NI Nisource Inc.
NYSE, CIK 0001111711, fiscal year ends 12/31. Last price 43.28 on 2026-10-23, market value 20.8 billion dollars.
Machine-readable: NI.json, NI.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 78 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | n/a | not scored | — | — | — | — | method |
| Momentum | 45 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 32 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 48 unverified | method |
| Lynch GARP | 10 partial, missing 1, 2, 5 |
partial: 1, 2, 5 | 2026-06-30 | 2025–2025 | 2026-10-23 | 0 verified, 5 unverified | method |
| Graham Enterprising | 29 partial, missing 5 |
partial: 5 | 2026-06-30 | 2021–2025 | 2026-10-23 | 0 verified, 8 unverified | method |
| Piotroski F-Score | 78 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 43.28 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 479,560,100 | underlying shares | 2026-07-29 | SEC cover page 10-Q 0001111711-26-000088 (479,560,100 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000088/nix-20260630.htm 0001111711-26-000088 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 20,755,361,128 | USD | 2026-10-23 shares at 2026-07-29 | 43.28 (price 2026-10-23) / 1 x 479,560,100 (shares at 2026-07-29) = 20,755,361,128 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 6.52 revenue $B | >= 1 | 5.0 / 5 |
| 2 Debt <= 2x equity (utility rule) | 1.63 | <= 2.0 | 30.0 / 30 |
| 3 Positive earnings each of 10 years | 8 of 10 | 10 of 10 | 12.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 1.20 -> 1.68 (+41%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 25.7 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 2.17, product 55.7 | <= 1.5 or <= 22.5 | 5.5 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 43.28 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 6522800000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| current_assets | 2199400000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001111711-26-000088 | unverified |
| current_liabilities | 4414500000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001111711-26-000088 | unverified |
| lt_debt | 15612600000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001111711-26-000088 | unverified |
| equity | 9574600000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001111711-26-000088 | unverified |
| Net income FY2016 | 331500000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001111711-19-000008 | unverified |
| Net income FY2017 | 128500000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001111711-19-000008 | unverified |
| Net income FY2018 | -50600000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001111711-21-000010 | unverified |
| Net income FY2019 | 383100000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001111711-22-000007 | unverified |
| Net income FY2020 | -17600000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001111711-23-000006 | unverified |
| Net income FY2021 | 584900000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001111711-24-000011 | unverified |
| Net income FY2022 | 804100000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001111711-25-000008 | unverified |
| Net income FY2023 | 714300000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Net income FY2024 | 760400000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Net income FY2025 | 929500000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 0.98 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-16-000049 | verified |
| Dividends per share FY2014 (XBRL) | 1.02 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-17-000037 | verified |
| Dividends per share FY2015 (XBRL) | 1.02 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-18-000008 | verified |
| Dividends per share FY2016 (XBRL) | 0.64 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-19-000008 | verified |
| Dividends per share FY2017 (XBRL) | 0.7 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-20-000013 | verified |
| Dividends per share FY2018 (XBRL) | 0.78 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-21-000010 | verified |
| Dividends per share FY2019 (XBRL) | 0.8 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-22-000007 | verified |
| Dividends per share FY2020 (XBRL) | 0.84 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-23-000006 | verified |
| Dividends per share FY2021 (XBRL) | 0.88 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-24-000011 | verified |
| Dividends per share FY2022 (XBRL) | 0.94 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-25-000008 | verified |
| Dividends per share FY2023 (XBRL) | 1.0 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-26-000027 | verified |
| Dividends per share FY2024 (XBRL) | 1.06 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-26-000027 | verified |
| Dividends per share FY2025 (XBRL) | 1.12 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001111711-26-000027 | verified |
| EPS diluted FY2014 | 1.67 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001111711-17-000037 | unverified |
| EPS diluted FY2015 | 0.9 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001111711-18-000008 | unverified |
| EPS diluted FY2016 | 1.02 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001111711-19-000008 | unverified |
| EPS diluted FY2023 | 1.48 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001111711-26-000027 | unverified |
| EPS diluted FY2024 | 1.62 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001111711-26-000027 | unverified |
| EPS diluted FY2025 | 1.95 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001111711-26-000027 | unverified |
| Shares outstanding | 479560100.0 | 2026-07-29 | SEC cover page 10-Q 0001111711-26-000088 (479,560,100 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000088/nix-20260630.htm 0001111711-26-000088 | not cross-checked |
Magic Formula
not scored.
