Grid › Water Transportation

NCLH Norwegian Cruise Line Holdings Ltd.

NYSE, CIK 0001513761, fiscal year ends 12/31. Last price 15.1 on 2026-10-23, market value 6.9 billion dollars.

Machine-readable: NCLH.json, NCLH.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

Philosophy	Score	Status	Current inputs as of	History used	Price	Verification	Rules
Graham Defensive	28 partial, missing 1	partial: 1	2026-06-30	2014–2025	2026-10-23	0 verified, 21 unverified	method
Magic Formula	38	ok	2026-03-31 stale: operating_income_q	—	2026-10-23	—	method
Momentum	17	ok	2026-10-23	—	2026-10-23	—	method
Insider	0	no open-market transactions in window	2026-10-23	—	—	—	method
Buffett Quality	10 partial, missing 5	partial: 5	2026-06-30	2016–2025	2026-10-23	0 verified, 37 unverified	method
Lynch GARP	22	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 5 unverified	method
Graham Enterprising	19	ok	2026-06-30	2020–2025	2026-10-23	0 verified, 10 unverified	method
Piotroski F-Score	44 partial, missing 8, 9	partial: 8, 9	—	2024–2026	—	0 verified, 19 unverified	method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

Input	Value	Unit	Period / date	Source
Traded price	15.1	USD per traded unit (share or ADS)	2026-10-23	Yahoo Finance
SEC shares outstanding	459,187,846	underlying shares	2026-07-23	SEC cover page 10-Q 0001104659-26-089657 (459,187,846 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/nclh-20260630x10q.htm 0001104659-26-089657
Depositary ratio	1.0	underlying shares per traded unit		domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares	6,933,736,475	USD	2026-10-23 shares at 2026-07-23	15.1 (price 2026-10-23) / 1 x 459,187,846 (shares at 2026-07-23) = 6,933,736,475

Graham Defensive

28 of 100. partial: 1. How this is scored.

Test or factor	Value	Threshold	Points
1 Adequate size no recent revenue fact	—	>= 1	None / 5
2a Current ratio	0.2	>= 2.0	0.0 / 15
2b Long-term debt vs working capital working capital not positive	— LTD / WC	<= 1.0	0.0 / 15
3 Positive earnings each of 10 years	7 of 10	10 of 10	10.5 / 15
4 Dividends every year for 20 years	0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified	20 of 20	0.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago	2.09 -> 1.07 (-49%)	>= +33%	0.0 / 10
6 P/E on 3-year average EPS	14.2	<= 15	15.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5	P/B 2.69, product 38.2	<= 1.5 or <= 22.5	2.0 / 10

Inputs, 23 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	15.1	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	1266058000.0	2026-06-30	SEC XBRL AssetsCurrent 0001104659-26-089657	unverified
current_liabilities	6320929000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001104659-26-089657	unverified
lt_debt	13893415000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001104659-26-089657	unverified
equity	2572866000.0	2026-06-30	SEC XBRL StockholdersEquity 0001104659-26-089657	unverified
Net income FY2016	633085000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001571049-17-001650	unverified
Net income FY2017	759872000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001558370-20-008069	unverified
Net income FY2018	954843000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001558370-21-001998	unverified
Net income FY2019	930228000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001558370-22-002516	unverified
Net income FY2020	-4012514000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001558370-23-002361	unverified
Net income FY2021	-4506587000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-24-001935	unverified
Net income FY2022	-2269909000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-25-001743	unverified
Net income FY2023	166178000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Net income FY2024	910257000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Net income FY2025	423246000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Dividend years (Yahoo)	[]	history	Yahoo Finance dividend history	unverified
EPS diluted FY2014	1.62	2014-12-31 history	SEC XBRL EarningsPerShareDiluted 0001571049-17-001650	unverified
EPS diluted FY2015	1.86	2015-12-31 history	SEC XBRL EarningsPerShareDiluted 0001144204-18-011097	unverified
EPS diluted FY2016	2.78	2016-12-31 history	SEC XBRL EarningsPerShareDiluted 0001144204-19-010508	unverified
EPS diluted FY2023	0.39	2023-12-31 history	SEC XBRL EarningsPerShareDiluted 0001104659-26-022067	unverified
EPS diluted FY2024	1.89	2024-12-31 history	SEC XBRL EarningsPerShareDiluted 0001104659-26-022067	unverified
EPS diluted FY2025	0.92	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001104659-26-022067	unverified
Shares outstanding	459187846.0	2026-07-23	SEC cover page 10-Q 0001104659-26-089657 (459,187,846 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/nclh-20260630x10q.htm 0001104659-26-089657	not cross-checked

