The Claude Trader

Grid › Industrial Organic Chemicals

IFF International Flavors & Fragrances Inc

NYSE, CIK 0000051253, fiscal year ends 12/31. Last price 94.15 on 2026-10-23, market value 24.0 billion dollars.

Machine-readable: IFF.json, IFF.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 69 ok 2025-12-31
stale: Revenue
 2013–2025 2026-10-23 14 verified, 21 unverified method
Magic Formula 12 ok 2025-12-31
stale: operating_income_q, debt_incl_current
 — 2026-10-23 — method
Momentum 81 ok 2026-10-23 — 2026-10-23 — method
Insider 0 ok 2026-10-23 — — — method
Buffett Quality 10 ok 2026-07-31 2016–2025 2026-10-23 0 verified, 46 unverified method
Lynch GARP 19 ok 2025-12-31
stale: debt_incl_current
 2020–2025 2026-10-23 0 verified, 6 unverified method
Graham Enterprising 56 ok 2025-12-31
stale: debt_incl_current
 2020–2025 2026-10-23 0 verified, 12 unverified method
Piotroski F-Score 56 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price94.15USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding255,149,963underlying shares2026-07-31SEC cover page 10-Q 0000051253-26-000030 (255,149,963 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/51253/000005125326000030/iff-20260630.htm 0000051253-26-000030
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares24,022,369,016USD2026-10-23
shares at 2026-07-31
94.15 (price 2026-10-23) / 1 x 255,149,963 (shares at 2026-07-31) = 24,022,369,016

Graham Defensive

69 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size10.89 revenue $B>= 15.0 / 5
2a Current ratio2.06>= 2.015.0 / 15
2b Long-term debt vs working capital1.01 LTD / WC<= 1.014.8 / 15
3 Positive earnings each of 10 years7 of 1010 of 1010.5 / 15
4 Dividends every year for 20 years20 of 20 XBRL check: 13 years agree, 7 unverified20 of 2015.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago5.09 -> -3.50 (-169%)>= +33%0.0 / 10
6 P/E on 3-year average EPS average EPS not positive—<= 150.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 1.72<= 1.5 or <= 22.58.5 / 10
Inputs, 37 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)94.152026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue10890000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
current_assets9088000000.02026-06-30SEC XBRL AssetsCurrent 0000051253-26-000030unverified
current_liabilities4410000000.02026-06-30SEC XBRL LiabilitiesCurrent 0000051253-26-000030unverified
lt_debt4735000000.02026-06-30SEC XBRL LongTermDebtNoncurrent 0000051253-26-000030unverified
equity13976000000.02026-06-30SEC XBRL StockholdersEquity 0000051253-26-000030unverified
Net income FY2016405031000.02016-12-31 historySEC XBRL NetIncomeLoss 0000051253-19-000004unverified
Net income FY2017295665000.02017-12-31 historySEC XBRL NetIncomeLoss 0000051253-19-000004unverified
Net income FY2018339781000.02018-12-31 historySEC XBRL NetIncomeLoss 0000051253-19-000004unverified
Net income FY2019460000000.02019-12-31 historySEC XBRL ProfitLoss 0000051253-22-000007unverified
Net income FY2020367000000.02020-12-31 historySEC XBRL ProfitLoss 0000051253-23-000009unverified
Net income FY2021279000000.02021-12-31 historySEC XBRL ProfitLoss 0000051253-24-000006unverified
Net income FY2022-1864000000.02022-12-31 historySEC XBRL ProfitLoss 0000051253-25-000013unverified
Net income FY2023-2587000000.02023-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Net income FY2024267000000.02024-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Net income FY2025-359000000.02025-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Dividend years (Yahoo)[2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 13 of 20 years)
Dividends per share FY2013 (XBRL)1.462013-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-16-000026verified
Dividends per share FY2014 (XBRL)1.722014-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-17-000004verified
Dividends per share FY2015 (XBRL)2.062015-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-18-000005verified
Dividends per share FY2016 (XBRL)2.42016-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-19-000004verified
Dividends per share FY2017 (XBRL)2.662017-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-20-000026verified
Dividends per share FY2018 (XBRL)2.842018-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-21-000011verified
Dividends per share FY2019 (XBRL)2.962019-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-22-000007verified
Dividends per share FY2020 (XBRL)3.042020-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-23-000009verified
Dividends per share FY2021 (XBRL)3.122021-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-24-000006verified
Dividends per share FY2022 (XBRL)3.22022-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-25-000013verified
Dividends per share FY2023 (XBRL)3.242023-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-26-000006verified
Dividends per share FY2024 (XBRL)1.62024-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-26-000006verified
Dividends per share FY2025 (XBRL)1.62025-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000051253-26-000006verified
EPS diluted FY20145.062014-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-17-000004unverified
EPS diluted FY20155.162015-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-18-000005unverified
EPS diluted FY20165.052016-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-19-000004unverified
EPS diluted FY2023-10.142023-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-26-000006unverified
EPS diluted FY20241.042024-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-26-000006unverified
EPS diluted FY2025-1.412025-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-26-000006unverified
Shares outstanding255149963.02026-07-31SEC cover page 10-Q 0000051253-26-000030 (255,149,963 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/51253/000005125326000030/iff-20260630.htm 0000051253-26-000030not cross-checked

