PM Philip Morris International Inc.
NYSE, CIK 0001413329, fiscal year ends 12/31. Last price 199.47 on 2026-10-23, market value 310.9 billion dollars.
Machine-readable: PM.json, PM.md. Librarian dossier (cited facts, written 2026-10-26): PM dossier. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 40 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 22 unverified | method |
| Magic Formula | n/a | insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported) | — | — | — | — | method |
| Momentum | 76 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 48 partial, missing 1 |
partial: 1 | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 32 unverified | method |
| Lynch GARP | 29 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 3 unverified | method |
| Graham Enterprising | 35 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 9 unverified | method |
| Piotroski F-Score | 89 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 199.47 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 1,558,655,629 | underlying shares | 2026-10-16 | SEC cover page 10-Q 0001628280-26-066976 (1,558,655,629 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/pm-20260930.htm 0001628280-26-066976 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 310,905,038,317 | USD | 2026-10-23 shares at 2026-10-16 | 199.47 (price 2026-10-23) / 1 x 1,558,655,629 (shares at 2026-10-16) = 310,905,038,317 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 40.65 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 0.98 | >= 2.0 | 0.0 / 15 |
| 2b Long-term debt vs working capital working capital not positive | — LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 18 of 20 missing 2006, 2007 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 13.5 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 4.55 -> 5.60 (+23%) | >= +33% | 6.9 / 10 |
| 6 P/E on 3-year average EPS | 35.6 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 equity not positive: book value per share is not positive, so neither leg can pass | — | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 199.47 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 40648000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| current_assets | 26006000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-049493 | unverified |
| current_liabilities | 26542000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-049493 | unverified |
| lt_debt | 42366000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049493 | unverified |
| equity | -8583000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-049493 | unverified |
| Net income FY2016 | 6967000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001413329-19-000007 | unverified |
| Net income FY2017 | 6035000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001413329-20-000007 | unverified |
| Net income FY2018 | 7911000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001413329-21-000007 | unverified |
| Net income FY2019 | 7185000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001413329-22-000011 | unverified |
| Net income FY2020 | 8056000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001413329-23-000025 | unverified |
| Net income FY2021 | 9109000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001413329-24-000013 | unverified |
| Net income FY2022 | 9048000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001413329-25-000013 | unverified |
| Net income FY2023 | 7813000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Net income FY2024 | 7057000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Net income FY2025 | 11348000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Dividend years (Yahoo) | [2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 3.58 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-16-000076 | verified |
| Dividends per share FY2014 (XBRL) | 3.88 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-17-000014 | verified |
| Dividends per share FY2015 (XBRL) | 4.04 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-18-000007 | verified |
| Dividends per share FY2016 (XBRL) | 4.12 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-19-000007 | verified |
| Dividends per share FY2017 (XBRL) | 4.22 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-20-000007 | verified |
| Dividends per share FY2018 (XBRL) | 4.49 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-21-000007 | verified |
| Dividends per share FY2019 (XBRL) | 4.62 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-22-000011 | verified |
| Dividends per share FY2020 (XBRL) | 4.74 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-23-000025 | verified |
| Dividends per share FY2021 (XBRL) | 4.9 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-24-000013 | verified |
| Dividends per share FY2022 (XBRL) | 5.04 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001413329-25-000013 | verified |
| Dividends per share FY2023 (XBRL) | 5.14 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-005939 | verified |
| Dividends per share FY2024 (XBRL) | 5.3 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-005939 | verified |
| Dividends per share FY2025 (XBRL) | 5.64 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-005939 | verified |
| EPS diluted FY2014 | 4.76 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001413329-17-000014 | unverified |
| EPS diluted FY2015 | 4.42 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001413329-18-000007 | unverified |
| EPS diluted FY2016 | 4.48 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001413329-19-000007 | unverified |
| EPS diluted FY2023 | 5.02 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-005939 | unverified |
| EPS diluted FY2024 | 4.52 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-005939 | unverified |
