The Claude Trader

Grid › Water Transportation

RCL Royal Caribbean Cruises Ltd

NYSE, CIK 0000884887, fiscal year ends 12/31. Last price 276.48 on 2026-10-23, market value 73.9 billion dollars.

Machine-readable: RCL.json, RCL.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 37 ok 2025-12-31
stale: Revenue
2014–2025 2026-10-23 10 verified, 21 unverified method
Magic Formula 36 ok 2025-12-31
stale: operating_income_q, ppe_net
— 2026-10-23 — method
Momentum 34 ok 2026-10-23 — 2026-10-23 — method
Insider 0 ok 2026-10-23 — — — method
Buffett Quality 20 ok 2026-06-30 2016–2025 2026-10-23 0 verified, 47 unverified method
Lynch GARP 25 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 5 unverified method
Graham Enterprising 29 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 10 unverified method
Piotroski F-Score 89 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price276.48USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding267,452,084underlying shares2026-07-24SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares73,945,152,184USD2026-10-23
shares at 2026-07-24
276.48 (price 2026-10-23) / 1 x 267,452,084 (shares at 2026-07-24) = 73,945,152,184

Graham Defensive

37 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size17.93 revenue $B>= 15.0 / 5
2a Current ratio0.21>= 2.00.0 / 15
2b Long-term debt vs working capital working capital not positive— LTD / WC<= 1.00.0 / 15
3 Positive earnings each of 10 years7 of 1010 of 1010.5 / 15
4 Dividends every year for 20 years15 of 20 missing 2009, 2010, 2021, 2022, 2023 XBRL check: 9 years agree, 11 unverified20 of 2011.25 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago4.13 -> 10.95 (+165%)>= +33%10.0 / 10
6 P/E on 3-year average EPS25.2<= 150.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 7.22, product 182.3<= 1.5 or <= 22.50.0 / 10
Inputs, 33 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)276.482026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue17935000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
current_assets2433000000.02026-06-30SEC XBRL AssetsCurrent 0000884887-26-000038unverified
current_liabilities11655000000.02026-06-30SEC XBRL LiabilitiesCurrent 0000884887-26-000038unverified
lt_debt21263000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligations 0000884887-26-000038unverified
equity10236000000.02026-06-30SEC XBRL StockholdersEquity 0000884887-26-000038unverified
Net income FY20161283388000.02016-12-31 historySEC XBRL NetIncomeLoss 0000884887-19-000017unverified
Net income FY20171625133000.02017-12-31 historySEC XBRL NetIncomeLoss 0000884887-20-000014unverified
Net income FY20181811042000.02018-12-31 historySEC XBRL NetIncomeLoss 0000884887-21-000006unverified
Net income FY20191878887000.02019-12-31 historySEC XBRL NetIncomeLoss 0000884887-22-000008unverified
Net income FY2020-5797462000.02020-12-31 historySEC XBRL NetIncomeLoss 0000884887-23-000006unverified
Net income FY2021-5260000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075unverified
Net income FY2022-2156000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050unverified
Net income FY20231697000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Net income FY20242877000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Net income FY20254268000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Dividend years (Yahoo)[1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2024, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 9 of 20 years)
Dividends per share FY2016 (XBRL)1.712016-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-19-000017verified
Dividends per share FY2017 (XBRL)2.162017-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-20-000014verified
Dividends per share FY2018 (XBRL)2.62018-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-21-000006verified
Dividends per share FY2019 (XBRL)2.962019-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-22-000008verified
Dividends per share FY2020 (XBRL)0.782020-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-23-000006verified
Dividends per share FY2022 (XBRL)0.02022-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-25-000050verified
Dividends per share FY2023 (XBRL)0.02023-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-25-000050verified
Dividends per share FY2024 (XBRL)0.952024-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-26-000007verified
Dividends per share FY2025 (XBRL)3.52025-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000884887-26-000007verified
EPS diluted FY20143.432014-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-17-000020unverified
EPS diluted FY20153.022015-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-18-000017unverified
EPS diluted FY20165.932016-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-19-000017unverified
EPS diluted FY20236.312023-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-26-000007unverified
EPS diluted FY202410.942024-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-26-000007unverified
EPS diluted FY202515.612025-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-26-000007unverified
Shares outstanding267452084.02026-07-24SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038not cross-checked

