MAR Marriott International Inc
Nasdaq, CIK 0001048286, fiscal year ends 12/31. Last price 390.71 on 2026-10-23, market value 101.9 billion dollars.
Machine-readable: MAR.json, MAR.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 43 | ok | 2025-12-31 stale: Revenue |
2014–2025 | 2026-10-23 | 9 verified, 22 unverified | method |
| Magic Formula | n/a | insufficient data (invested capital not positive (negative working capital exceeds fixed assets)) | — | — | — | — | method |
| Momentum | 73 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | ok | 2026-10-23 | — | — | — | method |
| Buffett Quality | 78 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 41 unverified | method |
| Lynch GARP | 19 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 3 unverified | method |
| Graham Enterprising | 35 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 9 unverified | method |
| Piotroski F-Score | 78 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 390.71 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 260,766,288 | underlying shares | 2026-07-27 | SEC cover page 10-Q 0001048286-26-000035 (260,766,288 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/mar-20260630.htm 0001048286-26-000035 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 101,883,996,384 | USD | 2026-10-23 shares at 2026-07-27 | 390.71 (price 2026-10-23) / 1 x 260,766,288 (shares at 2026-07-27) = 101,883,996,384 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 26.19 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 0.53 | >= 2.0 | 0.0 / 15 |
| 2b Long-term debt vs working capital working capital not positive | — LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 9 of 10 | 10 of 10 | 13.5 / 15 |
| 4 Dividends every year for 20 years | 19 of 20 missing 2021 XBRL check: 8 years agree, 12 unverified | 20 of 20 | 14.25 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 2.81 -> 9.34 (+233%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 41.8 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 equity not positive: book value per share is not positive, so neither leg can pass | — | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 32 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 390.71 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 26186000000.0 | 2025-12-31 stale | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| current_assets | 4226000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001048286-26-000035 | unverified |
| current_liabilities | 7904000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001048286-26-000035 | unverified |
| lt_debt | 16455000000.0 | 2026-06-30 | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001048286-26-000035 | unverified |
| equity | -4525000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001048286-26-000035 | unverified |
| Net income FY2016 | 808000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001628280-19-002337 | unverified |
| Net income FY2017 | 1459000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001628280-20-002376 | unverified |
| Net income FY2018 | 1907000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-002433 | unverified |
| Net income FY2019 | 1273000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-002666 | unverified |
| Net income FY2020 | -267000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-003485 | unverified |
| Net income FY2021 | 1099000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004372 | unverified |
| Net income FY2022 | 2358000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-004818 | unverified |
| Net income FY2023 | 3083000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Net income FY2024 | 2375000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Net income FY2025 | 2601000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Dividend years (Yahoo) | [2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 8 of 20 years) |
| Dividends per share FY2017 (XBRL) | 1.29 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-20-002376 | verified |
| Dividends per share FY2018 (XBRL) | 1.56 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-21-002433 | verified |
| Dividends per share FY2019 (XBRL) | 1.85 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-22-002666 | verified |
| Dividends per share FY2020 (XBRL) | 0.48 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-23-003485 | verified |
| Dividends per share FY2022 (XBRL) | 1.0 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-25-004818 | verified |
| Dividends per share FY2023 (XBRL) | 1.96 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001048286-26-000007 | verified |
| Dividends per share FY2024 (XBRL) | 2.41 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001048286-26-000007 | verified |
| Dividends per share FY2025 (XBRL) | 2.64 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001048286-26-000007 | verified |
| EPS diluted FY2014 | 2.54 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-17-001506 | unverified |
| EPS diluted FY2015 | 3.15 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-18-001756 | unverified |
| EPS diluted FY2016 | 2.73 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-19-002337 | unverified |
| EPS diluted FY2023 | 10.18 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001048286-26-000007 | unverified |
| EPS diluted FY2024 | 8.33 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001048286-26-000007 | unverified |
| EPS diluted FY2025 | 9.51 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001048286-26-000007 | unverified |
| equity | -4525000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001048286-26-000035 | unverified |
Magic Formula
insufficient data (invested capital not positive (negative working capital exceeds fixed assets)).