| EPS diluted FY2025 | 7.26 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-005939 | unverified |
| equity | -8583000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-049493 | unverified |
Magic Formula
insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 24.2 % (percentile 71.8) | 35.9 / 50 | |
| 6 month return | 19.9 % (percentile 78.2) | 15.6 / 20 | |
| Price / 52-week high | 0.97 | 14.6 / 15 | |
| Volatility penalty (60d annualised) | 23.6 % | 10.1 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 199.47 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) needs at least 5 years of net income and positive equity | 0 years with positive equity | >= 15% | None / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +3.3% a year | >= +10% | 3.3 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 5.6 years | <= 4 | 8.9 / 15 |
| 5 Operating margin, 5-yr average | 36.9% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.13 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 3.1% | >= 7% | 0.5 / 15 |
Inputs, 34 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 199.47 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2016 | 6967000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001413329-19-000007 | unverified |
| Net income FY2017 | 6035000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001413329-20-000007 | unverified |
| Net income FY2018 | 7911000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001413329-21-000007 | unverified |
| Net income FY2019 | 7185000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001413329-22-000011 | unverified |
| Net income FY2020 | 8056000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001413329-23-000025 | unverified |
| Net income FY2021 | 9109000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001413329-24-000013 | unverified |
| Net income FY2022 | 9048000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001413329-25-000013 | unverified |
| Net income FY2023 | 7813000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Net income FY2024 | 7057000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Net income FY2025 | 11348000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| debt_incl_current | 45772000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001628280-26-049493 | unverified |
| debt_short | 3341000000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-049493 | unverified |
| Operating income FY2021 | 12975000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001413329-24-000013 | unverified |
| Revenue FY2021 | 31405000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001413329-24-000013 | unverified |
| Operating income FY2022 | 12246000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001413329-25-000013 | unverified |
| Revenue FY2022 | 31762000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001413329-25-000013 | unverified |
| Operating income FY2023 | 11556000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-005939 | unverified |
| Revenue FY2023 | 35174000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| Operating income FY2024 | 13402000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-005939 | unverified |
| Revenue FY2024 | 37878000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| Operating income FY2025 | 14892000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-005939 | unverified |
| Revenue FY2025 | 40648000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| Operating cash flow FY2021 | 11967000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001413329-24-000013 | unverified |
| Capital expenditure FY2021 | 748000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001413329-24-000013 | unverified |
| Operating cash flow FY2022 | 10803000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001413329-25-000013 | unverified |
| Capital expenditure FY2022 | 1077000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001413329-25-000013 | unverified |
| Operating cash flow FY2023 | 9204000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-005939 | unverified |
| Capital expenditure FY2023 | 1321000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-005939 | unverified |
| Operating cash flow FY2024 | 12217000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-005939 | unverified |
| Capital expenditure FY2024 | 1444000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-005939 | unverified |
| Operating cash flow FY2025 | 12233000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-005939 | unverified |
| Capital expenditure FY2025 | 1569000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-005939 | unverified |
| Shares outstanding | 1558655629.0 | 2026-10-16 | SEC cover page 10-Q 0001628280-26-066976 (1,558,655,629 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/pm-20260930.htm 0001628280-26-066976 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 3.89 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +7.1% a year | 12% to 35% a year | 11.8 / 20 |
| 3 P/E on latest annual EPS | 27.5 | <= 25 | 8.3 / 10 |
| 4 Borrowings / equity equity not positive | — | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 2 of 5 | 5 of 5 | 6.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -13.9% | >= +10% | 3.2 / 10 |
Inputs, 4 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 199.47 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 7.26 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-005939 | unverified |
| EPS diluted FY2020 | 5.16 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001413329-23-000025 | unverified |
| cash | 5999000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001628280-26-049493 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.98 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 5.16 -> 7.26 | higher | 10.0 / 10 |