Magic Formula

36 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (23,407,000,000) - cash5.29 % (rank 66)
Return on capital (EBIT/(NWC+PPE)) net working capital -9,222,000,000 used as reported19.28 % (rank 154)
Combined rank220
Inputs, 13 numbers with their sources
InputValuePeriodSourceCheck
operating_income4910000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-26-000007not cross-checked
operating_income_q1162000000.02026-03-31 staleSEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000884887-26-000026not cross-checked
operating_income_q945000000.02025-03-31 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000884887-26-000026not cross-checked
operating_income_q1307000000.02026-06-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000884887-26-000038not cross-checked
operating_income_q1329000000.02025-06-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000884887-26-000038not cross-checked
current_assets2433000000.02026-06-30SEC XBRL AssetsCurrent 0000884887-26-000038not cross-checked
current_liabilities11655000000.02026-06-30SEC XBRL LiabilitiesCurrent 0000884887-26-000038not cross-checked
cash875000000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000884887-26-000038not cross-checked
ppe_net35696000000.02025-12-31 staleSEC XBRL PropertyPlantAndEquipmentNet 0000884887-26-000007not cross-checked
debt_incl_current23407000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000884887-26-000038not cross-checked
shares_out267452084.02026-07-24SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038not cross-checked
Price (close)276.482026-10-23Yahoo Finance / Alpaca Market Datanot cross-checked
notedebt = LongTermDebt (incl. current maturities)not cross-checked

Momentum

34 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return-25.9 % (percentile 10.1)5.0 / 50
6 month return7.3 % (percentile 58.9)11.8 / 20
Price / 52-week high0.80812.1 / 15
Volatility penalty (60d annualised)34.7 %4.6 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)276.482026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)0.55 bp-6.0 / 0
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Form 4 S Bayley Michael W 2026-07-294048147.892026-07-29SEC Form 4 (insider transactions data set)not cross-checked