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 31.5 % (percentile 78.6) | 39.3 / 50 | |
| 6 month return | 6.5 % (percentile 56.0) | 11.2 / 20 | |
| Price / 52-week high | 0.967 | 14.5 / 15 | |
| Volatility penalty (60d annualised) | 26.5 % | 8.4 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 390.71 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.36 bp | -5.2 / 0 |
Inputs, 3 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Form 4 S MARRIOTT J W JR 2026-09-25 | 1232315.0 | 2026-09-25 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Harrison Deborah Marriott 2026-09-25 | 1232315.0 | 2026-09-25 | SEC Form 4 (insider transactions data set) | not cross-checked |
| Form 4 S Marriott David S 2026-09-25 | 1232315.0 | 2026-09-25 | SEC Form 4 (insider transactions data set) | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 139.5% over 5 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 9 of 10 | all years | 13.5 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +9.9% a year | >= +10% | 9.9 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) | 0.0 years | <= 4 | 15.0 / 15 |
| 5 Operating margin, 5-yr average | 15.3% | >= 20% | 6.1 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 0.90 | >= 1.0 | 8.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 2.4% | >= 7% | 0.0 / 15 |
Inputs, 43 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 390.71 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 1907000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-002433 | unverified |
| Equity at FY2018 end | 2225000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001628280-22-002666 | unverified |
| Net income FY2019 | 1273000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-002666 | unverified |
| Equity at FY2019 end | 703000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001628280-23-003485 | unverified |
| Net income FY2020 | -267000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-003485 | unverified |
| Equity at FY2020 end | 430000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001628280-24-004372 | unverified |
| Net income FY2021 | 1099000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004372 | unverified |
| Equity at FY2021 end | 1414000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001628280-25-004818 | unverified |
| Net income FY2022 | 2358000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-004818 | unverified |
| Equity at FY2022 end | 568000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001048286-26-000007 | unverified |
| Net income FY2016 | 808000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001628280-19-002337 | unverified |
| Net income FY2017 | 1459000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001628280-20-002376 | unverified |
| Net income FY2018 | 1907000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-002433 | unverified |
| Net income FY2019 | 1273000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-002666 | unverified |
| Net income FY2020 | -267000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-003485 | unverified |
| Net income FY2021 | 1099000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004372 | unverified |
| Net income FY2022 | 2358000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-004818 | unverified |
| Net income FY2023 | 3083000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Net income FY2024 | 2375000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Net income FY2025 | 2601000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| debt_incl_current | 23000000.0 | 2026-06-30 | SEC XBRL LongTermDebt 0001048286-26-000035 | unverified |
| Operating income FY2021 | 1750000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-24-004372 | unverified |
| Revenue FY2021 | 13857000000.0 | 2021-12-31 history | SEC XBRL Revenues 0001628280-24-004372 | unverified |
| Operating income FY2022 | 3462000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-25-004818 | unverified |
| Revenue FY2022 | 20773000000.0 | 2022-12-31 history | SEC XBRL Revenues 0001628280-25-004818 | unverified |
| Operating income FY2023 | 3864000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001048286-26-000007 | unverified |
| Revenue FY2023 | 23713000000.0 | 2023-12-31 history | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| Operating income FY2024 | 3767000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001048286-26-000007 | unverified |
| Revenue FY2024 | 25100000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| Operating income FY2025 | 4141000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001048286-26-000007 | unverified |
| Revenue FY2025 | 26186000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| Operating cash flow FY2021 | 1177000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-24-004372 | unverified |
| Capital expenditure FY2021 | 183000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-24-004372 | unverified |
| Operating cash flow FY2022 | 2363000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-25-004818 | unverified |
| Capital expenditure FY2022 | 332000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-25-004818 | unverified |
| Operating cash flow FY2023 | 3170000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001048286-26-000007 | unverified |
| Capital expenditure FY2023 | 452000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-25-004818 | unverified |
| Operating cash flow FY2024 | 2749000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001048286-26-000007 | unverified |
| Capital expenditure FY2024 | 750000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001628280-25-004818 | unverified |
| Operating cash flow FY2025 | 3212000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001048286-26-000007 | unverified |
| Capital expenditure FY2025 | 604000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001048286-26-000007 | unverified |
| Shares outstanding | 260766288.0 | 2026-07-27 | SEC cover page 10-Q 0001048286-26-000035 (260,766,288 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1048286/000104828626000035/mar-20260630.htm 0001048286-26-000035 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate earnings not positive in both years | — | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 41.1 | <= 25 | 0.0 / 10 |
| 4 Borrowings / equity equity not positive | — | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 4 of 5 | 5 of 5 | 12.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | +0.4% | >= +10% | 7.3 / 10 |
Inputs, 4 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 390.71 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 9.51 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001048286-26-000007 | unverified |