Magic Formula

38 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (15,467,745,000) - cash	6.91 % (rank 37)
Return on capital (EBIT/(NWC+PPE)) net working capital -5,054,871,000 used as reported	9.96 % (rank 181)
Combined rank	218

Inputs, 13 numbers with their sources

Input	Value	Period	Source	Check
operating_income	1560868000.0	2025-12-31 history	SEC XBRL OperatingIncomeLoss 0001104659-26-022067	not cross-checked
operating_income_q	232943000.0	2026-03-31 stale	SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001104659-26-054833	not cross-checked
operating_income_q	200942000.0	2025-03-31 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001104659-26-054833	not cross-checked
operating_income_q	363327000.0	2026-06-30	SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001104659-26-089657	not cross-checked
operating_income_q	423836000.0	2025-06-30 history	SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001104659-26-089657	not cross-checked
current_assets	1266058000.0	2026-06-30	SEC XBRL AssetsCurrent 0001104659-26-089657	not cross-checked
current_liabilities	6320929000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001104659-26-089657	not cross-checked
cash	218100000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001104659-26-089657	not cross-checked
ppe_net	20437529000.0	2026-06-30	SEC XBRL PropertyPlantAndEquipmentNet 0001104659-26-089657	not cross-checked
debt_incl_current	15467745000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001104659-26-089657	not cross-checked
shares_out	459187846.0	2026-07-23	SEC cover page 10-Q 0001104659-26-089657 (459,187,846 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/nclh-20260630x10q.htm 0001104659-26-089657	not cross-checked
Price (close)	15.1	2026-10-23	Yahoo Finance / Alpaca Market Data	not cross-checked
note	debt = LongTermDebt (incl. current maturities)			not cross-checked

Momentum

17 of 100. ok. How this is scored.

Test or factor	Value	Points
12-1 month return	-39.6 % (percentile 3.8)	1.9 / 50
6 month return	-18.0 % (percentile 11.3)	2.3 / 20
Price / 52-week high	0.604	9.1 / 15
Volatility penalty (60d annualised)	38.4 %	3.7 / 15

Inputs, 1 numbers with their sources

Input	Value	Period	Source	Check
Adjusted close series (14 months)	15.1	2026-10-23	Yahoo Finance / Alpaca Market Data daily history	not cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factor	Value	Points
Open-market buy value / market cap (percentile among buyers)	0.0 bp	0.0 / 35
Distinct buyers	0	0.0 / 25
Buyer seniority	0.0	0.0 / 20
Recency (half-life 30d)	0.0	0.0 / 10
Sales penalty (excludes 10b5-1 plan sales)	0.0 bp	-0.0 / 0

Inputs, 0 numbers with their sources

Input	Value	Period	Source	Check

Buffett Quality

10 of 100. partial: 5. How this is scored.

Test or factor	Value	Threshold	Points
1 Average return on equity (net income / year-end equity)	-427.3% over 8 yrs	>= 15%	0.0 / 25
2 Profitable every year	7 of 10	all years	10.5 / 15
3 Net income growth, 3-yr average now vs start of window	-6.2% a year	>= +10%	0.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)	30.9 years	<= 4	0.0 / 15
5 Operating margin, 5-yr average needs at least 4 of the last 5 years	0 years with operating income and revenue	>= 20%	None / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex) cumulative net income not positive	—	>= 1.0	0.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)	-5.2%	>= 7%	0.0 / 15

