MAS Masco Corp
NYSE, CIK 0000062996, fiscal year ends 12/31. Last price 76.01 on 2026-10-23, market value 15.0 billion dollars.
Machine-readable: MAS.json, MAS.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 66 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 14 verified, 22 unverified | method |
| Magic Formula | n/a | insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported) | — | — | — | — | method |
| Momentum | 50 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 66 partial, missing 1 |
partial: 1 | 2025-12-31 stale: debt_incl_current |
2016–2025 | 2026-10-23 | 0 verified, 31 unverified | method |
| Lynch GARP | 22 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 3 unverified | method |
| Graham Enterprising | 42 | ok | 2025-12-31 stale: debt_incl_current |
2020–2025 | 2026-10-23 | 0 verified, 10 unverified | method |
| Piotroski F-Score | 67 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 76.01 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 197,187,430 | underlying shares | 2026-06-30 | SEC cover page 10-Q 0000062996-26-000027 (197,187,430 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/62996/000006299626000027/mas-20260630.htm 0000062996-26-000027 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 14,988,216,554 | USD | 2026-10-23 shares at 2026-06-30 | 76.01 (price 2026-10-23) / 1 x 197,187,430 (shares at 2026-06-30) = 14,988,216,554 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 7.56 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.86 | >= 2.0 | 13.0 / 15 |
| 2b Long-term debt vs working capital | 2.28 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 1.63 -> 3.88 (+139%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 19.6 | <= 15 | 8.1 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 equity not positive: book value per share is not positive, so neither leg can pass | — | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 76.01 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 7562000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| current_assets | 3069000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000062996-26-000027 | unverified |
| current_liabilities | 1646000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000062996-26-000027 | unverified |
| lt_debt | 3245000000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0000062996-26-000027 | unverified |
| equity | -365000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000062996-26-000027 | unverified |
| Net income FY2016 | 493000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000062996-19-000011 | unverified |
| Net income FY2017 | 533000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000062996-20-000006 | unverified |
| Net income FY2018 | 734000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000062996-21-000008 | unverified |
| Net income FY2019 | 935000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000062996-22-000011 | unverified |
| Net income FY2020 | 1224000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000062996-23-000008 | unverified |
| Net income FY2021 | 410000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-24-000006 | unverified |
| Net income FY2022 | 844000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-25-000004 | unverified |
| Net income FY2023 | 908000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Net income FY2024 | 822000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Net income FY2025 | 810000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 0.3 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001047469-16-010135 | verified |
| Dividends per share FY2014 (XBRL) | 0.345 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-17-000008 | verified |
| Dividends per share FY2015 (XBRL) | 0.37 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-18-000015 | verified |
| Dividends per share FY2016 (XBRL) | 0.39 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-19-000011 | verified |
| Dividends per share FY2017 (XBRL) | 0.41 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-20-000006 | verified |
| Dividends per share FY2018 (XBRL) | 0.45 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-21-000008 | verified |
| Dividends per share FY2019 (XBRL) | 0.51 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-22-000011 | verified |
| Dividends per share FY2020 (XBRL) | 0.55 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-23-000008 | verified |
| Dividends per share FY2021 (XBRL) | 0.705 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-24-000006 | verified |
| Dividends per share FY2022 (XBRL) | 1.12 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-25-000004 | verified |
| Dividends per share FY2023 (XBRL) | 1.14 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-26-000005 | verified |
| Dividends per share FY2024 (XBRL) | 1.16 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-26-000005 | verified |
| Dividends per share FY2025 (XBRL) | 1.24 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0000062996-26-000005 | verified |
| EPS diluted FY2014 | 2.38 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-17-000008 | unverified |
| EPS diluted FY2015 | 1.02 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-18-000015 | unverified |
| EPS diluted FY2016 | 1.48 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-19-000011 | unverified |
| EPS diluted FY2023 | 4.02 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-26-000005 | unverified |
| EPS diluted FY2024 | 3.76 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-26-000005 | unverified |
| EPS diluted FY2025 | 3.86 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-26-000005 | unverified |
| equity | -365000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0000062996-26-000027 | unverified |
Magic Formula
insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported).