| EPS diluted FY2020 | -0.82 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-003485 | unverified |
| cash | 462000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001048286-26-000035 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 0.53 | >= 1.5 | 0.0 / 15 |
| 2 Borrowings vs working capital working capital not positive | — | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | -0.82 -> 9.51 | higher | 10.0 / 10 |
| 6 Price / book value per share equity not positive | — | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 11 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 390.71 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 4226000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001048286-26-000035 | unverified |
| current_liabilities | 7904000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001048286-26-000035 | unverified |
| Net income FY2021 | 1099000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-004372 | unverified |
| Net income FY2022 | 2358000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-004818 | unverified |
| Net income FY2023 | 3083000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Net income FY2024 | 2375000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Net income FY2025 | 2601000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| Dividend years (Yahoo) | [2018, 2019, 2020, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 9.51 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001048286-26-000007 | unverified |
| EPS diluted FY2020 | -0.82 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-003485 | unverified |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 9.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 3,212M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 9.1% -> 9.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 3,212M vs 2,601M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 50.2% -> 54.4% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 0.40 -> 0.43 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 271M -> 261M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 15.0% -> 15.8% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.96 -> 0.95 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 2601000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| total_assets 2025-12-31 | 27540000000.0 | 2025-12-31 history | SEC XBRL Assets 0001048286-26-000035 | unverified |
| cfo 2025-12-31 | 3212000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001048286-26-000007 | unverified |
| net_income 2025-12-31 | 2601000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| net_income 2024-12-31 | 2375000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| total_assets 2025-12-31 | 27540000000.0 | 2025-12-31 history | SEC XBRL Assets 0001048286-26-000035 | unverified |
| total_assets 2024-12-31 | 26182000000.0 | 2024-12-31 history | SEC XBRL Assets 0001048286-26-000007 | unverified |
| cfo 2025-12-31 | 3212000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001048286-26-000007 | unverified |
| net_income 2025-12-31 | 2601000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001048286-26-000007 | unverified |
| lt_debt 2025-12-31 | 14995000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001048286-26-000035 | unverified |
| lt_debt 2024-12-31 | 13138000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001048286-26-000007 | unverified |
| total_assets 2025-12-31 | 27540000000.0 | 2025-12-31 history | SEC XBRL Assets 0001048286-26-000035 | unverified |
| total_assets 2024-12-31 | 26182000000.0 | 2024-12-31 history | SEC XBRL Assets 0001048286-26-000007 | unverified |
| current_assets 2025-12-31 | 3584000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001048286-26-000035 | unverified |
| current_assets 2024-12-31 | 3485000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001048286-26-000007 | unverified |
| current_liabilities 2025-12-31 | 8398000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001048286-26-000035 | unverified |
| current_liabilities 2024-12-31 | 8649000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001048286-26-000007 | unverified |
| shares_out 2026-07-27 | 260766288.0 | 2026-07-27 history | SEC XBRL EntityCommonStockSharesOutstanding 0001048286-26-000035 | unverified |
| shares_out 2025-07-28 | 271457839.0 | 2025-07-28 history | SEC XBRL EntityCommonStockSharesOutstanding 0001048286-25-000006 | unverified |
| operating_income 2025-12-31 | 4141000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001048286-26-000007 | unverified |
| operating_income 2024-12-31 | 3767000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001048286-26-000007 | unverified |
| revenue 2025-12-31 | 26186000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| revenue 2024-12-31 | 25100000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| revenue 2025-12-31 | 26186000000.0 | 2025-12-31 history | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| revenue 2024-12-31 | 25100000000.0 | 2024-12-31 history | SEC XBRL Revenues 0001048286-26-000007 | unverified |
| total_assets 2025-12-31 | 27540000000.0 | 2025-12-31 history | SEC XBRL Assets 0001048286-26-000035 | unverified |
| total_assets 2024-12-31 | 26182000000.0 | 2024-12-31 history | SEC XBRL Assets 0001048286-26-000007 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 12,784 | 626 | 2.0 | paid | 0001628280-16-011346 |
| 2014 | 2014-12-31 | 13,796 | 753 | 2.54 | paid | 0001628280-17-001506 |
| 2015 | 2015-12-31 | 14,486 | 859 | 3.15 | paid | 0001628280-18-001756 |
| 2016 | 2016-12-31 | 15,407 | 808 | 2.73 | paid | 0001628280-19-002337 |
| 2017 | 2017-12-31 | 20,452 | 1,459 | 3.84 | paid | 0001628280-20-002376 |
| 2018 | 2018-12-31 | 20,758 | 1,907 | 5.38 | paid | 0001628280-21-002433 |
| 2019 | 2019-12-31 | 20,972 | 1,273 | 3.8 | paid | 0001628280-22-002666 |
| 2020 | 2020-12-31 | 10,571 | -267 | -0.82 | paid | 0001628280-23-003485 |
| 2021 | 2021-12-31 | 13,857 | 1,099 | 3.34 | none | 0001628280-24-004372 |
| 2022 | 2022-12-31 | 20,773 | 2,358 | 7.24 | paid | 0001628280-25-004818 |
| 2023 | 2023-12-31 | 23,713 | 3,083 | 10.18 | paid | 0001048286-26-000007 |
| 2024 | 2024-12-31 | 25,100 | 2,375 | 8.33 | paid | 0001048286-26-000007 |
| 2025 | 2025-12-31 | 26,186 | 2,601 | 9.51 | paid | 0001048286-26-000007 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-09-25 | Marriott J W Jr | 10% | sale | 3,500 | 352.09 | 1,232,315 |
| 2026-09-25 | Harrison Deborah Marriott | director | sale | 3,500 | 352.09 | 1,232,315 |
| 2026-09-25 | Marriott David S | director | sale | 3,500 | 352.09 | 1,232,315 |
| 2026-05-18 | Roe Peggy | officer | sale | 3,000 | 361.56 | 1,084,680 |
| 2026-05-13 | Mao Yibing | officer | sale | 4,816 | 347.72 | 1,674,620 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news