Magic Formula

12 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (5,687,000,000) - cash2.78 % (rank 159)
Return on capital (EBIT/(NWC+PPE)) net working capital 4,678,000,000 used as reported11.03 % (rank 176)
Combined rank335
Inputs, 14 numbers with their sources
InputValuePeriodSourceCheck
operating_income-382000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-26-000006not cross-checked
operating_income_q273000000.02026-03-31 staleSEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000051253-26-000017not cross-checked
operating_income_q-903000000.02025-03-31 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000051253-26-000017not cross-checked
operating_income_q158000000.02026-06-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000051253-26-000030not cross-checked
operating_income_q142000000.02025-06-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000051253-26-000030not cross-checked
current_assets9088000000.02026-06-30SEC XBRL AssetsCurrent 0000051253-26-000030not cross-checked
current_liabilities4410000000.02026-06-30SEC XBRL LiabilitiesCurrent 0000051253-26-000030not cross-checked
cash569000000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000051253-26-000030not cross-checked
ppe_net2666000000.02026-06-30SEC XBRL PropertyPlantAndEquipmentNet 0000051253-26-000030not cross-checked
debt_incl_current5637000000.02025-12-31 staleSEC XBRL LongTermDebt 0000051253-26-000006not cross-checked
debt_short50000000.02026-06-30SEC XBRL CommercialPaper 0000051253-26-000030not cross-checked
shares_out255149963.02026-07-31SEC cover page 10-Q 0000051253-26-000030 (255,149,963 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/51253/000005125326000030/iff-20260630.htm 0000051253-26-000030not cross-checked
Price (close)94.152026-10-23Yahoo Finance / Alpaca Market Datanot cross-checked
notedebt = LongTermDebt (incl. current maturities) + short-term borrowingsnot cross-checked

Momentum

81 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return33.2 % (percentile 80.0)40.0 / 50
6 month return34.1 % (percentile 90.5)18.1 / 20
Price / 52-week high1.015.0 / 15
Volatility penalty (60d annualised)27.3 %7.9 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)94.152026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)0.55 bp-6.0 / 0
Inputs, 3 numbers with their sources
InputValuePeriodSourceCheck
Form 4 S Teles de Mendonca Ana Paula 2026-08-17475680.422026-08-17SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Birenkrant Marc 2026-08-0785000.02026-08-07SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S DeVeau Michael 2026-08-06754978.752026-08-06SEC Form 4 (insider transactions data set)not cross-checked