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -8.1 % (percentile 28.2) | 14.1 / 50 | |
| 6 month return | -9.2 % (percentile 22.8) | 4.6 / 20 | |
| Price / 52-week high | 0.888 | 13.3 / 15 | |
| Volatility penalty (60d annualised) | 19.0 % | 12.9 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 43.28 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.77 bp | -6.4 / 0 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S BIRMINGHAM MELODY 2026-08-14 | 1590388.808 | 2026-08-14 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 6.4% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 8 of 10 | all years | 12.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +28.8% a year | >= +10% | 10.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 20.3 years | <= 4 | 0.0 / 15 |
| 5 Operating margin, 5-yr average | 24.7% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | -0.89 | >= 1.0 | 0.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | -3.2% | >= 7% | 0.0 / 15 |
Inputs, 50 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 43.28 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | -50600000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001111711-21-000010 | unverified |
| Equity at FY2018 end | 5750900000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001111711-20-000047 | unverified |
| Net income FY2019 | 383100000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001111711-22-000007 | unverified |
| Equity at FY2019 end | 5986700000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001111711-21-000010 | unverified |
| Net income FY2020 | -17600000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001111711-23-000006 | unverified |
| Equity at FY2020 end | 5752200000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001111711-22-000007 | unverified |
| Net income FY2021 | 584900000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001111711-24-000011 | unverified |
| Equity at FY2021 end | 6947300000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001111711-23-000006 | unverified |
| Net income FY2022 | 804100000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001111711-25-000008 | unverified |
| Equity at FY2022 end | 7575400000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001111711-24-000011 | unverified |
| Net income FY2023 | 714300000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Equity at FY2023 end | 8269600000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001111711-25-000008 | unverified |
| Net income FY2024 | 760400000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Equity at FY2024 end | 8684200000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001111711-26-000027 | unverified |
| Net income FY2025 | 929500000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Equity at FY2025 end | 9450100000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001111711-26-000088 | unverified |
| Net income FY2016 | 331500000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001111711-19-000008 | unverified |
| Net income FY2017 | 128500000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001111711-19-000008 | unverified |
| Net income FY2018 | -50600000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001111711-21-000010 | unverified |
| Net income FY2019 | 383100000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001111711-22-000007 | unverified |
| Net income FY2020 | -17600000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001111711-23-000006 | unverified |
| Net income FY2021 | 584900000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001111711-24-000011 | unverified |
| Net income FY2022 | 804100000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001111711-25-000008 | unverified |
| Net income FY2023 | 714300000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Net income FY2024 | 760400000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Net income FY2025 | 929500000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| debt_incl_current | 15612600000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001111711-26-000088 | unverified |
| debt_short | 692000000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001111711-26-000088 | unverified |
| Operating income FY2021 | 1006900000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001111711-24-000011 | unverified |
| Revenue FY2021 | 4731300000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-24-000011 | unverified |
| Operating income FY2022 | 1265800000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001111711-25-000008 | unverified |
| Revenue FY2022 | 5738600000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-25-000008 | unverified |
| Operating income FY2023 | 1295500000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001111711-26-000027 | unverified |
