PNW Pinnacle West Capital Corp
NYSE, CIK 0000764622, fiscal year ends 12/31. Last price 105.88 on 2026-10-23, market value 12.8 billion dollars.
Machine-readable: PNW.json, PNW.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 86 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | n/a | not scored | — | — | — | — | method |
| Momentum | 62 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 32 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 49 unverified | method |
| Lynch GARP | 20 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 7 unverified | method |
| Graham Enterprising | 45 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 56 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 105.88 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 121,197,234 | underlying shares | 2026-07-28 | SEC cover page 10-Q 0000764622-26-000041 (121,197,234 shares (single class on cover) (other registrants on a combined cover excluded: APS 71,264,947)); filing document https://www.sec.gov/Archives/edgar/data/764622/000076462226000041/pnw-20260630.htm 0000764622-26-000041 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 12,832,363,136 | USD | 2026-10-23 shares at 2026-07-28 | 105.88 (price 2026-10-23) / 1 x 121,197,234 (shares at 2026-07-28) = 12,832,363,136 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 5.34 revenue $B | >= 1 | 5.0 / 5 |
| 2 Debt <= 2x equity (utility rule) | 1.39 | <= 2.0 | 30.0 / 30 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 3.82 -> 4.90 (+28%) | >= +33% | 8.5 / 10 |
| 6 P/E on 3-year average EPS | 21.6 | <= 15 | 5.1 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 1.82, product 39.4 | <= 1.5 or <= 22.5 | 7.8 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 105.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 5339939000.0 | 2025-12-31 stale | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| current_assets | 2002916000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000764622-26-000041 | unverified |
| current_liabilities | 3371525000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000764622-26-000041 | unverified |
| lt_debt | 9775808000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0000764622-26-000041 | unverified |
| equity | 7034754000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000764622-26-000041 | unverified |
| Net income FY2016 | 461527000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0000764622-19-000019 | unverified |
| Net income FY2017 | 507949000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0000764622-20-000017 | unverified |
| Net income FY2018 | 530540000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0000764622-21-000013 | unverified |
| Net income FY2019 | 557813000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0000764622-22-000014 | unverified |
| Net income FY2020 | 570052000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0000764622-23-000023 | unverified |
| Net income FY2021 | 635944000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000764622-24-000016 | unverified |
| Net income FY2022 | 500826000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000764622-25-000023 | unverified |
| Net income FY2023 | 518781000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Net income FY2024 | 626030000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Net income FY2025 | 631643000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 2.23 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-16-000087 | verified |
| Dividends per share FY2014 (XBRL) | 2.33 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-17-000010 | verified |
| Dividends per share FY2015 (XBRL) | 2.44 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-18-000018 | verified |
| Dividends per share FY2016 (XBRL) | 2.56 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-19-000019 | verified |
| Dividends per share FY2017 (XBRL) | 2.7 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-20-000017 | verified |
| Dividends per share FY2018 (XBRL) | 2.87 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-21-000013 | verified |
| Dividends per share FY2019 (XBRL) | 3.04 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-22-000014 | verified |
| Dividends per share FY2020 (XBRL) | 3.23 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-23-000023 | verified |
| Dividends per share FY2021 (XBRL) | 3.36 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-24-000016 | verified |
| Dividends per share FY2022 (XBRL) | 3.43 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-25-000023 | verified |
| Dividends per share FY2023 (XBRL) | 3.49 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-26-000011 | verified |
| Dividends per share FY2024 (XBRL) | 3.55 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-26-000011 | verified |
| Dividends per share FY2025 (XBRL) | 3.61 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000764622-26-000011 | verified |
| EPS diluted FY2014 | 3.58 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-17-000010 | unverified |
| EPS diluted FY2015 | 3.92 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-18-000018 | unverified |
| EPS diluted FY2016 | 3.95 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-19-000019 | unverified |
| EPS diluted FY2023 | 4.41 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-26-000011 | unverified |
| EPS diluted FY2024 | 5.24 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-26-000011 | unverified |
| EPS diluted FY2025 | 5.05 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-26-000011 | unverified |
| Shares outstanding | 121197234.0 | 2026-07-28 | SEC cover page 10-Q 0000764622-26-000041 (121,197,234 shares (single class on cover) (other registrants on a combined cover excluded: APS 71,264,947)); filing document https://www.sec.gov/Archives/edgar/data/764622/000076462226000041/pnw-20260630.htm 0000764622-26-000041 | not cross-checked |
Magic Formula
not scored.