| 6 Price / book value per share equity not positive | — | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 11 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 199.47 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 26006000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-049493 | unverified |
| current_liabilities | 26542000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-049493 | unverified |
| Net income FY2021 | 9109000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001413329-24-000013 | unverified |
| Net income FY2022 | 9048000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001413329-25-000013 | unverified |
| Net income FY2023 | 7813000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Net income FY2024 | 7057000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Net income FY2025 | 11348000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 7.26 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-005939 | unverified |
| EPS diluted FY2020 | 5.16 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001413329-23-000025 | unverified |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 16.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 12,233M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 11.4% -> 16.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 12,233M vs 11,348M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 68.2% -> 65.2% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 0.88 -> 0.96 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 1,557M -> 1,559M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 35.4% -> 36.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.61 -> 0.59 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 11348000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| total_assets 2025-12-31 | 69185000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049493 | unverified |
| cfo 2025-12-31 | 12233000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-005939 | unverified |
| net_income 2025-12-31 | 11348000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| net_income 2024-12-31 | 7057000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| total_assets 2025-12-31 | 69185000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049493 | unverified |
| total_assets 2024-12-31 | 61784000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-005939 | unverified |
| cfo 2025-12-31 | 12233000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-005939 | unverified |
| net_income 2025-12-31 | 11348000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-005939 | unverified |
| lt_debt 2025-12-31 | 45134000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049493 | unverified |
| lt_debt 2024-12-31 | 42166000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-005939 | unverified |
| total_assets 2025-12-31 | 69185000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049493 | unverified |
| total_assets 2024-12-31 | 61784000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-005939 | unverified |
| current_assets 2025-12-31 | 24363000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-049493 | unverified |
| current_assets 2024-12-31 | 20170000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-005939 | unverified |
| current_liabilities 2025-12-31 | 25427000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-049493 | unverified |
| current_liabilities 2024-12-31 | 22915000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-005939 | unverified |
| shares_out 2026-10-16 | 1558655629.0 | 2026-10-16 history | SEC cover page 10-Q 0001628280-26-066976 (1,558,655,629 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1413329/000162828026066976/pm-20260930.htm 0001628280-26-066976 | unverified |
| shares_out 2025-10-17 | 1556638749.0 | 2025-10-17 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-25-046179 | unverified |
| operating_income 2025-12-31 | 14892000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-005939 | unverified |
| operating_income 2024-12-31 | 13402000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-005939 | unverified |
| revenue 2025-12-31 | 40648000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| revenue 2024-12-31 | 37878000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| revenue 2025-12-31 | 40648000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| revenue 2024-12-31 | 37878000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-005939 | unverified |
| total_assets 2025-12-31 | 69185000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049493 | unverified |
| total_assets 2024-12-31 | 61784000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-005939 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 80,029 | 8,576 | 5.26 | paid | 0001413329-16-000076 |
| 2014 | 2014-12-31 | 80,106 | 7,493 | 4.76 | paid | 0001413329-17-000014 |
| 2015 | 2015-12-31 | 73,908 | 6,873 | 4.42 | paid | 0001413329-18-000007 |
| 2016 | 2016-12-31 | 26,685 | 6,967 | 4.48 | paid | 0001413329-19-000007 |
| 2017 | 2017-12-31 | 28,748 | 6,035 | 3.88 | paid | 0001413329-20-000007 |
| 2018 | 2018-12-31 | 29,625 | 7,911 | 5.08 | paid | 0001413329-21-000007 |
| 2019 | 2019-12-31 | 29,805 | 7,185 | 4.61 | paid | 0001413329-22-000011 |
| 2020 | 2020-12-31 | 28,694 | 8,056 | 5.16 | paid | 0001413329-23-000025 |
| 2021 | 2021-12-31 | 31,405 | 9,109 | 5.83 | paid | 0001413329-24-000013 |
| 2022 | 2022-12-31 | 31,762 | 9,048 | 5.81 | paid | 0001413329-25-000013 |
| 2023 | 2023-12-31 | 35,174 | 7,813 | 5.02 | paid | 0001628280-26-005939 |
| 2024 | 2024-12-31 | 37,878 | 7,057 | 4.52 | paid | 0001628280-26-005939 |
| 2025 | 2025-12-31 | 40,648 | 11,348 | 7.26 | paid | 0001628280-26-005939 |
Insider transactions
No open-market transactions in the loaded quarters.
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news