| Revenue FY2023 | 5347800000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| Operating income FY2024 | 1455500000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001111711-26-000027 | unverified |
| Revenue FY2024 | 5282900000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| Operating income FY2025 | 1835300000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001111711-26-000027 | unverified |
| Revenue FY2025 | 6522800000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| Operating cash flow FY2021 | 1217900000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001111711-24-000011 | unverified |
| Capital expenditure FY2021 | 1838000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001111711-24-000011 | unverified |
| Operating cash flow FY2022 | 1409400000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001111711-25-000008 | unverified |
| Capital expenditure FY2022 | 2203100000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001111711-25-000008 | unverified |
| Operating cash flow FY2023 | 1935100000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001111711-26-000027 | unverified |
| Capital expenditure FY2023 | 2645800000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001111711-26-000027 | unverified |
| Operating cash flow FY2024 | 1781500000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001111711-26-000027 | unverified |
| Capital expenditure FY2024 | 2614000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001111711-26-000027 | unverified |
| Operating cash flow FY2025 | 2362300000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001111711-26-000027 | unverified |
| Capital expenditure FY2025 | 2782300000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001111711-26-000027 | unverified |
| Shares outstanding | 479560100.0 | 2026-07-29 | SEC cover page 10-Q 0001111711-26-000088 (479,560,100 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000088/nix-20260630.htm 0001111711-26-000088 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) needs diluted EPS for the last fiscal year and five years earlier | — | <= 1.0 | None / 30 |
| 2 EPS growth, 5-yr compound rate needs diluted EPS for the last fiscal year and five years earlier | — | 12% to 35% a year | None / 20 |
| 3 P/E on latest annual EPS | 22.2 | <= 25 | 10.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings | 1.7 | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose needs six consecutive fiscal years of diluted EPS | — | 5 of 5 | None / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -78.2% | >= +10% | 0.0 / 10 |
Inputs, 6 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 43.28 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 1.95 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001111711-26-000027 | unverified |
| debt_incl_current | 15612600000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001111711-26-000088 | unverified |
| debt_short | 692000000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001111711-26-000088 | unverified |
| equity | 9574600000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001111711-26-000088 | unverified |
| cash | 70000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001111711-26-000088 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.5 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier needs diluted EPS for the last fiscal year and five years earlier | — | higher | None / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 2.17 | <= 1.2 | 3.9 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 11 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 43.28 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 2199400000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001111711-26-000088 | unverified |
| current_liabilities | 4414500000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001111711-26-000088 | unverified |
| Net income FY2021 | 584900000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001111711-24-000011 | unverified |
| Net income FY2022 | 804100000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001111711-25-000008 | unverified |
| Net income FY2023 | 714300000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Net income FY2024 | 760400000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Net income FY2025 | 929500000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| equity | 9574600000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001111711-26-000088 | unverified |
