= +10%5.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)8.0 years<= 40.0 / 15
5 Operating margin, 5-yr average5.2%>= 20%0.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)0.93>= 1.08.6 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)6.4%>= 7%12.8 / 15
Inputs, 49 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)97.932026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY20182122000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000100517-21-000016unverified
Equity at FY2018 end10042000000.02018-12-31 historySEC XBRL StockholdersEquity 0000100517-22-000009unverified
Net income FY20193009000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000100517-22-000009unverified
Equity at FY2019 end11531000000.02019-12-31 historySEC XBRL StockholdersEquity 0000100517-23-000048unverified
Net income FY2020-7069000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000100517-23-000048unverified
Equity at FY2020 end5960000000.02020-12-31 historySEC XBRL StockholdersEquity 0000100517-24-000027unverified
Net income FY2021-1964000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027unverified
Equity at FY2021 end5029000000.02021-12-31 historySEC XBRL StockholdersEquity 0000100517-25-000046unverified
Net income FY2022737000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046unverified
Equity at FY2022 end6896000000.02022-12-31 historySEC XBRL StockholdersEquity 0000100517-26-000023unverified
Net income FY20232618000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Equity at FY2023 end9324000000.02023-12-31 historySEC XBRL StockholdersEquity 0000100517-26-000023unverified
Net income FY20243149000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Equity at FY2024 end12675000000.02024-12-31 historySEC XBRL StockholdersEquity 0000100517-26-000186unverified
Net income FY20253353000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Equity at FY2025 end15282000000.02025-12-31 historySEC XBRL StockholdersEquity 0000100517-26-000186unverified
Net income FY20162234000000.02016-12-31 historySEC XBRL NetIncomeLoss 0000100517-19-000009unverified
Net income FY20172143000000.02017-12-31 historySEC XBRL NetIncomeLoss 0000100517-20-000010unverified
Net income FY20182122000000.02018-12-31 historySEC XBRL NetIncomeLoss 0000100517-21-000016unverified
Net income FY20193009000000.02019-12-31 historySEC XBRL NetIncomeLoss 0000100517-22-000009unverified
Net income FY2020-7069000000.02020-12-31 historySEC XBRL NetIncomeLoss 0000100517-23-000048unverified
Net income FY2021-1964000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027unverified
Net income FY2022737000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046unverified
Net income FY20232618000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Net income FY20243149000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Net income FY20253353000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
debt_incl_current24294000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000139unverified
Operating income FY2021-1022000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-24-000027unverified
Revenue FY202124634000000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-24-000027unverified
Operating income FY20222337000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-25-000046unverified
Revenue FY202244955000000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-25-000046unverified
Operating income FY20234211000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-26-000023unverified
Revenue FY202353717000000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
Operating income FY20245096000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-26-000023unverified
Revenue FY202457063000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
Operating income FY20254713000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-26-000023unverified
Revenue FY202559070000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
Operating cash flow FY20212067000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-24-000027unverified
Capital expenditure FY20212107000000.02021-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-24-000027unverified
Operating cash flow FY20226066000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-25-000046unverified
Capital expenditure FY20224819000000.02022-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-25-000046unverified
Operating cash flow FY20236911000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023unverified
Capital expenditure FY20237171000000.02023-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-26-000023unverified
Operating cash flow FY20249445000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023unverified
Capital expenditure FY20245615000000.02024-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-26-000023unverified
Operating cash flow FY20258431000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023unverified
Capital expenditure FY20255874000000.02025-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000100517-26-000023unverified
Shares outstanding324894375.02026-10-15SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186not cross-checked

Lynch GARP

27 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined—<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate earnings not positive in both years—12% to 35% a year0.0 / 20
3 P/E on latest annual EPS9.6<= 2510.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)1.37<= 0.52.0 / 15
5 Years of the last 5 in which EPS rose5 of 55 of 515.0 / 15
6 Net cash (cash minus borrowings) / market cap-55.5%>= +10%0.0 / 10
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)97.932026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY202510.22025-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-26-000023unverified
EPS diluted FY2020-25.32020-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-23-000048unverified
debt_incl_current24294000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000100517-26-000139unverified
equity17754000000.02026-09-30SEC XBRL StockholdersEquity 0000100517-26-000186unverified
cash6648000000.02026-09-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000100517-26-000186unverified

Graham Enterprising

32 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio0.75>= 1.50.0 / 15
2 Borrowings vs working capital working capital not positive—<= 1.1x0.0 / 15
3 No earnings deficit in the last 5 years4 of 5 profitable5 of 512.0 / 15
4 Pays a current dividendnoyes0.0 / 10
5 EPS higher than five years earlier-25.30 -> 10.20higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)1.79<= 1.210.1 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 13 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)97.932026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets19988000000.02026-09-30SEC XBRL AssetsCurrent 0000100517-26-000186unverified
current_liabilities26639000000.02026-09-30SEC XBRL LiabilitiesCurrent 0000100517-26-000186unverified
Net income FY2021-1964000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-24-000027unverified
Net income FY2022737000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-25-000046unverified
Net income FY20232618000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Net income FY20243149000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Net income FY20253353000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
Dividend years (Yahoo)[2008] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY202510.22025-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-26-000023unverified
EPS diluted FY2020-25.32020-12-31 historySEC XBRL EarningsPerShareDiluted 0000100517-23-000048unverified
equity17754000000.02026-09-30SEC XBRL StockholdersEquity 0000100517-26-000186unverified
Shares outstanding324894375.02026-10-15SEC cover page 10-Q 0000100517-26-000186 (324,894,375 shares (single class on cover) (other registrants on a combined cover excluded: United Airlines, Inc. 1,000)); filing document https://www.sec.gov/Archives/edgar/data/100517/000010051726000186/ual-20260930.htm 0000100517-26-000186not cross-checked

