NDAQ Nasdaq, Inc.
Nasdaq, CIK 0001120193, fiscal year ends 12/31. Last price 102.56 on 2026-10-23, market value 56.9 billion dollars.
Machine-readable: NDAQ.json, NDAQ.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 41 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | 85 | ok | 2026-03-31 stale: operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 67 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 70 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 48 unverified | method |
| Lynch GARP | 43 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 6 unverified | method |
| Graham Enterprising | 35 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 12 unverified | method |
| Piotroski F-Score | 100 | ok, passes all tests | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 102.56 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 554,962,751 | underlying shares | 2026-10-16 | SEC cover page 10-Q 0001120193-26-000020 (554,962,751 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1120193/000112019326000020/ndaq-20260930.htm 0001120193-26-000020 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 56,916,979,743 | USD | 2026-10-23 shares at 2026-10-16 | 102.56 (price 2026-10-23) / 1 x 554,962,751 (shares at 2026-10-16) = 56,916,979,743 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 8.26 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.01 | >= 2.0 | 0.1 / 15 |
| 2b Long-term debt vs working capital | 303.29 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 14 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 10.5 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 0.61 -> 2.37 (+286%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 43.3 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 4.75, product 205.7 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 102.56 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 8262000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| current_assets | 4533000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001120193-26-000013 | unverified |
| current_liabilities | 4505000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001120193-26-000013 | unverified |
| lt_debt | 8492000000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001120193-26-000013 | unverified |
| equity | 11988000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001120193-26-000013 | unverified |
| Net income FY2016 | 106000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001120193-19-000002 | unverified |
| Net income FY2017 | 729000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001120193-20-000004 | unverified |
| Net income FY2018 | 458000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001120193-21-000011 | unverified |
| Net income FY2019 | 774000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001120193-22-000007 | unverified |
| Net income FY2020 | 933000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001120193-23-000014 | unverified |
| Net income FY2021 | 1187000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-24-000006 | unverified |
| Net income FY2022 | 1125000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-25-000008 | unverified |
| Net income FY2023 | 1059000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Net income FY2024 | 1117000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Net income FY2025 | 1788000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Dividend years (Yahoo) | [2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 0.52 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-16-000020 | verified |
| Dividends per share FY2014 (XBRL) | 0.58 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-17-000003 | verified |
| Dividends per share FY2015 (XBRL) | 0.9 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-18-000003 | verified |
| Dividends per share FY2016 (XBRL) | 1.21 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-19-000002 | verified |
| Dividends per share FY2017 (XBRL) | 1.46 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-20-000004 | verified |
| Dividends per share FY2018 (XBRL) | 1.7 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-21-000011 | verified |
| Dividends per share FY2019 (XBRL) | 1.85 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-22-000007 | verified |
| Dividends per share FY2020 (XBRL) | 0.65 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-23-000014 | verified |
| Dividends per share FY2021 (XBRL) | 0.7 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-24-000006 | verified |
| Dividends per share FY2022 (XBRL) | 0.78 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001120193-25-000008 | verified |
| Dividends per share FY2023 (XBRL) | 0.86 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-007703 | verified |
| Dividends per share FY2024 (XBRL) | 0.94 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-007703 | verified |
| Dividends per share FY2025 (XBRL) | 1.05 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-007703 | verified |
| EPS diluted FY2014 | 0.7967 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001120193-17-000003 | unverified |
| EPS diluted FY2015 | 0.8333 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001120193-18-000003 | unverified |
| EPS diluted FY2016 | 0.21 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001120193-19-000002 | unverified |
| EPS diluted FY2023 | 2.08 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007703 | unverified |
| EPS diluted FY2024 | 1.93 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007703 | unverified |
| EPS diluted FY2025 | 3.09 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007703 | unverified |
| Shares outstanding | 554962751.0 | 2026-10-16 | SEC cover page 10-Q 0001120193-26-000020 (554,962,751 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1120193/000112019326000020/ndaq-20260930.htm 0001120193-26-000020 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (8,761,000,000) - cash | 4.19 % (rank 107) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 28,000,000 used as reported | 343.52 % (rank 7) | ||
| Combined rank | 114 |