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | -0.1 % (percentile 40.9) | 20.5 / 50 | |
| 6 month return | 1.7 % (percentile 46.0) | 9.2 / 20 | |
| Price / 52-week high | 0.922 | 13.8 / 15 | |
| Volatility penalty (60d annualised) | 29.8 % | 6.4 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 76.01 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) needs at least 5 years of net income and positive equity | 1 years with positive equity | >= 15% | None / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +5.4% a year | >= +10% | 5.4 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 3.5 years | <= 4 | 15.0 / 15 |
| 5 Operating margin, 5-yr average | 16.5% | >= 20% | 7.1 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 1.15 | >= 1.0 | 10.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 6.5% | >= 7% | 13.3 / 15 |
Inputs, 33 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 76.01 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2016 | 493000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0000062996-19-000011 | unverified |
| Net income FY2017 | 533000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0000062996-20-000006 | unverified |
| Net income FY2018 | 734000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0000062996-21-000008 | unverified |
| Net income FY2019 | 935000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0000062996-22-000011 | unverified |
| Net income FY2020 | 1224000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0000062996-23-000008 | unverified |
| Net income FY2021 | 410000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-24-000006 | unverified |
| Net income FY2022 | 844000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-25-000004 | unverified |
| Net income FY2023 | 908000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Net income FY2024 | 822000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Net income FY2025 | 810000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| debt_incl_current | 2947000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0000062996-26-000005 | unverified |
| Operating income FY2021 | 1405000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0000062996-24-000006 | unverified |
| Revenue FY2021 | 8375000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-24-000006 | unverified |
| Operating income FY2022 | 1297000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0000062996-25-000004 | unverified |
| Revenue FY2022 | 8680000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-25-000004 | unverified |
| Operating income FY2023 | 1348000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0000062996-26-000005 | unverified |
| Revenue FY2023 | 7967000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| Operating income FY2024 | 1363000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000062996-26-000005 | unverified |
| Revenue FY2024 | 7828000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| Operating income FY2025 | 1248000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000062996-26-000005 | unverified |
| Revenue FY2025 | 7562000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| Operating cash flow FY2021 | 930000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000062996-24-000006 | unverified |
| Capital expenditure FY2021 | 128000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000062996-24-000006 | unverified |
| Operating cash flow FY2022 | 840000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000062996-25-000004 | unverified |
| Capital expenditure FY2022 | 224000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000062996-25-000004 | unverified |
| Operating cash flow FY2023 | 1413000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000062996-26-000005 | unverified |
| Capital expenditure FY2023 | 243000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000062996-26-000005 | unverified |
| Operating cash flow FY2024 | 1075000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000062996-26-000005 | unverified |
| Capital expenditure FY2024 | 168000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000062996-26-000005 | unverified |
| Operating cash flow FY2025 | 1022000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000062996-26-000005 | unverified |
| Capital expenditure FY2025 | 156000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000062996-26-000005 | unverified |
| Shares outstanding | 197187430.0 | 2026-06-30 | SEC cover page 10-Q 0000062996-26-000027 (197,187,430 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/62996/000006299626000027/mas-20260630.htm 0000062996-26-000027 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | -3.4% a year | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 19.7 | <= 25 | 10.0 / 10 |
| 4 Borrowings / equity equity not positive | — | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 3 of 5 | 5 of 5 | 9.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -16.0% | >= +10% | 2.6 / 10 |
Inputs, 4 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 76.01 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 3.86 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-26-000005 | unverified |
| EPS diluted FY2020 | 4.59 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-23-000008 | unverified |
| cash | 548000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000062996-26-000027 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.86 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) | 2.07 x | <= 1.1x | 1.8 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 4.59 -> 3.86 | higher | 0.0 / 10 |
| 6 Price / book value per share equity not positive | — | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 12 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 76.01 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 3069000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0000062996-26-000027 | unverified |
