RCL Royal Caribbean Cruises Ltd
NYSE, CIK 0000884887, fiscal year ends 12/31. Last price 276.48 on 2026-10-23, market value 73.9 billion dollars.
Machine-readable: RCL.json, RCL.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 37 | ok | 2025-12-31 stale: Revenue |
2014–2025 | 2026-10-23 | 10 verified, 21 unverified | method |
| Magic Formula | 36 | ok | 2025-12-31 stale: operating_income_q, ppe_net |
— | 2026-10-23 | — | method |
| Momentum | 34 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 20 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 47 unverified | method |
| Lynch GARP | 25 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 29 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 89 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 276.48 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 267,452,084 | underlying shares | 2026-07-24 | SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 73,945,152,184 | USD | 2026-10-23 shares at 2026-07-24 | 276.48 (price 2026-10-23) / 1 x 267,452,084 (shares at 2026-07-24) = 73,945,152,184 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 17.93 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 0.21 | >= 2.0 | 0.0 / 15 |
| 2b Long-term debt vs working capital working capital not positive | — LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 7 of 10 | 10 of 10 | 10.5 / 15 |
| 4 Dividends every year for 20 years | 15 of 20 missing 2009, 2010, 2021, 2022, 2023 XBRL check: 9 years agree, 11 unverified | 20 of 20 | 11.25 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 4.13 -> 10.95 (+165%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 25.2 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 7.22, product 182.3 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 33 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 276.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 17935000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| current_assets | 2433000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000884887-26-000038 | unverified |
| current_liabilities | 11655000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000884887-26-000038 | unverified |
| lt_debt | 21263000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000884887-26-000038 | unverified |
| equity | 10236000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000884887-26-000038 | unverified |
| Net income FY2016 | 1283388000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000884887-19-000017 | unverified |
| Net income FY2017 | 1625133000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000884887-20-000014 | unverified |
| Net income FY2018 | 1811042000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000884887-21-000006 | unverified |
| Net income FY2019 | 1878887000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000884887-22-000008 | unverified |
| Net income FY2020 | -5797462000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000884887-23-000006 | unverified |
| Net income FY2021 | -5260000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075 | unverified |
| Net income FY2022 | -2156000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050 | unverified |
| Net income FY2023 | 1697000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Net income FY2024 | 2877000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Net income FY2025 | 4268000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Dividend years (Yahoo) | [1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 9 of 20 years) |
| Dividends per share FY2016 (XBRL) | 1.71 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-19-000017 | verified |
| Dividends per share FY2017 (XBRL) | 2.16 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-20-000014 | verified |
| Dividends per share FY2018 (XBRL) | 2.6 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-21-000006 | verified |
| Dividends per share FY2019 (XBRL) | 2.96 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-22-000008 | verified |
| Dividends per share FY2020 (XBRL) | 0.78 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-23-000006 | verified |
| Dividends per share FY2022 (XBRL) | 0.0 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-25-000050 | verified |
| Dividends per share FY2023 (XBRL) | 0.0 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-25-000050 | verified |
| Dividends per share FY2024 (XBRL) | 0.95 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-26-000007 | verified |
| Dividends per share FY2025 (XBRL) | 3.5 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000884887-26-000007 | verified |
| EPS diluted FY2014 | 3.43 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-17-000020 | unverified |
| EPS diluted FY2015 | 3.02 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-18-000017 | unverified |
| EPS diluted FY2016 | 5.93 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-19-000017 | unverified |
| EPS diluted FY2023 | 6.31 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-26-000007 | unverified |
| EPS diluted FY2024 | 10.94 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-26-000007 | unverified |
| EPS diluted FY2025 | 15.61 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-26-000007 | unverified |
| Shares outstanding | 267452084.0 | 2026-07-24 | SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (23,407,000,000) - cash | 5.29 % (rank 66) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital -9,222,000,000 used as reported | 19.28 % (rank 154) | ||
| Combined rank | 220 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 4910000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-26-000007 | not cross-checked |
| operating_income_q | 1162000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000884887-26-000026 | not cross-checked |
| operating_income_q | 945000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000884887-26-000026 | not cross-checked |
| operating_income_q | 1307000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000884887-26-000038 | not cross-checked |
| operating_income_q | 1329000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000884887-26-000038 | not cross-checked |
| current_assets | 2433000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000884887-26-000038 | not cross-checked |
| current_liabilities | 11655000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000884887-26-000038 | not cross-checked |
| cash | 875000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000884887-26-000038 | not cross-checked |
| ppe_net | 35696000000.0 | 2025-12-31 stale | SEC XBRL PropertyPlantAndEquipmentNet 0000884887-26-000007 | not cross-checked |
| debt_incl_current | 23407000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000884887-26-000038 | not cross-checked |