Inputs, 16 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 2331000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007703 | not cross-checked |
| operating_income_q | 657000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001628280-26-027105 | not cross-checked |
| operating_income_q | 547000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001628280-26-027105 | not cross-checked |
| operating_income_q | 712000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001120193-26-000013 | not cross-checked |
| operating_income_q | 568000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001120193-26-000013 | not cross-checked |
| operating_income_q | 732000000.0 | 2026-09-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0001120193-26-000020 | not cross-checked |
| operating_income_q | 586000000.0 | 2025-09-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0001120193-26-000020 | not cross-checked |
| current_assets | 4533000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001120193-26-000013 | not cross-checked |
| current_liabilities | 4505000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001120193-26-000013 | not cross-checked |
| cash | 520000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001120193-26-000013 | not cross-checked |
| ppe_net | 767000000.0 | 2026-06-30 | SEC XBRL PropertyPlantAndEquipmentNet 0001120193-26-000013 | not cross-checked |
| debt_incl_current | 8492000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001120193-26-000013 | not cross-checked |
| debt_short | 269000000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001120193-26-000013 | not cross-checked |
| shares_out | 554962751.0 | 2026-10-16 | SEC cover page 10-Q 0001120193-26-000020 (554,962,751 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1120193/000112019326000020/ndaq-20260930.htm 0001120193-26-000020 | not cross-checked |
| Price (close) | 102.56 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) + short-term borrowings | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 8.9 % (percentile 54.0) | 27.0 / 50 | |
| 6 month return | 18.7 % (percentile 77.2) | 15.4 / 20 | |
| Price / 52-week high | 0.993 | 14.9 / 15 | |
| Volatility penalty (60d annualised) | 24.5 % | 9.4 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 102.56 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.34 bp | -5.1 / 0 |
Inputs, 9 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S Griggs PC Nelson 2026-08-10 | 310212.16 | 2026-08-10 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Peterson Bradley J 2026-08-07 | 573300.0 | 2026-08-07 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Griggs PC Nelson 2026-07-29 | 1060813.5 | 2026-07-29 | SEC Form 4 (insider transactions data set) | not cross-checked |
| excluded 2026-10-20 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-12 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-22 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-10 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-10 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-03 S | 10b5-1 plan | rule | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 13.5% over 8 yrs | >= 15% | 19.6 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +17.4% a year | >= +10% | 10.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 6.6 years | <= 4 | 5.1 / 15 |
| 5 Operating margin, 5-yr average | 25.6% | >= 20% | 10.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.23 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 3.1% | >= 7% | 0.3 / 15 |
Inputs, 50 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 102.56 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 458000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001120193-21-000011 | unverified |
| Equity at FY2018 end | 5449000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001120193-20-000004 | unverified |
| Net income FY2019 | 774000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001120193-22-000007 | unverified |
| Equity at FY2019 end | 5639000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001120193-21-000011 | unverified |
| Net income FY2020 | 933000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001120193-23-000014 | unverified |
| Equity at FY2020 end | 6433000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001120193-22-000007 | unverified |
| Net income FY2021 | 1187000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-24-000006 | unverified |
| Equity at FY2021 end | 6395000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001120193-23-000014 | unverified |
| Net income FY2022 | 1125000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-25-000008 | unverified |
| Equity at FY2022 end | 6151000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001120193-24-000006 | unverified |
| Net income FY2023 | 1059000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Equity at FY2023 end | 10816000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001120193-25-000008 | unverified |
| Net income FY2024 | 1117000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Equity at FY2024 end | 11191000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-007703 | unverified |
| Net income FY2025 | 1788000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Equity at FY2025 end | 12227000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001120193-26-000013 | unverified |
| Net income FY2016 | 106000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001120193-19-000002 | unverified |
| Net income FY2017 | 729000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001120193-20-000004 | unverified |
| Net income FY2018 | 458000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001120193-21-000011 | unverified |
| Net income FY2019 | 774000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001120193-22-000007 | unverified |
| Net income FY2020 | 933000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001120193-23-000014 | unverified |
| Net income FY2021 | 1187000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-24-000006 | unverified |
| Net income FY2022 | 1125000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-25-000008 | unverified |