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 3.3 % (percentile 45.0) | 22.5 / 50 | |
| 6 month return | 4.2 % (percentile 51.8) | 10.4 / 20 | |
| Price / 52-week high | 0.977 | 14.7 / 15 | |
| Volatility penalty (60d annualised) | 16.4 % | 14.5 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 105.88 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.22 bp | -3.9 / 0 |
Inputs, 2 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Blankenship Elizabeth A 2026-08-10 | 97186.6 | 2026-08-10 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Esparza Jose Luis Jr 2026-08-07 | 183618.0 | 2026-08-07 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 9.5% over 8 yrs | >= 15% | 5.5 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +2.4% a year | >= +10% | 2.4 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings | 19.2 years | <= 4 | 0.0 / 15 |
| 5 Operating margin, 5-yr average | 19.1% | >= 20% | 9.2 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | -1.09 | >= 1.0 | 0.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | -5.4% | >= 7% | 0.0 / 15 |
Inputs, 51 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 105.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 530540000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0000764622-21-000013 | unverified |
| Equity at FY2018 end | 5222915000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0000764622-20-000017 | unverified |
| Net income FY2019 | 557813000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0000764622-22-000014 | unverified |
| Equity at FY2019 end | 5430648000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0000764622-21-000013 | unverified |
| Net income FY2020 | 570052000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0000764622-23-000023 | unverified |
| Equity at FY2020 end | 5633503000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0000764622-22-000014 | unverified |
| Net income FY2021 | 635944000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000764622-24-000016 | unverified |
| Equity at FY2021 end | 5906200000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0000764622-23-000023 | unverified |
| Net income FY2022 | 500826000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000764622-25-000023 | unverified |
| Equity at FY2022 end | 6048647000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0000764622-24-000016 | unverified |
| Net income FY2023 | 518781000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Equity at FY2023 end | 6177664000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0000764622-25-000023 | unverified |
| Net income FY2024 | 626030000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Equity at FY2024 end | 6754311000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0000764622-26-000011 | unverified |
| Net income FY2025 | 631643000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Equity at FY2025 end | 7046458000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0000764622-26-000041 | unverified |
| Net income FY2016 | 461527000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0000764622-19-000019 | unverified |
| Net income FY2017 | 507949000.0 | 2017-12-31 history | SEC XBRL ProfitLoss 0000764622-20-000017 | unverified |
| Net income FY2018 | 530540000.0 | 2018-12-31 history | SEC XBRL ProfitLoss 0000764622-21-000013 | unverified |
| Net income FY2019 | 557813000.0 | 2019-12-31 history | SEC XBRL ProfitLoss 0000764622-22-000014 | unverified |
| Net income FY2020 | 570052000.0 | 2020-12-31 history | SEC XBRL ProfitLoss 0000764622-23-000023 | unverified |
| Net income FY2021 | 635944000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000764622-24-000016 | unverified |
| Net income FY2022 | 500826000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000764622-25-000023 | unverified |
| Net income FY2023 | 518781000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Net income FY2024 | 626030000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Net income FY2025 | 631643000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| lt_debt | 9775808000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0000764622-26-000041 | unverified |
| debt_lt_current | 775000000.0 | 2026-06-30 | SEC XBRL LongTermDebtCurrent 0000764622-26-000041 | unverified |
| debt_short | 818600000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0000764622-26-000041 | unverified |
| Operating income FY2021 | 805310000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0000764622-24-000016 | unverified |
| Revenue FY2021 | 3803835000.0 | 2021-12-31 history | SEC XBRL Revenues 0000764622-24-000016 | unverified |
| Operating income FY2022 | 731911000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000764622-25-000023 | unverified |
| Revenue FY2022 | 4324385000.0 | 2022-12-31 history | SEC XBRL Revenues 0000764622-25-000023 | unverified |
| Operating income FY2023 | 824640000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0000764622-26-000011 | unverified |
