NSC Norfolk Southern Corp
NYSE, CIK 0000702165, fiscal year ends 12/31. Last price 329.99 on 2026-10-23, market value 74.1 billion dollars.
Machine-readable: NSC.json, NSC.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 45 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | 22 | ok | 2026-03-31 stale: operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 67 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 60 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 47 unverified | method |
| Lynch GARP | 48 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 35 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 78 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 329.99 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 224,616,686 | underlying shares | 2026-09-30 | SEC cover page 10-Q 0001628280-26-066836 (224,616,686 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/702165/000162828026066836/nsc-20260930.htm 0001628280-26-066836 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 74,121,260,213 | USD | 2026-10-23 shares at 2026-09-30 | 329.99 (price 2026-10-23) / 1 x 224,616,686 (shares at 2026-09-30) = 74,121,260,213 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 12.18 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 0.83 | >= 2.0 | 0.0 / 15 |
| 2b Long-term debt vs working capital working capital not positive | — LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 5.70 -> 10.78 (+89%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 30.6 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 4.56, product 139.6 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 329.99 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 12180000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| current_assets | 2801000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-049326 | unverified |
| current_liabilities | 3370000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-049326 | unverified |
| lt_debt | 15967000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049326 | unverified |
| equity | 16253000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-049326 | unverified |
| Net income FY2016 | 1668000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0000702165-19-000012 | unverified |
| Net income FY2017 | 5404000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000702165-20-000011 | unverified |
| Net income FY2018 | 2666000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000702165-21-000006 | unverified |
| Net income FY2019 | 2722000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000702165-22-000007 | unverified |
| Net income FY2020 | 2013000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000702165-23-000010 | unverified |
| Net income FY2021 | 3005000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000702165-24-000005 | unverified |
| Net income FY2022 | 3270000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000702165-25-000008 | unverified |
| Net income FY2023 | 1827000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Net income FY2024 | 2622000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Net income FY2025 | 2873000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 2.04 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-16-000162 | verified |
| Dividends per share FY2014 (XBRL) | 2.22 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-17-000018 | verified |
| Dividends per share FY2015 (XBRL) | 2.36 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-18-000011 | verified |
| Dividends per share FY2016 (XBRL) | 2.36 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-19-000012 | verified |
| Dividends per share FY2017 (XBRL) | 2.44 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-20-000011 | verified |
| Dividends per share FY2018 (XBRL) | 3.04 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-21-000006 | verified |
| Dividends per share FY2019 (XBRL) | 3.6 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-22-000007 | verified |
| Dividends per share FY2020 (XBRL) | 3.76 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-23-000010 | verified |
| Dividends per share FY2021 (XBRL) | 4.16 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-24-000005 | verified |
| Dividends per share FY2022 (XBRL) | 4.96 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000702165-25-000008 | verified |
| Dividends per share FY2023 (XBRL) | 5.4 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-006268 | verified |
| Dividends per share FY2024 (XBRL) | 5.4 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-006268 | verified |
| Dividends per share FY2025 (XBRL) | 5.4 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-006268 | verified |
| EPS diluted FY2014 | 6.39 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0000702165-17-000018 | unverified |
| EPS diluted FY2015 | 5.1 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0000702165-18-000011 | unverified |
| EPS diluted FY2016 | 5.62 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000702165-19-000012 | unverified |
| EPS diluted FY2023 | 8.02 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-006268 | unverified |
| EPS diluted FY2024 | 11.57 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-006268 | unverified |
| EPS diluted FY2025 | 12.75 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-006268 | unverified |
| Shares outstanding | 224616686.0 | 2026-09-30 | SEC cover page 10-Q 0001628280-26-066836 (224,616,686 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/702165/000162828026066836/nsc-20260930.htm 0001628280-26-066836 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (15,967,000,000) - cash | 4.59 % (rank 94) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital -569,000,000 used as reported | 11.34 % (rank 175) | ||
| Combined rank | 269 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 4356000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-006268 | not cross-checked |
| operating_income_q | 877000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001628280-26-027051 | not cross-checked |
| operating_income_q | 1146000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001628280-26-027051 | not cross-checked |
| operating_income_q | 1124000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001628280-26-049326 | not cross-checked |
| operating_income_q | 1175000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001628280-26-049326 | not cross-checked |
| operating_income_q | 1150000000.0 | 2026-09-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0001628280-26-066836 | not cross-checked |
| operating_income_q | 1098000000.0 | 2025-09-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0001628280-26-066836 | not cross-checked |
| current_assets | 2801000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-049326 | not cross-checked |
| current_liabilities | 3370000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-049326 | not cross-checked |