| Net income FY2023 | 1059000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Net income FY2024 | 1117000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Net income FY2025 | 1788000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| debt_incl_current | 8492000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001120193-26-000013 | unverified |
| debt_short | 269000000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001120193-26-000013 | unverified |
| Operating income FY2021 | 1441000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001120193-24-000006 | unverified |
| Revenue FY2021 | 5886000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001120193-24-000006 | unverified |
| Operating income FY2022 | 1564000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001120193-25-000008 | unverified |
| Revenue FY2022 | 6226000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001120193-25-000008 | unverified |
| Operating income FY2023 | 1578000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007703 | unverified |
| Revenue FY2023 | 6064000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| Operating income FY2024 | 1798000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007703 | unverified |
| Revenue FY2024 | 7400000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| Operating income FY2025 | 2331000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007703 | unverified |
| Revenue FY2025 | 8262000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| Operating cash flow FY2021 | 1083000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001120193-24-000006 | unverified |
| Capital expenditure FY2021 | 163000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001120193-24-000006 | unverified |
| Operating cash flow FY2022 | 1706000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001120193-25-000008 | unverified |
| Capital expenditure FY2022 | 152000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001120193-25-000008 | unverified |
| Operating cash flow FY2023 | 1696000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007703 | unverified |
| Capital expenditure FY2023 | 158000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-007703 | unverified |
| Operating cash flow FY2024 | 1939000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007703 | unverified |
| Capital expenditure FY2024 | 207000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-007703 | unverified |
| Operating cash flow FY2025 | 2255000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007703 | unverified |
| Capital expenditure FY2025 | 266000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-26-007703 | unverified |
| Shares outstanding | 554962751.0 | 2026-10-16 | SEC cover page 10-Q 0001120193-26-000020 (554,962,751 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1120193/000112019326000020/ndaq-20260930.htm 0001120193-26-000020 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) | 3.11 | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | +10.7% a year | 12% to 35% a year | 17.8 / 20 |
| 3 P/E on latest annual EPS | 33.2 | <= 25 | 4.5 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings | 0.73 | <= 0.5 | 11.5 / 15 |
| 5 Years of the last 5 in which EPS rose | 2 of 5 | 5 of 5 | 6.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -14.5% | >= +10% | 3.0 / 10 |
Inputs, 7 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 102.56 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 3.09 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007703 | unverified |
| EPS diluted FY2020 | 1.86 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001120193-23-000014 | unverified |
| debt_incl_current | 8492000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001120193-26-000013 | unverified |
| debt_short | 269000000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001120193-26-000013 | unverified |
| equity | 11988000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001120193-26-000013 | unverified |
| cash | 520000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001120193-26-000013 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.01 | >= 1.5 | 0.2 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) + short-term borrowings | 312.89 x | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 1.86 -> 3.09 | higher | 10.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 4.75 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 102.56 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 4533000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001120193-26-000013 | unverified |
| current_liabilities | 4505000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001120193-26-000013 | unverified |
| debt_incl_current | 8492000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001120193-26-000013 | unverified |
| debt_short | 269000000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001120193-26-000013 | unverified |
| Net income FY2021 | 1187000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-24-000006 | unverified |
| Net income FY2022 | 1125000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001120193-25-000008 | unverified |
| Net income FY2023 | 1059000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Net income FY2024 | 1117000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Net income FY2025 | 1788000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 3.09 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007703 | unverified |
| EPS diluted FY2020 | 1.86 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001120193-23-000014 | unverified |
| equity | 11988000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001120193-26-000013 | unverified |