Inputs, 39 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	15.1	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
Net income FY2018	954843000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001558370-21-001998	unverified
Equity at FY2018 end	5963001000.0	2018-12-31 history	SEC XBRL StockholdersEquity 0001558370-22-002516	unverified
Net income FY2019	930228000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001558370-22-002516	unverified
Equity at FY2019 end	6515579000.0	2019-12-31 history	SEC XBRL StockholdersEquity 0001558370-23-002361	unverified
Net income FY2020	-4012514000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001558370-23-002361	unverified
Equity at FY2020 end	4354105000.0	2020-12-31 history	SEC XBRL StockholdersEquity 0001558370-24-001935	unverified
Net income FY2021	-4506587000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-24-001935	unverified
Equity at FY2021 end	2432650000.0	2021-12-31 history	SEC XBRL StockholdersEquity 0001558370-25-001743	unverified
Net income FY2022	-2269909000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-25-001743	unverified
Equity at FY2022 end	68591000.0	2022-12-31 history	SEC XBRL StockholdersEquity 0001104659-26-022067	unverified
Net income FY2023	166178000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Equity at FY2023 end	300807000.0	2023-12-31 history	SEC XBRL StockholdersEquity 0001104659-26-022067	unverified
Net income FY2024	910257000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Equity at FY2024 end	1425439000.0	2024-12-31 history	SEC XBRL StockholdersEquity 0001104659-26-089657	unverified
Net income FY2025	423246000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Equity at FY2025 end	2209888000.0	2025-12-31 history	SEC XBRL StockholdersEquity 0001104659-26-089657	unverified
Net income FY2016	633085000.0	2016-12-31 history	SEC XBRL NetIncomeLoss 0001571049-17-001650	unverified
Net income FY2017	759872000.0	2017-12-31 history	SEC XBRL NetIncomeLoss 0001558370-20-008069	unverified
Net income FY2018	954843000.0	2018-12-31 history	SEC XBRL NetIncomeLoss 0001558370-21-001998	unverified
Net income FY2019	930228000.0	2019-12-31 history	SEC XBRL NetIncomeLoss 0001558370-22-002516	unverified
Net income FY2020	-4012514000.0	2020-12-31 history	SEC XBRL NetIncomeLoss 0001558370-23-002361	unverified
Net income FY2021	-4506587000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-24-001935	unverified
Net income FY2022	-2269909000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-25-001743	unverified
Net income FY2023	166178000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Net income FY2024	910257000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Net income FY2025	423246000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
debt_incl_current	15467745000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001104659-26-089657	unverified
Operating cash flow FY2021	-2468009000.0	2021-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001558370-24-001935	unverified
Capital expenditure FY2021	752843000.0	2021-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001558370-24-001935	unverified
Operating cash flow FY2022	210020000.0	2022-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001558370-25-001743	unverified
Capital expenditure FY2022	1783857000.0	2022-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001558370-25-001743	unverified
Operating cash flow FY2023	2005714000.0	2023-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001104659-26-022067	unverified
Capital expenditure FY2023	2750362000.0	2023-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001104659-26-022067	unverified
Operating cash flow FY2024	2049823000.0	2024-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001104659-26-022067	unverified
Capital expenditure FY2024	1210952000.0	2024-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001104659-26-022067	unverified
Operating cash flow FY2025	2089746000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001104659-26-022067	unverified
Capital expenditure FY2025	3259606000.0	2025-12-31 history	SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001104659-26-022067	unverified
Shares outstanding	459187846.0	2026-07-23	SEC cover page 10-Q 0001104659-26-089657 (459,187,846 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/nclh-20260630x10q.htm 0001104659-26-089657	not cross-checked

Lynch GARP

22 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined	—	<= 1.0	0.0 / 30
2 EPS growth, 5-yr compound rate earnings not positive in both years	—	12% to 35% a year	0.0 / 20
3 P/E on latest annual EPS	16.4	<= 25	10.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)	6.01	<= 0.5	0.0 / 15
5 Years of the last 5 in which EPS rose	4 of 5	5 of 5	12.0 / 15
6 Net cash (cash minus borrowings) / market cap	-219.9%	>= +10%	0.0 / 10