| Shares outstanding | 479560100.0 | 2026-07-29 | SEC cover page 10-Q 0001111711-26-000088 (479,560,100 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1111711/000111171126000088/nix-20260630.htm 0001111711-26-000088 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 2.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 2,362M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 2.4% -> 2.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 2,362M vs 930M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 38.0% -> 43.1% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 0.51 -> 0.69 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 471M -> 480M | pass = 1 | 0.0 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 27.6% -> 28.1% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.17 -> 0.18 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 929500000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| total_assets 2025-12-31 | 35858700000.0 | 2025-12-31 history | SEC XBRL Assets 0001111711-26-000088 | unverified |
| cfo 2025-12-31 | 2362300000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001111711-26-000027 | unverified |
| net_income 2025-12-31 | 929500000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| net_income 2024-12-31 | 760400000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| total_assets 2025-12-31 | 35858700000.0 | 2025-12-31 history | SEC XBRL Assets 0001111711-26-000088 | unverified |
| total_assets 2024-12-31 | 31788100000.0 | 2024-12-31 history | SEC XBRL Assets 0001111711-26-000027 | unverified |
| cfo 2025-12-31 | 2362300000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001111711-26-000027 | unverified |
| net_income 2025-12-31 | 929500000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001111711-26-000027 | unverified |
| lt_debt 2025-12-31 | 15457800000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001111711-26-000088 | unverified |
| lt_debt 2024-12-31 | 12074500000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001111711-26-000027 | unverified |
| total_assets 2025-12-31 | 35858700000.0 | 2025-12-31 history | SEC XBRL Assets 0001111711-26-000088 | unverified |
| total_assets 2024-12-31 | 31788100000.0 | 2024-12-31 history | SEC XBRL Assets 0001111711-26-000027 | unverified |
| current_assets 2025-12-31 | 2377200000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001111711-26-000088 | unverified |
| current_assets 2024-12-31 | 2080200000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001111711-26-000027 | unverified |
| current_liabilities 2025-12-31 | 3457400000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001111711-26-000088 | unverified |
| current_liabilities 2024-12-31 | 4113400000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001111711-26-000027 | unverified |
| shares_out 2026-07-29 | 479560100.0 | 2026-07-29 history | SEC XBRL EntityCommonStockSharesOutstanding 0001111711-26-000088 | unverified |
| shares_out 2025-07-30 | 470855009.0 | 2025-07-30 history | SEC XBRL EntityCommonStockSharesOutstanding 0001111711-25-000036 | unverified |
| operating_income 2025-12-31 | 1835300000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001111711-26-000027 | unverified |
| operating_income 2024-12-31 | 1455500000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001111711-26-000027 | unverified |
| revenue 2025-12-31 | 6522800000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| revenue 2024-12-31 | 5282900000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| revenue 2025-12-31 | 6522800000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| revenue 2024-12-31 | 5282900000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001111711-26-000027 | unverified |
| total_assets 2025-12-31 | 35858700000.0 | 2025-12-31 history | SEC XBRL Assets 0001111711-26-000088 | unverified |
| total_assets 2024-12-31 | 31788100000.0 | 2024-12-31 history | SEC XBRL Assets 0001111711-26-000027 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 4,625 | 532 | 1.7 | paid | 0001111711-16-000049 |
| 2014 | 2014-12-31 | 5,272 | 530 | 1.67 | paid | 0001111711-17-000037 |
| 2015 | 2015-12-31 | 4,652 | 286 | 0.9 | paid | 0001111711-18-000008 |
| 2016 | 2016-12-31 | 4,492 | 332 | 1.02 | paid | 0001111711-19-000008 |
| 2017 | 2017-12-31 | 4,875 | 128 | 0.39 | paid | 0001111711-19-000008 |
| 2018 | 2018-12-31 | 4,991 | -51 | -0.18 | paid | 0001111711-21-000010 |
| 2019 | 2019-12-31 | 5,053 | 383 | 0.87 | paid | 0001111711-22-000007 |
| 2020 | 2020-12-31 | 4,473 | -18 | -0.19 | paid | 0001111711-23-000006 |
| 2021 | 2021-12-31 | 4,731 | 585 | 1.27 | paid | 0001111711-24-000011 |
| 2022 | 2022-12-31 | 5,739 | 804 | 1.7 | paid | 0001111711-25-000008 |
| 2023 | 2023-12-31 | 5,348 | 714 | 1.48 | paid | 0001111711-26-000027 |
| 2024 | 2024-12-31 | 5,283 | 760 | 1.62 | paid | 0001111711-26-000027 |
| 2025 | 2025-12-31 | 6,523 | 930 | 1.95 | paid | 0001111711-26-000027 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-08-14 | Birmingham Melody | Pres | sale | 37,509 | 42.40 | 1,590,389 |
| 2026-05-22 | Berman Melanie B. | officer | sale | 15,000 | 47.68 | 715,200 |
| 2026-05-21 | Yates Lloyd M | CEO | sale | 19,905 | 47.73 | 950,066 |
| 2026-05-20 | Birmingham Melody | Pres | sale | 2,500 | 47.43 | 118,575 |
| 2026-05-14 | Birmingham Melody | Pres | sale | 10,000 | 47.19 | 471,900 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news