| shares_out | 267452084.0 | 2026-07-24 | SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038 | not cross-checked |
| Price (close) | 276.48 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -25.9 % (percentile 10.1) | 5.0 / 50 | |
| 6 month return | 7.3 % (percentile 58.9) | 11.8 / 20 | |
| Price / 52-week high | 0.808 | 12.1 / 15 | |
| Volatility penalty (60d annualised) | 34.7 % | 4.6 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 276.48 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.55 bp | -6.0 / 0 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Bayley Michael W 2026-07-29 | 4048147.89 | 2026-07-29 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | -12.1% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 7 of 10 | all years | 10.5 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +9.4% a year | >= +10% | 9.4 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 7.9 years | <= 4 | 0.2 / 15 |
| 5 Operating margin, 5-yr average | -37.7% | >= 20% | 0.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | -1.77 | >= 1.0 | 0.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 1.7% | >= 7% | 0.0 / 15 |
Inputs, 49 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 276.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 1811042000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000884887-21-000006 | unverified |
| Equity at FY2018 end | 11105461000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0000884887-22-000008 | unverified |
| Net income FY2019 | 1878887000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000884887-22-000008 | unverified |
| Equity at FY2019 end | 12163846000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0000884887-23-000006 | unverified |
| Net income FY2020 | -5797462000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000884887-23-000006 | unverified |
| Equity at FY2020 end | 8760669000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0000884887-23-000006 | unverified |
| Net income FY2021 | -5260000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075 | unverified |
| Equity at FY2021 end | 5085556000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0000884887-23-000006 | unverified |
| Net income FY2022 | -2156000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050 | unverified |
| Equity at FY2022 end | 2869000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0000884887-24-000075 | unverified |
| Net income FY2023 | 1697000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Equity at FY2023 end | 4724000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0000884887-25-000050 | unverified |
| Net income FY2024 | 2877000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Equity at FY2024 end | 7563000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0000884887-26-000007 | unverified |
| Net income FY2025 | 4268000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Equity at FY2025 end | 10037000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0000884887-26-000038 | unverified |
| Net income FY2016 | 1283388000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000884887-19-000017 | unverified |
| Net income FY2017 | 1625133000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000884887-20-000014 | unverified |
| Net income FY2018 | 1811042000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000884887-21-000006 | unverified |
| Net income FY2019 | 1878887000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000884887-22-000008 | unverified |
| Net income FY2020 | -5797462000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000884887-23-000006 | unverified |
| Net income FY2021 | -5260000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075 | unverified |
| Net income FY2022 | -2156000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050 | unverified |
| Net income FY2023 | 1697000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Net income FY2024 | 2877000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Net income FY2025 | 4268000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| debt_incl_current | 23407000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000884887-26-000038 | unverified |
| Operating income FY2021 | -3870000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-24-000075 | unverified |
| Revenue FY2021 | 1532000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-24-000075 | unverified |
| Operating income FY2022 | -766000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-25-000050 | unverified |
| Revenue FY2022 | 8840000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-25-000050 | unverified |
| Operating income FY2023 | 2878000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-26-000007 | unverified |
| Revenue FY2023 | 13900000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| Operating income FY2024 | 4106000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-26-000007 | unverified |
| Revenue FY2024 | 16484000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| Operating income FY2025 | 4910000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-26-000007 | unverified |
| Revenue FY2025 | 17935000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| Operating cash flow FY2021 | -1878000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-24-000075 | unverified |
| Capital expenditure FY2021 | 2230000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-24-000075 | unverified |
| Operating cash flow FY2022 | 481000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-25-000050 | unverified |
| Capital expenditure FY2022 | 2710000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-25-000050 | unverified |
| Operating cash flow FY2023 | 4477000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007 | unverified |
| Capital expenditure FY2023 | 3897000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-26-000007 | unverified |
| Operating cash flow FY2024 | 5265000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007 | unverified |
| Capital expenditure FY2024 | 3268000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-26-000007 | unverified |
| Operating cash flow FY2025 | 6465000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007 | unverified |
| Capital expenditure FY2025 | 5229000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-26-000007 | unverified |
| Shares outstanding | 267452084.0 | 2026-07-24 | SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate earnings not positive in both years | — | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 17.7 | <= 25 | 10.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) | 2.29 | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 5 of 5 | 5 of 5 | 15.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -30.5% | >= +10% | 0.0 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 276.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 15.61 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-26-000007 | unverified |