Inputs, 6 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	15.1	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
EPS diluted FY2025	0.92	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001104659-26-022067	unverified
EPS diluted FY2020	-15.75	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001558370-23-002361	unverified
debt_incl_current	15467745000.0	2026-06-30	SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities 0001104659-26-089657	unverified
equity	2572866000.0	2026-06-30	SEC XBRL StockholdersEquity 0001104659-26-089657	unverified
cash	218100000.0	2026-06-30	SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001104659-26-089657	unverified

Graham Enterprising

19 of 100. ok. How this is scored.

Test or factor	Value	Threshold	Points
1 Current ratio	0.2	>= 1.5	0.0 / 15
2 Borrowings vs working capital working capital not positive	—	<= 1.1x	0.0 / 15
3 No earnings deficit in the last 5 years	3 of 5 profitable	5 of 5	9.0 / 15
4 Pays a current dividend	no	yes	0.0 / 10
5 EPS higher than five years earlier	-15.75 -> 0.92	higher	10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)	2.69	<= 1.2	0.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive	—	<= 0.67	0.0 / 15

Inputs, 13 numbers with their sources

Input	Value	Period	Source	Check
Price (close, per traded unit)	15.1	2026-10-23	Alpaca Market Data (consolidated SIP daily bar)	not cross-checked
current_assets	1266058000.0	2026-06-30	SEC XBRL AssetsCurrent 0001104659-26-089657	unverified
current_liabilities	6320929000.0	2026-06-30	SEC XBRL LiabilitiesCurrent 0001104659-26-089657	unverified
Net income FY2021	-4506587000.0	2021-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-24-001935	unverified
Net income FY2022	-2269909000.0	2022-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001558370-25-001743	unverified
Net income FY2023	166178000.0	2023-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Net income FY2024	910257000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Net income FY2025	423246000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
Dividend years (Yahoo)	[]	history	Yahoo Finance dividend history	not cross-checked
EPS diluted FY2025	0.92	2025-12-31 history	SEC XBRL EarningsPerShareDiluted 0001104659-26-022067	unverified
EPS diluted FY2020	-15.75	2020-12-31 history	SEC XBRL EarningsPerShareDiluted 0001558370-23-002361	unverified
equity	2572866000.0	2026-06-30	SEC XBRL StockholdersEquity 0001104659-26-089657	unverified
Shares outstanding	459187846.0	2026-07-23	SEC cover page 10-Q 0001104659-26-089657 (459,187,846 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1513761/000110465926089657/nclh-20260630x10q.htm 0001104659-26-089657	not cross-checked

Piotroski F-Score

44 of 100. partial: 8, 9. How this is scored.

Test or factor	Value	Threshold	Points
1 Return on assets is positive	1.9%	pass = 1	11.11111111111111 / 11.11111111111111
2 Operating cash flow is positive	2,090M	pass = 1	11.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year	4.6% -> 1.9%	pass = 1	0.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)	2,090M vs 423M	pass = 1	11.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell	59.0% -> 60.9%	pass = 1	0.0 / 11.11111111111111
6 Current ratio improved	0.17 -> 0.21	pass = 1	11.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise)	452M -> 459M	pass = 1	0.0 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) an input is not reported for one of the two years	—	pass = 1	None / 11.11111111111111
9 Asset turnover (revenue / assets) improved an input is not reported for one of the two years	—	pass = 1	None / 11.11111111111111