| cash | 1069000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001628280-26-049326 | not cross-checked |
| ppe_net | 36626000000.0 | 2026-06-30 | SEC XBRL PropertyPlantAndEquipmentNet 0001628280-26-049326 | not cross-checked |
| debt_incl_current | 15967000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049326 | not cross-checked |
| shares_out | 224616686.0 | 2026-09-30 | SEC cover page 10-Q 0001628280-26-066836 (224,616,686 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/702165/000162828026066836/nsc-20260930.htm 0001628280-26-066836 | not cross-checked |
| Price (close) | 329.99 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 12.9 % (percentile 58.7) | 29.3 / 50 | |
| 6 month return | 3.5 % (percentile 50.4) | 10.1 / 20 | |
| Price / 52-week high | 0.935 | 14.0 / 15 | |
| Volatility penalty (60d annualised) | 17.8 % | 13.6 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 329.99 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 18.5% over 8 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | -4.0% a year | >= +10% | 0.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 6.5 years | <= 4 | 5.5 / 15 |
| 5 Operating margin, 5-yr average | 34.1% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 0.72 | >= 1.0 | 4.3 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 2.1% | >= 7% | 0.0 / 15 |
Inputs, 49 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 329.99 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 2666000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000702165-21-000006 | unverified |
| Equity at FY2018 end | 15362000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0000702165-22-000007 | unverified |
| Net income FY2019 | 2722000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000702165-22-000007 | unverified |
| Equity at FY2019 end | 15184000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0000702165-23-000010 | unverified |
| Net income FY2020 | 2013000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000702165-23-000010 | unverified |
| Equity at FY2020 end | 14791000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0000702165-24-000005 | unverified |
| Net income FY2021 | 3005000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000702165-24-000005 | unverified |
| Equity at FY2021 end | 13641000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0000702165-25-000008 | unverified |
| Net income FY2022 | 3270000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000702165-25-000008 | unverified |
| Equity at FY2022 end | 12733000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-006268 | unverified |
| Net income FY2023 | 1827000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Equity at FY2023 end | 12781000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-006268 | unverified |
| Net income FY2024 | 2622000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Equity at FY2024 end | 14306000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-066836 | unverified |
| Net income FY2025 | 2873000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Equity at FY2025 end | 15547000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-049326 | unverified |
| Net income FY2016 | 1668000000.0 | 2016-12-31 history | SEC XBRL ProfitLoss 0000702165-19-000012 | unverified |
| Net income FY2017 | 5404000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000702165-20-000011 | unverified |
| Net income FY2018 | 2666000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000702165-21-000006 | unverified |
| Net income FY2019 | 2722000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000702165-22-000007 | unverified |
| Net income FY2020 | 2013000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000702165-23-000010 | unverified |
| Net income FY2021 | 3005000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000702165-24-000005 | unverified |
| Net income FY2022 | 3270000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000702165-25-000008 | unverified |
| Net income FY2023 | 1827000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Net income FY2024 | 2622000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Net income FY2025 | 2873000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| debt_incl_current | 15967000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049326 | unverified |
| Operating income FY2021 | 4447000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0000702165-24-000005 | unverified |
| Revenue FY2021 | 11142000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000702165-24-000005 | unverified |
| Operating income FY2022 | 4809000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000702165-25-000008 | unverified |
| Revenue FY2022 | 12745000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000702165-25-000008 | unverified |
| Operating income FY2023 | 2851000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-006268 | unverified |
| Revenue FY2023 | 12156000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| Operating income FY2024 | 4071000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-006268 | unverified |
| Revenue FY2024 | 12123000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| Operating income FY2025 | 4356000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-006268 | unverified |
| Revenue FY2025 | 12180000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| Operating cash flow FY2021 | 4255000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000702165-24-000005 | unverified |
| Capital expenditure FY2021 | 1470000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000702165-24-000005 | unverified |
| Operating cash flow FY2022 | 4222000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000702165-25-000008 | unverified |
| Capital expenditure FY2022 | 1948000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000702165-25-000008 | unverified |
| Operating cash flow FY2023 | 3179000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-006268 | unverified |
| Capital expenditure FY2023 | 2327000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-006268 | unverified |
| Operating cash flow FY2024 | 4052000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-006268 | unverified |
| Capital expenditure FY2024 | 2381000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-006268 | unverified |
| Operating cash flow FY2025 | 4361000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-006268 | unverified |
| Capital expenditure FY2025 | 2204000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-006268 | unverified |
| Shares outstanding | 224616686.0 | 2026-09-30 | SEC cover page 10-Q 0001628280-26-066836 (224,616,686 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/702165/000162828026066836/nsc-20260930.htm 0001628280-26-066836 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 2.53 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +10.2% a year | 12% to 35% a year | 17.0 / 20 |
| 3 P/E on latest annual EPS | 25.9 | <= 25 | 9.4 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) | 0.98 | <= 0.5 | 7.8 / 15 |