| Shares outstanding | 554962751.0 | 2026-10-16 | SEC cover page 10-Q 0001120193-26-000020 (554,962,751 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1120193/000112019326000020/ndaq-20260930.htm 0001120193-26-000020 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 5.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 2,255M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 3.7% -> 5.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 2,255M vs 1,788M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 29.9% -> 27.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 0.99 -> 1.01 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 571M -> 555M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 24.3% -> 28.2% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.24 -> 0.27 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 1788000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| total_assets 2025-12-31 | 31053000000.0 | 2025-12-31 history | SEC XBRL Assets 0001120193-26-000013 | unverified |
| cfo 2025-12-31 | 2255000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007703 | unverified |
| net_income 2025-12-31 | 1788000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| net_income 2024-12-31 | 1117000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| total_assets 2025-12-31 | 31053000000.0 | 2025-12-31 history | SEC XBRL Assets 0001120193-26-000013 | unverified |
| total_assets 2024-12-31 | 30395000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-007703 | unverified |
| cfo 2025-12-31 | 2255000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007703 | unverified |
| net_income 2025-12-31 | 1788000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001628280-26-027245) 0001628280-26-007703 | unverified |
| lt_debt 2025-12-31 | 8573000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001120193-26-000013 | unverified |
| lt_debt 2024-12-31 | 9081000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001628280-26-007703 | unverified |
| total_assets 2025-12-31 | 31053000000.0 | 2025-12-31 history | SEC XBRL Assets 0001120193-26-000013 | unverified |
| total_assets 2024-12-31 | 30395000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-007703 | unverified |
| current_assets 2025-12-31 | 8003000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001120193-26-000013 | unverified |
| current_assets 2024-12-31 | 7786000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-007703 | unverified |
| current_liabilities 2025-12-31 | 7961000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001120193-26-000013 | unverified |
| current_liabilities 2024-12-31 | 7902000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-007703 | unverified |
| shares_out 2026-10-16 | 554962751.0 | 2026-10-16 history | SEC cover page 10-Q 0001120193-26-000020 (554,962,751 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1120193/000112019326000020/ndaq-20260930.htm 0001120193-26-000020 | unverified |
| shares_out 2025-10-16 | 570995433.0 | 2025-10-16 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-25-046006 | unverified |
| operating_income 2025-12-31 | 2331000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007703 | unverified |
| operating_income 2024-12-31 | 1798000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007703 | unverified |
| revenue 2025-12-31 | 8262000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| revenue 2024-12-31 | 7400000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| revenue 2025-12-31 | 8262000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| revenue 2024-12-31 | 7400000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007703 | unverified |
| total_assets 2025-12-31 | 31053000000.0 | 2025-12-31 history | SEC XBRL Assets 0001120193-26-000013 | unverified |
| total_assets 2024-12-31 | 30395000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-007703 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 3,211 | 385 | 0.75 | paid | 0001120193-16-000020 |
| 2014 | 2014-12-31 | 3,500 | 414 | 0.7967 | paid | 0001120193-17-000003 |
| 2015 | 2015-12-31 | 3,403 | 428 | 0.8333 | paid | 0001120193-18-000003 |
| 2016 | 2016-12-31 | 3,704 | 106 | 0.21 | paid | 0001120193-19-000002 |
| 2017 | 2017-12-31 | 3,948 | 729 | 1.4333 | paid | 0001120193-20-000004 |
| 2018 | 2018-12-31 | 4,277 | 458 | 0.91 | paid | 0001120193-21-000011 |
| 2019 | 2019-12-31 | 4,258 | 774 | 1.5433 | paid | 0001120193-22-000007 |
| 2020 | 2020-12-31 | 5,625 | 933 | 1.86 | paid | 0001120193-23-000014 |
| 2021 | 2021-12-31 | 5,886 | 1,187 | 2.35 | paid | 0001120193-24-000006 |
| 2022 | 2022-12-31 | 6,226 | 1,125 | 2.26 | paid | 0001120193-25-000008 |
| 2023 | 2023-12-31 | 6,064 | 1,059 | 2.08 | paid | 0001628280-26-007703 |
| 2024 | 2024-12-31 | 7,400 | 1,117 | 1.93 | paid | 0001628280-26-007703 |
| 2025 | 2025-12-31 | 8,262 | 1,788 | 3.09 | paid | 0001628280-26-007703 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-10-20 | Skule Jeremy | officer | sale plan | 1,125 | 95.00 | 106,875 |
| 2026-10-12 | Skule Jeremy | officer | sale plan | 1,125 | 94.13 | 105,896 |
| 2026-09-22 | Skule Jeremy | officer | sale plan | 1,125 | 95.00 | 106,875 |
| 2026-09-10 | Skule Jeremy | officer | sale plan | 1,125 | 94.22 | 105,998 |
| 2026-08-10 | Griggs Pc Nelson | officer | sale | 3,226 | 96.16 | 310,212 |
| 2026-08-10 | Skule Jeremy | officer | sale plan | 2,250 | 94.75 | 213,188 |
| 2026-08-07 | Peterson Bradley J | officer | sale | 6,000 | 95.55 | 573,300 |
| 2026-08-03 | Smith Bryan Everard | officer | sale plan | 1,556 | 95.07 | 147,929 |
| 2026-07-29 | Griggs Pc Nelson | officer | sale | 11,010 | 96.35 | 1,060,814 |
| 2026-07-27 | Griggs Pc Nelson | officer | sale | 11,010 | 93.96 | 1,034,500 |
| 2026-07-24 | Griggs Pc Nelson | officer | sale | 6,777 | 92.53 | 627,076 |
| 2026-07-24 | Peterson Bradley J | officer | sale | 13,000 | 92.61 | 1,203,930 |
| 2026-07-01 | Smith Bryan Everard | officer | sale plan | 3,000 | 80.00 | 240,000 |
| 2026-06-11 | Smith Bryan Everard | officer | sale | 3,000 | 86.91 | 260,730 |
| 2026-06-11 | Investor Ab | 10% | buy | 56,782 | 85.98 | 4,882,116 |
| 2026-05-18 | Griggs Pc Nelson | officer | sale | 5,093 | 92.62 | 471,714 |
| 2026-04-28 | Peterson Bradley J | officer | sale | 7,710 | 90.82 | 700,222 |
| 2026-04-27 | Tal Cohen | officer | sale | 15,518 | 90.75 | 1,408,258 |
| 2026-04-24 | Daly Michelle Lynn | officer | sale | 129 | 88.85 | 11,462 |
| 2026-04-24 | Daly Michelle Lynn | officer | sale | 1,194 | 88.82 | 106,051 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news