Inputs, 19 numbers with their sources

Input	Value	Period	Source	Check
net_income 2025-12-31	423246000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
total_assets 2025-12-31	22541401000.0	2025-12-31 history	SEC XBRL Assets 0001104659-26-089657	unverified
cfo 2025-12-31	2089746000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001104659-26-022067	unverified
net_income 2025-12-31	423246000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
net_income 2024-12-31	910257000.0	2024-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
total_assets 2025-12-31	22541401000.0	2025-12-31 history	SEC XBRL Assets 0001104659-26-089657	unverified
total_assets 2024-12-31	19969811000.0	2024-12-31 history	SEC XBRL Assets 0001104659-26-022067	unverified
cfo 2025-12-31	2089746000.0	2025-12-31 history	SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001104659-26-022067	unverified
net_income 2025-12-31	423246000.0	2025-12-31 history	SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-052146) 0001104659-26-022067	unverified
lt_debt 2025-12-31	13730277000.0	2025-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001104659-26-089657	unverified
lt_debt 2024-12-31	11776721000.0	2024-12-31 history	SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001104659-26-022067	unverified
total_assets 2025-12-31	22541401000.0	2025-12-31 history	SEC XBRL Assets 0001104659-26-089657	unverified
total_assets 2024-12-31	19969811000.0	2024-12-31 history	SEC XBRL Assets 0001104659-26-022067	unverified
current_assets 2025-12-31	1138541000.0	2025-12-31 history	SEC XBRL AssetsCurrent 0001104659-26-089657	unverified
current_assets 2024-12-31	1010104000.0	2024-12-31 history	SEC XBRL AssetsCurrent 0001104659-26-022067	unverified
current_liabilities 2025-12-31	5452577000.0	2025-12-31 history	SEC XBRL LiabilitiesCurrent 0001104659-26-089657	unverified
current_liabilities 2024-12-31	5780865000.0	2024-12-31 history	SEC XBRL LiabilitiesCurrent 0001104659-26-022067	unverified
shares_out 2026-07-23	459187846.0	2026-07-23 history	SEC XBRL EntityCommonStockSharesOutstanding 0001104659-26-089657	unverified
shares_out 2025-07-31	451937084.0	2025-07-31 history	SEC XBRL EntityCommonStockSharesOutstanding 0001558370-25-010053	unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FY	Ended	Revenue, $M	Net income, $M	EPS diluted	Dividend	Filing
2013	2013-12-31	2,570	102	0.49	none	0001571049-16-012414
2014	2014-12-31	3,126	338	1.62	none	0001571049-17-001650
2015	2015-12-31	4,345	427	1.86	none	0001571049-17-001650
2016	2016-12-31	4,874	633	2.78	none	0001571049-17-001650
2017	2017-12-31	5,396	760	3.31	none	0001558370-20-008069
2018	2018-12-31		955	4.25	none	0001558370-21-001998
2019	2019-12-31		930	4.3	none	0001558370-22-002516
2020	2020-12-31		-4,013	-15.75	none	0001558370-23-002361
2021	2021-12-31		-4,507	-12.33	none	0001558370-24-001935
2022	2022-12-31		-2,270	-5.41	none	0001558370-25-001743
2023	2023-12-31		166	0.39	none	0001104659-26-022067
2024	2024-12-31		910	1.89	none	0001104659-26-022067
2025	2025-12-31		423	0.92	none	0001104659-26-022067

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

Date	Insider	Role	Type	Shares	Price	Value
2026-06-02	Pagliuca Stephen G	director	buy	685,000	18.06	12,371,100
2026-06-01	Pagliuca Stephen G	director	buy	695,000	18.16	12,621,200
2026-05-22	Chidsey John	CEO	buy	153,000	16.37	2,504,610
2026-05-20	Cohen Jonathan Z	director	buy	30,000	15.83	474,900
2026-05-19	Cil Jose E.	director	buy	10,000	14.91	149,100
2026-05-18	Cil Jose E.	director	buy	5,000	15.25	76,250
2026-05-11	Macdonald Brian P	director	buy	15,000	16.54	248,100
2026-05-07	Byng-Thorne Zillah	director	buy	4,452	17.83	79,379
2026-05-07	Byng-Thorne Zillah	director	buy	25,015	17.67	442,015
2026-05-07	Lansberry Kevin Allen	director	buy	11,400	17.28	196,992

Filings and links

Third-party sites are linked only; nothing from them is stored here.

SEC: filing index, 8-K, Form 4, XBRL companyfacts
Prices: Yahoo Finance, Stooq
Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/NCLH; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Data last checked 2026-10-26.