Piotroski F-Score

78 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive4.4%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive8,431Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year4.3% -> 4.4%pass = 111.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)8,431M vs 3,353Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell29.3% -> 22.5%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved0.81 -> 0.65pass = 10.0 / 11.11111111111111
7 No new shares issued (share count did not rise)324M -> 325Mpass = 111.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)8.9% -> 8.0%pass = 10.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.77 -> 0.77pass = 111.11111111111111 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-313353000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
total_assets 2025-12-3176448000000.02025-12-31 historySEC XBRL Assets 0000100517-26-000186unverified
cfo 2025-12-318431000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023unverified
net_income 2025-12-313353000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
net_income 2024-12-313149000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
total_assets 2025-12-3176448000000.02025-12-31 historySEC XBRL Assets 0000100517-26-000186unverified
total_assets 2024-12-3174083000000.02024-12-31 historySEC XBRL Assets 0000100517-26-000023unverified
cfo 2025-12-318431000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000100517-26-000023unverified
net_income 2025-12-313353000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-040467) 0000100517-26-000023unverified
lt_debt 2025-12-3117170000000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0000100517-26-000023unverified
lt_debt 2024-12-3121680000000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0000100517-26-000023unverified
total_assets 2025-12-3176448000000.02025-12-31 historySEC XBRL Assets 0000100517-26-000186unverified
total_assets 2024-12-3174083000000.02024-12-31 historySEC XBRL Assets 0000100517-26-000023unverified
current_assets 2025-12-3116857000000.02025-12-31 historySEC XBRL AssetsCurrent 0000100517-26-000186unverified
current_assets 2024-12-3118883000000.02024-12-31 historySEC XBRL AssetsCurrent 0000100517-26-000023unverified
current_liabilities 2025-12-3126133000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0000100517-26-000186unverified
current_liabilities 2024-12-3123314000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0000100517-26-000023unverified
shares_out 2026-10-15324894375.02026-10-15 historySEC XBRL EntityCommonStockSharesOutstanding 0000100517-26-000186unverified
shares_out 2025-10-09323737989.02025-10-09 historySEC XBRL EntityCommonStockSharesOutstanding 0000100517-25-000193unverified
operating_income 2025-12-314713000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-26-000023unverified
operating_income 2024-12-315096000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000100517-26-000023unverified
revenue 2025-12-3159070000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
revenue 2024-12-3157063000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
revenue 2025-12-3159070000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
revenue 2024-12-3157063000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000100517-26-000023unverified
total_assets 2025-12-3176448000000.02025-12-31 historySEC XBRL Assets 0000100517-26-000186unverified
total_assets 2024-12-3174083000000.02024-12-31 historySEC XBRL Assets 0000100517-26-000023unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-3138,2795711.53none0001193125-16-468479
20142014-12-3138,9011,1322.93none0001193125-17-054129
20152015-12-3137,8647,34019.47none0001193125-18-054235
20162016-12-3136,5562,2346.76none0000100517-19-000009
20172017-12-3137,7362,1437.06none0000100517-20-000010
20182018-12-3141,3032,1227.67none0000100517-21-000016
20192019-12-3143,2593,00911.58none0000100517-22-000009
20202020-12-3115,355-7,069-25.3none0000100517-23-000048
20212021-12-3124,634-1,964-6.1none0000100517-24-000027
20222022-12-3144,9557372.23none0000100517-25-000046
20232023-12-3153,7172,6187.89none0000100517-26-000023
20242024-12-3157,0633,1499.45none0000100517-26-000023
20252025-12-3159,0703,35310.2none0000100517-26-000023

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-08-25Nocella Andrew Pofficersale5,000117.00585,000
2026-08-04Nocella Andrew Pofficersale3,000132.30396,900
2026-08-03Leskinen Michael D.CFOsale plan10,000128.191,281,900
2026-07-28Hart Brett JPressale30,108120.723,634,638
2026-07-28Nocella Andrew Pofficersale4,200120.48506,016
2026-07-24Enqvist Torbjorn Jofficersale20,000119.912,398,200
2026-07-21Kirby J ScottCEOsale159,321118.0518,807,844
2026-06-16Kirby J ScottCEOsale1,078120.74130,158
2026-06-15Kirby J ScottCEOsale48,303121.305,859,154
2026-05-26Gebo Kateofficersale34,669105.413,654,459
2026-05-26Gebo Kateofficersale5,331105.51562,474
2026-05-01Nocella Andrew Pofficersale7,00090.19631,330