| EPS diluted FY2020 | -27.05 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-23-000006 | unverified |
| debt_incl_current | 23407000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000884887-26-000038 | unverified |
| equity | 10236000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000884887-26-000038 | unverified |
| cash | 875000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000884887-26-000038 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.21 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 3 of 5 profitable | 5 of 5 | 9.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | -27.05 -> 15.61 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 7.22 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 276.48 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 2433000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000884887-26-000038 | unverified |
| current_liabilities | 11655000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000884887-26-000038 | unverified |
| Net income FY2021 | -5260000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075 | unverified |
| Net income FY2022 | -2156000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050 | unverified |
| Net income FY2023 | 1697000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Net income FY2024 | 2877000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Net income FY2025 | 4268000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| Dividend years (Yahoo) | [2016, 2017, 2018, 2019, 2020, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 15.61 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-26-000007 | unverified |
| EPS diluted FY2020 | -27.05 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000884887-23-000006 | unverified |
| equity | 10236000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000884887-26-000038 | unverified |
| Shares outstanding | 267452084.0 | 2026-07-24 | SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 10.3% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 6,465M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 7.8% -> 10.3% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 6,465M vs 4,268M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 49.8% -> 43.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 0.17 -> 0.18 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 272M -> 267M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 24.9% -> 27.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.44 -> 0.43 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 4268000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| total_assets 2025-12-31 | 41619000000.0 | 2025-12-31 history | SEC XBRL Assets 0000884887-26-000038 | unverified |
| cfo 2025-12-31 | 6465000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007 | unverified |
| net_income 2025-12-31 | 4268000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| net_income 2024-12-31 | 2877000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| total_assets 2025-12-31 | 41619000000.0 | 2025-12-31 history | SEC XBRL Assets 0000884887-26-000038 | unverified |
| total_assets 2024-12-31 | 37070000000.0 | 2024-12-31 history | SEC XBRL Assets 0000884887-26-000007 | unverified |
| cfo 2025-12-31 | 6465000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007 | unverified |
| net_income 2025-12-31 | 4268000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007 | unverified |
| lt_debt 2025-12-31 | 18165000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000884887-26-000038 | unverified |
| lt_debt 2024-12-31 | 18473000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000884887-26-000007 | unverified |
| total_assets 2025-12-31 | 41619000000.0 | 2025-12-31 history | SEC XBRL Assets 0000884887-26-000038 | unverified |
| total_assets 2024-12-31 | 37070000000.0 | 2024-12-31 history | SEC XBRL Assets 0000884887-26-000007 | unverified |
| current_assets 2025-12-31 | 2211000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0000884887-26-000038 | unverified |
| current_assets 2024-12-31 | 1705000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0000884887-26-000007 | unverified |
| current_liabilities 2025-12-31 | 12055000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0000884887-26-000038 | unverified |
| current_liabilities 2024-12-31 | 9817000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0000884887-26-000007 | unverified |
| shares_out 2026-07-24 | 267452084.0 | 2026-07-24 history | SEC XBRL EntityCommonStockSharesOutstanding 0000884887-26-000038 | unverified |
| shares_out 2025-07-25 | 271627660.0 | 2025-07-25 history | SEC XBRL EntityCommonStockSharesOutstanding 0000884887-25-000142 | unverified |
| operating_income 2025-12-31 | 4910000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-26-000007 | unverified |
| operating_income 2024-12-31 | 4106000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000884887-26-000007 | unverified |
| revenue 2025-12-31 | 17935000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| revenue 2024-12-31 | 16484000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| revenue 2025-12-31 | 17935000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| revenue 2024-12-31 | 16484000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007 | unverified |
| total_assets 2025-12-31 | 41619000000.0 | 2025-12-31 history | SEC XBRL Assets 0000884887-26-000038 | unverified |
| total_assets 2024-12-31 | 37070000000.0 | 2024-12-31 history | SEC XBRL Assets 0000884887-26-000007 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 7,960 | 474 | 2.14 | paid | 0000884887-16-000126 |
| 2014 | 2014-12-31 | 8,074 | 764 | 3.43 | paid | 0000884887-17-000020 |
| 2015 | 2015-12-31 | 8,299 | 666 | 3.02 | paid | 0000884887-18-000017 |
| 2016 | 2016-12-31 | 8,496 | 1,283 | 5.93 | paid | 0000884887-19-000017 |
| 2017 | 2017-12-31 | 8,778 | 1,625 | 7.53 | paid | 0000884887-20-000014 |
| 2018 | 2018-12-31 | 9,494 | 1,811 | 8.56 | paid | 0000884887-21-000006 |
| 2019 | 2019-12-31 | 10,951 | 1,879 | 8.95 | paid | 0000884887-22-000008 |
| 2020 | 2020-12-31 | 2,209 | -5,797 | -27.05 | paid | 0000884887-23-000006 |
| 2021 | 2021-12-31 | 1,532 | -5,260 | -20.89 | none | 0000884887-24-000075 |
| 2022 | 2022-12-31 | 8,840 | -2,156 | -8.45 | none | 0000884887-25-000050 |
| 2023 | 2023-12-31 | 13,900 | 1,697 | 6.31 | none | 0000884887-26-000007 |
| 2024 | 2024-12-31 | 16,484 | 2,877 | 10.94 | paid | 0000884887-26-000007 |
| 2025 | 2025-12-31 | 17,935 | 4,268 | 15.61 | paid | 0000884887-26-000007 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-07-29 | Bayley Michael W | CEO | sale | 12,811 | 315.99 | 4,048,148 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news