| Revenue FY2023 | 4695991000.0 | 2023-12-31 history | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| Operating income FY2024 | 1012063000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000764622-26-000011 | unverified |
| Revenue FY2024 | 5124915000.0 | 2024-12-31 history | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| Operating income FY2025 | 1067630000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000764622-26-000011 | unverified |
| Revenue FY2025 | 5339939000.0 | 2025-12-31 history | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| Operating cash flow FY2021 | 860014000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000764622-24-000016 | unverified |
| Capital expenditure FY2021 | 1473475000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000764622-24-000016 | unverified |
| Operating cash flow FY2022 | 1241441000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000764622-25-000023 | unverified |
| Capital expenditure FY2022 | 1707490000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000764622-25-000023 | unverified |
| Operating cash flow FY2023 | 1207697000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000764622-26-000011 | unverified |
| Capital expenditure FY2023 | 1846370000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000764622-26-000011 | unverified |
| Operating cash flow FY2024 | 1609823000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000764622-26-000011 | unverified |
| Capital expenditure FY2024 | 2249195000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000764622-26-000011 | unverified |
| Operating cash flow FY2025 | 1805095000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000764622-26-000011 | unverified |
| Capital expenditure FY2025 | 2624618000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000764622-26-000011 | unverified |
| Shares outstanding | 121197234.0 | 2026-07-28 | SEC cover page 10-Q 0000764622-26-000041 (121,197,234 shares (single class on cover) (other registrants on a combined cover excluded: APS 71,264,947)); filing document https://www.sec.gov/Archives/edgar/data/764622/000076462226000041/pnw-20260630.htm 0000764622-26-000041 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 28.78 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +0.7% a year | 12% to 35% a year | 1.2 / 20 |
| 3 P/E on latest annual EPS | 21.0 | <= 25 | 10.0 / 10 |
| 4 Borrowings / equity LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings | 1.62 | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 3 of 5 | 5 of 5 | 9.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -88.5% | >= +10% | 0.0 / 10 |
Inputs, 8 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 105.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 5.05 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-26-000011 | unverified |
| EPS diluted FY2020 | 4.87 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-23-000023 | unverified |
| lt_debt | 9775808000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0000764622-26-000041 | unverified |
| debt_lt_current | 775000000.0 | 2026-06-30 | SEC XBRL LongTermDebtCurrent 0000764622-26-000041 | unverified |
| debt_short | 818600000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0000764622-26-000041 | unverified |
| equity | 7034754000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000764622-26-000041 | unverified |
| cash | 9124000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000764622-26-000041 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.59 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 4.87 -> 5.05 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 1.82 | <= 1.2 | 9.6 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 105.88 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 2002916000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000764622-26-000041 | unverified |
| current_liabilities | 3371525000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000764622-26-000041 | unverified |
| Net income FY2021 | 635944000.0 | 2021-12-31 history | SEC XBRL ProfitLoss 0000764622-24-000016 | unverified |
| Net income FY2022 | 500826000.0 | 2022-12-31 history | SEC XBRL ProfitLoss 0000764622-25-000023 | unverified |
| Net income FY2023 | 518781000.0 | 2023-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Net income FY2024 | 626030000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Net income FY2025 | 631643000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 5.05 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-26-000011 | unverified |
| EPS diluted FY2020 | 4.87 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000764622-23-000023 | unverified |
| equity | 7034754000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000764622-26-000041 | unverified |