Buffett Quality

20 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)-12.1% over 8 yrs>= 15%0.0 / 25
2 Profitable every year7 of 10all years10.5 / 15
3 Net income growth, 3-yr average now vs start of window+9.4% a year>= +10%9.4 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)7.9 years<= 40.2 / 15
5 Operating margin, 5-yr average-37.7%>= 20%0.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)-1.77>= 1.00.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)1.7%>= 7%0.0 / 15
Inputs, 49 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)276.482026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY20181811042000.02018-12-31 historySEC XBRL NetIncomeLoss 0000884887-21-000006unverified
Equity at FY2018 end11105461000.02018-12-31 historySEC XBRL StockholdersEquity 0000884887-22-000008unverified
Net income FY20191878887000.02019-12-31 historySEC XBRL NetIncomeLoss 0000884887-22-000008unverified
Equity at FY2019 end12163846000.02019-12-31 historySEC XBRL StockholdersEquity 0000884887-23-000006unverified
Net income FY2020-5797462000.02020-12-31 historySEC XBRL NetIncomeLoss 0000884887-23-000006unverified
Equity at FY2020 end8760669000.02020-12-31 historySEC XBRL StockholdersEquity 0000884887-23-000006unverified
Net income FY2021-5260000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075unverified
Equity at FY2021 end5085556000.02021-12-31 historySEC XBRL StockholdersEquity 0000884887-23-000006unverified
Net income FY2022-2156000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050unverified
Equity at FY2022 end2869000000.02022-12-31 historySEC XBRL StockholdersEquity 0000884887-24-000075unverified
Net income FY20231697000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Equity at FY2023 end4724000000.02023-12-31 historySEC XBRL StockholdersEquity 0000884887-25-000050unverified
Net income FY20242877000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Equity at FY2024 end7563000000.02024-12-31 historySEC XBRL StockholdersEquity 0000884887-26-000007unverified
Net income FY20254268000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Equity at FY2025 end10037000000.02025-12-31 historySEC XBRL StockholdersEquity 0000884887-26-000038unverified
Net income FY20161283388000.02016-12-31 historySEC XBRL NetIncomeLoss 0000884887-19-000017unverified
Net income FY20171625133000.02017-12-31 historySEC XBRL NetIncomeLoss 0000884887-20-000014unverified
Net income FY20181811042000.02018-12-31 historySEC XBRL NetIncomeLoss 0000884887-21-000006unverified
Net income FY20191878887000.02019-12-31 historySEC XBRL NetIncomeLoss 0000884887-22-000008unverified
Net income FY2020-5797462000.02020-12-31 historySEC XBRL NetIncomeLoss 0000884887-23-000006unverified
Net income FY2021-5260000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075unverified
Net income FY2022-2156000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050unverified
Net income FY20231697000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Net income FY20242877000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Net income FY20254268000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
debt_incl_current23407000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000884887-26-000038unverified
Operating income FY2021-3870000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-24-000075unverified
Revenue FY20211532000000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-24-000075unverified
Operating income FY2022-766000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-25-000050unverified
Revenue FY20228840000000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-25-000050unverified
Operating income FY20232878000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-26-000007unverified
Revenue FY202313900000000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
Operating income FY20244106000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-26-000007unverified
Revenue FY202416484000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
Operating income FY20254910000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-26-000007unverified
Revenue FY202517935000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
Operating cash flow FY2021-1878000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-24-000075unverified
Capital expenditure FY20212230000000.02021-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-24-000075unverified
Operating cash flow FY2022481000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-25-000050unverified
Capital expenditure FY20222710000000.02022-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-25-000050unverified
Operating cash flow FY20234477000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007unverified
Capital expenditure FY20233897000000.02023-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-26-000007unverified
Operating cash flow FY20245265000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007unverified
Capital expenditure FY20243268000000.02024-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-26-000007unverified
Operating cash flow FY20256465000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007unverified
Capital expenditure FY20255229000000.02025-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000884887-26-000007unverified
Shares outstanding267452084.02026-07-24SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038not cross-checked

Lynch GARP

25 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined—<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate earnings not positive in both years—12% to 35% a year0.0 / 20
3 P/E on latest annual EPS17.7<= 2510.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)2.29<= 0.50.0 / 15
5 Years of the last 5 in which EPS rose5 of 55 of 515.0 / 15
6 Net cash (cash minus borrowings) / market cap-30.5%>= +10%0.0 / 10
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)276.482026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY202515.612025-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-26-000007unverified
EPS diluted FY2020-27.052020-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-23-000006unverified
debt_incl_current23407000000.02026-06-30SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0000884887-26-000038unverified
equity10236000000.02026-06-30SEC XBRL StockholdersEquity 0000884887-26-000038unverified
cash875000000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000884887-26-000038unverified

Graham Enterprising

29 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio0.21>= 1.50.0 / 15
2 Borrowings vs working capital working capital not positive—<= 1.1x0.0 / 15
3 No earnings deficit in the last 5 years3 of 5 profitable5 of 59.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier-27.05 -> 15.61higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)7.22<= 1.20.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 13 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)276.482026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets2433000000.02026-06-30SEC XBRL AssetsCurrent 0000884887-26-000038unverified
current_liabilities11655000000.02026-06-30SEC XBRL LiabilitiesCurrent 0000884887-26-000038unverified
Net income FY2021-5260000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-24-000075unverified
Net income FY2022-2156000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-25-000050unverified
Net income FY20231697000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Net income FY20242877000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Net income FY20254268000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
Dividend years (Yahoo)[2016, 2017, 2018, 2019, 2020, 2024, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY202515.612025-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-26-000007unverified
EPS diluted FY2020-27.052020-12-31 historySEC XBRL EarningsPerShareDiluted 0000884887-23-000006unverified
equity10236000000.02026-06-30SEC XBRL StockholdersEquity 0000884887-26-000038unverified
Shares outstanding267452084.02026-07-24SEC cover page 10-Q 0000884887-26-000038 (267,452,084 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/884887/000088488726000038/rcl-20260630.htm 0000884887-26-000038not cross-checked