| current_liabilities | 1646000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0000062996-26-000027 | unverified |
| debt_incl_current | 2947000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0000062996-26-000005 | unverified |
| Net income FY2021 | 410000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-24-000006 | unverified |
| Net income FY2022 | 844000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-25-000004 | unverified |
| Net income FY2023 | 908000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Net income FY2024 | 822000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Net income FY2025 | 810000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 3.86 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-26-000005 | unverified |
| EPS diluted FY2020 | 4.59 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0000062996-23-000008 | unverified |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 15.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 1,022M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 16.4% -> 15.6% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 1,022M vs 810M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 58.7% -> 56.6% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 1.75 -> 1.81 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 209M -> 197M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 17.4% -> 16.5% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 1.56 -> 1.45 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 810000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| total_assets 2025-12-31 | 5201000000.0 | 2025-12-31 history | SEC XBRL Assets 0000062996-26-000027 | unverified |
| cfo 2025-12-31 | 1022000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000062996-26-000005 | unverified |
| net_income 2025-12-31 | 810000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| net_income 2024-12-31 | 822000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| total_assets 2025-12-31 | 5201000000.0 | 2025-12-31 history | SEC XBRL Assets 0000062996-26-000027 | unverified |
| total_assets 2024-12-31 | 5016000000.0 | 2024-12-31 history | SEC XBRL Assets 0000062996-26-000005 | unverified |
| cfo 2025-12-31 | 1022000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0000062996-26-000005 | unverified |
| net_income 2025-12-31 | 810000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-151241) 0000062996-26-000005 | unverified |
| lt_debt 2025-12-31 | 2945000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000062996-26-000027 | unverified |
| lt_debt 2024-12-31 | 2945000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0000062996-26-000005 | unverified |
| total_assets 2025-12-31 | 5201000000.0 | 2025-12-31 history | SEC XBRL Assets 0000062996-26-000027 | unverified |
| total_assets 2024-12-31 | 5016000000.0 | 2024-12-31 history | SEC XBRL Assets 0000062996-26-000005 | unverified |
| current_assets 2025-12-31 | 2840000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0000062996-26-000027 | unverified |
| current_assets 2024-12-31 | 2730000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0000062996-26-000005 | unverified |
| current_liabilities 2025-12-31 | 1573000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0000062996-26-000027 | unverified |
| current_liabilities 2024-12-31 | 1560000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0000062996-26-000005 | unverified |
| shares_out 2026-06-30 | 197187430.0 | 2026-06-30 history | SEC XBRL EntityCommonStockSharesOutstanding 0000062996-26-000027 | unverified |
| shares_out 2025-06-30 | 209363636.0 | 2025-06-30 history | SEC XBRL EntityCommonStockSharesOutstanding 0000062996-25-000029 | unverified |
| operating_income 2025-12-31 | 1248000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0000062996-26-000005 | unverified |
| operating_income 2024-12-31 | 1363000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0000062996-26-000005 | unverified |
| revenue 2025-12-31 | 7562000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| revenue 2024-12-31 | 7828000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| revenue 2025-12-31 | 7562000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| revenue 2024-12-31 | 7828000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000062996-26-000005 | unverified |
| total_assets 2025-12-31 | 5201000000.0 | 2025-12-31 history | SEC XBRL Assets 0000062996-26-000027 | unverified |
| total_assets 2024-12-31 | 5016000000.0 | 2024-12-31 history | SEC XBRL Assets 0000062996-26-000005 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 6,761 | 288 | 0.8 | paid | 0001047469-16-010135 |
| 2014 | 2014-12-31 | 7,006 | 856 | 2.38 | paid | 0000062996-17-000008 |
| 2015 | 2015-12-31 | 7,142 | 355 | 1.02 | paid | 0000062996-18-000015 |
| 2016 | 2016-12-31 | 7,361 | 493 | 1.48 | paid | 0000062996-19-000011 |
| 2017 | 2017-12-31 | 6,014 | 533 | 1.66 | paid | 0000062996-20-000006 |
| 2018 | 2018-12-31 | 6,654 | 734 | 2.37 | paid | 0000062996-21-000008 |
| 2019 | 2019-12-31 | 6,707 | 935 | 3.22 | paid | 0000062996-22-000011 |
| 2020 | 2020-12-31 | 7,188 | 1,224 | 4.59 | paid | 0000062996-23-000008 |
| 2021 | 2021-12-31 | 8,375 | 410 | 1.62 | paid | 0000062996-24-000006 |
| 2022 | 2022-12-31 | 8,680 | 844 | 3.63 | paid | 0000062996-25-000004 |
| 2023 | 2023-12-31 | 7,967 | 908 | 4.02 | paid | 0000062996-26-000005 |
| 2024 | 2024-12-31 | 7,828 | 822 | 3.76 | paid | 0000062996-26-000005 |
| 2025 | 2025-12-31 | 7,562 | 810 | 3.86 | paid | 0000062996-26-000005 |
Insider transactions
No open-market transactions in the loaded quarters.
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news