| Shares outstanding | 121197234.0 | 2026-07-28 | SEC cover page 10-Q 0000764622-26-000041 (121,197,234 shares (single class on cover) (other registrants on a combined cover excluded: APS 71,264,947)); filing document https://www.sec.gov/Archives/edgar/data/764622/000076462226000041/pnw-20260630.htm 0000764622-26-000041 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 2.1% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 1,805M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 2.4% -> 2.1% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 1,805M vs 632M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 30.9% -> 30.7% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 0.59 -> 0.54 | pass = 1 | 0.0 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 119M -> 121M | pass = 1 | 0.0 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 19.7% -> 20.0% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.20 -> 0.18 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 631643000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| total_assets 2025-12-31 | 30031599000.0 | 2025-12-31 history | SEC XBRL Assets 0000764622-26-000041 | unverified |
| cfo 2025-12-31 | 1805095000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000764622-26-000011 | unverified |
| net_income 2025-12-31 | 631643000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| net_income 2024-12-31 | 626030000.0 | 2024-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| total_assets 2025-12-31 | 30031599000.0 | 2025-12-31 history | SEC XBRL Assets 0000764622-26-000041 | unverified |
| total_assets 2024-12-31 | 26102760000.0 | 2024-12-31 history | SEC XBRL Assets 0000764622-26-000011 | unverified |
| cfo 2025-12-31 | 1805095000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000764622-26-000011 | unverified |
| net_income 2025-12-31 | 631643000.0 | 2025-12-31 history | SEC XBRL ProfitLoss 0000764622-26-000011 | unverified |
| lt_debt 2025-12-31 | 9205676000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000764622-26-000041 | unverified |
| lt_debt 2024-12-31 | 8058648000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000764622-26-000011 | unverified |
| total_assets 2025-12-31 | 30031599000.0 | 2025-12-31 history | SEC XBRL Assets 0000764622-26-000041 | unverified |
| total_assets 2024-12-31 | 26102760000.0 | 2024-12-31 history | SEC XBRL Assets 0000764622-26-000011 | unverified |
| current_assets 2025-12-31 | 1703709000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0000764622-26-000041 | unverified |
| current_assets 2024-12-31 | 1689404000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0000764622-26-000011 | unverified |
| current_liabilities 2025-12-31 | 3161026000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0000764622-26-000041 | unverified |
| current_liabilities 2024-12-31 | 2843797000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0000764622-26-000011 | unverified |
| shares_out 2026-07-28 | 121197234.0 | 2026-07-28 history | SEC XBRL EntityCommonStockSharesOutstanding 0000764622-26-000041 | unverified |
| shares_out 2025-07-31 | 119427244.0 | 2025-07-31 history | SEC XBRL EntityCommonStockSharesOutstanding 0000764622-25-000072 | unverified |
| operating_income 2025-12-31 | 1067630000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000764622-26-000011 | unverified |
| operating_income 2024-12-31 | 1012063000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000764622-26-000011 | unverified |
| revenue 2025-12-31 | 5339939000.0 | 2025-12-31 history | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| revenue 2024-12-31 | 5124915000.0 | 2024-12-31 history | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| revenue 2025-12-31 | 5339939000.0 | 2025-12-31 history | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| revenue 2024-12-31 | 5124915000.0 | 2024-12-31 history | SEC XBRL Revenues 0000764622-26-000011 | unverified |
| total_assets 2025-12-31 | 30031599000.0 | 2025-12-31 history | SEC XBRL Assets 0000764622-26-000041 | unverified |
| total_assets 2024-12-31 | 26102760000.0 | 2024-12-31 history | SEC XBRL Assets 0000764622-26-000011 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 3,455 | 440 | 3.66 | paid | 0000764622-16-000087 |
| 2014 | 2014-12-31 | 3,492 | 424 | 3.58 | paid | 0000764622-17-000010 |
| 2015 | 2015-12-31 | 3,495 | 456 | 3.92 | paid | 0000764622-18-000018 |
| 2016 | 2016-12-31 | 3,499 | 462 | 3.95 | paid | 0000764622-19-000019 |
| 2017 | 2017-12-31 | 3,565 | 508 | 4.35 | paid | 0000764622-20-000017 |
| 2018 | 2018-12-31 | 3,691 | 531 | 4.54 | paid | 0000764622-21-000013 |
| 2019 | 2019-12-31 | 3,471 | 558 | 4.77 | paid | 0000764622-22-000014 |
| 2020 | 2020-12-31 | 3,587 | 570 | 4.87 | paid | 0000764622-23-000023 |
| 2021 | 2021-12-31 | 3,804 | 636 | 5.47 | paid | 0000764622-24-000016 |
| 2022 | 2022-12-31 | 4,324 | 501 | 4.26 | paid | 0000764622-25-000023 |
| 2023 | 2023-12-31 | 4,696 | 519 | 4.41 | paid | 0000764622-26-000011 |
| 2024 | 2024-12-31 | 5,125 | 626 | 5.24 | paid | 0000764622-26-000011 |
| 2025 | 2025-12-31 | 5,340 | 632 | 5.05 | paid | 0000764622-26-000011 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-08-10 | Blankenship Elizabeth A | officer | sale | 980 | 99.17 | 97,187 |
| 2026-08-07 | Esparza Jose Luis Jr | other | sale | 1,800 | 102.01 | 183,618 |
| 2026-05-13 | Tetlow Jacob | other | sale | 41 | 99.01 | 4,059 |
| 2026-05-13 | Tetlow Jacob | other | sale | 6,526 | 99.00 | 646,074 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news