Piotroski F-Score

89 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive10.3%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive6,465Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year7.8% -> 10.3%pass = 111.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)6,465M vs 4,268Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell49.8% -> 43.6%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved0.17 -> 0.18pass = 111.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise)272M -> 267Mpass = 111.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)24.9% -> 27.4%pass = 111.11111111111111 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.44 -> 0.43pass = 10.0 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-314268000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
total_assets 2025-12-3141619000000.02025-12-31 historySEC XBRL Assets 0000884887-26-000038unverified
cfo 2025-12-316465000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007unverified
net_income 2025-12-314268000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
net_income 2024-12-312877000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
total_assets 2025-12-3141619000000.02025-12-31 historySEC XBRL Assets 0000884887-26-000038unverified
total_assets 2024-12-3137070000000.02024-12-31 historySEC XBRL Assets 0000884887-26-000007unverified
cfo 2025-12-316465000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000884887-26-000007unverified
net_income 2025-12-314268000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0000884887-26-000017) 0000884887-26-000007unverified
lt_debt 2025-12-3118165000000.02025-12-31 historySEC XBRL LongTermDebtAndCapitalLeaseObligations 0000884887-26-000038unverified
lt_debt 2024-12-3118473000000.02024-12-31 historySEC XBRL LongTermDebtAndCapitalLeaseObligations 0000884887-26-000007unverified
total_assets 2025-12-3141619000000.02025-12-31 historySEC XBRL Assets 0000884887-26-000038unverified
total_assets 2024-12-3137070000000.02024-12-31 historySEC XBRL Assets 0000884887-26-000007unverified
current_assets 2025-12-312211000000.02025-12-31 historySEC XBRL AssetsCurrent 0000884887-26-000038unverified
current_assets 2024-12-311705000000.02024-12-31 historySEC XBRL AssetsCurrent 0000884887-26-000007unverified
current_liabilities 2025-12-3112055000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0000884887-26-000038unverified
current_liabilities 2024-12-319817000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0000884887-26-000007unverified
shares_out 2026-07-24267452084.02026-07-24 historySEC XBRL EntityCommonStockSharesOutstanding 0000884887-26-000038unverified
shares_out 2025-07-25271627660.02025-07-25 historySEC XBRL EntityCommonStockSharesOutstanding 0000884887-25-000142unverified
operating_income 2025-12-314910000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-26-000007unverified
operating_income 2024-12-314106000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000884887-26-000007unverified
revenue 2025-12-3117935000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
revenue 2024-12-3116484000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
revenue 2025-12-3117935000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
revenue 2024-12-3116484000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000884887-26-000007unverified
total_assets 2025-12-3141619000000.02025-12-31 historySEC XBRL Assets 0000884887-26-000038unverified
total_assets 2024-12-3137070000000.02024-12-31 historySEC XBRL Assets 0000884887-26-000007unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-317,9604742.14paid0000884887-16-000126
20142014-12-318,0747643.43paid0000884887-17-000020
20152015-12-318,2996663.02paid0000884887-18-000017
20162016-12-318,4961,2835.93paid0000884887-19-000017
20172017-12-318,7781,6257.53paid0000884887-20-000014
20182018-12-319,4941,8118.56paid0000884887-21-000006
20192019-12-3110,9511,8798.95paid0000884887-22-000008
20202020-12-312,209-5,797-27.05paid0000884887-23-000006
20212021-12-311,532-5,260-20.89none0000884887-24-000075
20222022-12-318,840-2,156-8.45none0000884887-25-000050
20232023-12-3113,9001,6976.31none0000884887-26-000007
20242024-12-3116,4842,87710.94paid0000884887-26-000007
20252025-12-3117,9354,26815.61paid0000884887-26-000007

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-07-29Bayley Michael WCEOsale12,811315.994,048,148