| 5 Years of the last 5 in which EPS rose | 4 of 5 | 5 of 5 | 12.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -20.1% | >= +10% | 1.4 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 329.99 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 12.75 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-006268 | unverified |
| EPS diluted FY2020 | 7.84 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000702165-23-000010 | unverified |
| debt_incl_current | 15967000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049326 | unverified |
| equity | 16253000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-049326 | unverified |
| cash | 1069000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001628280-26-049326 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.83 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 7.84 -> 12.75 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 4.56 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 13 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 329.99 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 2801000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-049326 | unverified |
| current_liabilities | 3370000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-049326 | unverified |
| Net income FY2021 | 3005000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0000702165-24-000005 | unverified |
| Net income FY2022 | 3270000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0000702165-25-000008 | unverified |
| Net income FY2023 | 1827000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Net income FY2024 | 2622000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Net income FY2025 | 2873000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 12.75 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-006268 | unverified |
| EPS diluted FY2020 | 7.84 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000702165-23-000010 | unverified |
| equity | 16253000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-049326 | unverified |
| Shares outstanding | 224616686.0 | 2026-09-30 | SEC cover page 10-Q 0001628280-26-066836 (224,616,686 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/702165/000162828026066836/nsc-20260930.htm 0001628280-26-066836 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 6.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 4,361M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 6.0% -> 6.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 4,361M vs 2,873M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 38.1% -> 36.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 0.90 -> 0.85 | pass = 1 | 0.0 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 224M -> 225M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 33.6% -> 35.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.28 -> 0.27 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 2873000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| total_assets 2025-12-31 | 45236000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049326 | unverified |
| cfo 2025-12-31 | 4361000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-006268 | unverified |
| net_income 2025-12-31 | 2873000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| net_income 2024-12-31 | 2622000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| total_assets 2025-12-31 | 45236000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049326 | unverified |
| total_assets 2024-12-31 | 43682000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-006268 | unverified |
| cfo 2025-12-31 | 4361000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-006268 | unverified |
| net_income 2025-12-31 | 2873000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-006268 | unverified |
| lt_debt 2025-12-31 | 16480000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-049326 | unverified |
| lt_debt 2024-12-31 | 16651000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-006268 | unverified |
| total_assets 2025-12-31 | 45236000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049326 | unverified |
| total_assets 2024-12-31 | 43682000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-006268 | unverified |
| current_assets 2025-12-31 | 3198000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-049326 | unverified |
| current_assets 2024-12-31 | 3188000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-006268 | unverified |
| current_liabilities 2025-12-31 | 3775000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-049326 | unverified |
| current_liabilities 2024-12-31 | 3545000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-006268 | unverified |
| shares_out 2026-09-30 | 224616686.0 | 2026-09-30 history | SEC cover page 10-Q 0001628280-26-066836 (224,616,686 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/702165/000162828026066836/nsc-20260930.htm 0001628280-26-066836 | unverified |
| shares_out 2025-09-30 | 224386617.0 | 2025-09-30 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-25-046128 | unverified |
| operating_income 2025-12-31 | 4356000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-006268 | unverified |
| operating_income 2024-12-31 | 4071000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-006268 | unverified |
| revenue 2025-12-31 | 12180000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| revenue 2024-12-31 | 12123000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| revenue 2025-12-31 | 12180000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| revenue 2024-12-31 | 12123000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-006268 | unverified |
| total_assets 2025-12-31 | 45236000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-049326 | unverified |
| total_assets 2024-12-31 | 43682000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-006268 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 11,245 | 1,910 | 6.04 | paid | 0000702165-16-000162 |
| 2014 | 2014-12-31 | 11,624 | 2,000 | 6.39 | paid | 0000702165-17-000018 |
| 2015 | 2015-12-31 | 10,511 | 1,556 | 5.1 | paid | 0000702165-18-000011 |
| 2016 | 2016-12-31 | 9,888 | 1,668 | 5.62 | paid | 0000702165-19-000012 |
| 2017 | 2017-12-31 | 10,551 | 5,404 | 18.61 | paid | 0000702165-20-000011 |
| 2018 | 2018-12-31 | 11,458 | 2,666 | 9.51 | paid | 0000702165-21-000006 |
| 2019 | 2019-12-31 | 11,296 | 2,722 | 10.25 | paid | 0000702165-22-000007 |
| 2020 | 2020-12-31 | 9,789 | 2,013 | 7.84 | paid | 0000702165-23-000010 |
| 2021 | 2021-12-31 | 11,142 | 3,005 | 12.11 | paid | 0000702165-24-000005 |
| 2022 | 2022-12-31 | 12,745 | 3,270 | 13.88 | paid | 0000702165-25-000008 |
| 2023 | 2023-12-31 | 12,156 | 1,827 | 8.02 | paid | 0001628280-26-006268 |
| 2024 | 2024-12-31 | 12,123 | 2,622 | 11.57 | paid | 0001628280-26-006268 |
| 2025 | 2025-12-31 | 12,180 | 2,873 | 12.75 | paid | 0001628280-26-006268 |
Insider transactions
No open-market transactions in the loaded quarters.
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news