Buffett Quality

10 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)-1.1% over 8 yrs>= 15%0.0 / 25
2 Profitable every year7 of 10all years10.5 / 15
3 Net income growth, 3-yr average now vs start of window growth rate undefinedbase or latest average not positive>= +10%0.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) average earnings not positive—<= 40.0 / 15
5 Operating margin, 5-yr average-4.2%>= 20%0.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex) cumulative net income not positive—>= 1.00.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)2.5%>= 7%0.0 / 15
Inputs, 48 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)94.152026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY2018339781000.02018-12-31 historySEC XBRL NetIncomeLoss 0000051253-19-000004unverified
Equity at FY2018 end6032951000.02018-12-31 historySEC XBRL StockholdersEquity 0000051253-20-000026unverified
Net income FY2019460000000.02019-12-31 historySEC XBRL ProfitLoss 0000051253-22-000007unverified
Equity at FY2019 end6217304000.02019-12-31 historySEC XBRL StockholdersEquity 0000051253-21-000011unverified
Net income FY2020367000000.02020-12-31 historySEC XBRL ProfitLoss 0000051253-23-000009unverified
Equity at FY2020 end6310000000.02020-12-31 historySEC XBRL StockholdersEquity 0000051253-22-000007unverified
Net income FY2021279000000.02021-12-31 historySEC XBRL ProfitLoss 0000051253-24-000006unverified
Equity at FY2021 end21082000000.02021-12-31 historySEC XBRL StockholdersEquity 0000051253-23-000009unverified
Net income FY2022-1864000000.02022-12-31 historySEC XBRL ProfitLoss 0000051253-25-000013unverified
Equity at FY2022 end17655000000.02022-12-31 historySEC XBRL StockholdersEquity 0000051253-24-000006unverified
Net income FY2023-2587000000.02023-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Equity at FY2023 end14611000000.02023-12-31 historySEC XBRL StockholdersEquity 0000051253-25-000013unverified
Net income FY2024267000000.02024-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Equity at FY2024 end13834000000.02024-12-31 historySEC XBRL StockholdersEquity 0000051253-26-000006unverified
Net income FY2025-359000000.02025-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Equity at FY2025 end14154000000.02025-12-31 historySEC XBRL StockholdersEquity 0000051253-26-000030unverified
Net income FY2016405031000.02016-12-31 historySEC XBRL NetIncomeLoss 0000051253-19-000004unverified
Net income FY2017295665000.02017-12-31 historySEC XBRL NetIncomeLoss 0000051253-19-000004unverified
Net income FY2018339781000.02018-12-31 historySEC XBRL NetIncomeLoss 0000051253-19-000004unverified
Net income FY2019460000000.02019-12-31 historySEC XBRL ProfitLoss 0000051253-22-000007unverified
Net income FY2020367000000.02020-12-31 historySEC XBRL ProfitLoss 0000051253-23-000009unverified
Net income FY2021279000000.02021-12-31 historySEC XBRL ProfitLoss 0000051253-24-000006unverified
Net income FY2022-1864000000.02022-12-31 historySEC XBRL ProfitLoss 0000051253-25-000013unverified
Net income FY2023-2587000000.02023-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Net income FY2024267000000.02024-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Net income FY2025-359000000.02025-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Operating income FY2021585000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-24-000006unverified
Revenue FY202111656000000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-24-000006unverified
Operating income FY2022-1326000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-25-000013unverified
Revenue FY202212440000000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-25-000013unverified
Operating income FY2023-2110000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-26-000006unverified
Revenue FY202311479000000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
Operating income FY2024766000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-26-000006unverified
Revenue FY202411484000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
Operating income FY2025-382000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-26-000006unverified
Revenue FY202510890000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
Operating cash flow FY20211437000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000051253-24-000006unverified
Capital expenditure FY2021393000000.02021-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000051253-24-000006unverified
Operating cash flow FY2022397000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000051253-25-000013unverified
Capital expenditure FY2022504000000.02022-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000051253-25-000013unverified
Operating cash flow FY20231455000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000051253-26-000006unverified
Capital expenditure FY2023503000000.02023-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000051253-26-000006unverified
Operating cash flow FY20241070000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000051253-26-000006unverified
Capital expenditure FY2024463000000.02024-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000051253-26-000006unverified
Operating cash flow FY2025850000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000051253-26-000006unverified
Capital expenditure FY2025594000000.02025-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0000051253-26-000006unverified
Shares outstanding255149963.02026-07-31SEC cover page 10-Q 0000051253-26-000030 (255,149,963 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/51253/000005125326000030/iff-20260630.htm 0000051253-26-000030not cross-checked

Lynch GARP

19 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined—<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate earnings not positive in both years—12% to 35% a year0.0 / 20
3 P/E on latest annual EPS latest EPS not positive—<= 250.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings0.41<= 0.515.0 / 15
5 Years of the last 5 in which EPS rose1 of 55 of 53.0 / 15
6 Net cash (cash minus borrowings) / market cap-21.3%>= +10%1.1 / 10
Inputs, 7 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)94.152026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY2025-1.412025-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-26-000006unverified
EPS diluted FY20203.212020-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-23-000009unverified
debt_incl_current5637000000.02025-12-31 staleSEC XBRL LongTermDebt 0000051253-26-000006unverified
debt_short50000000.02026-06-30SEC XBRL CommercialPaper 0000051253-26-000030unverified
equity13976000000.02026-06-30SEC XBRL StockholdersEquity 0000051253-26-000030unverified
cash569000000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000051253-26-000030unverified

Graham Enterprising

56 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio2.06>= 1.515.0 / 15
2 Borrowings vs working capital LongTermDebt (incl. current maturities) + short-term borrowings1.22 x<= 1.1x13.4 / 15
3 No earnings deficit in the last 5 years2 of 5 profitable5 of 56.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier3.21 -> -1.41higher0.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)1.72<= 1.211.4 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)94.152026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets9088000000.02026-06-30SEC XBRL AssetsCurrent 0000051253-26-000030unverified
current_liabilities4410000000.02026-06-30SEC XBRL LiabilitiesCurrent 0000051253-26-000030unverified
debt_incl_current5637000000.02025-12-31 staleSEC XBRL LongTermDebt 0000051253-26-000006unverified
debt_short50000000.02026-06-30SEC XBRL CommercialPaper 0000051253-26-000030unverified
Net income FY2021279000000.02021-12-31 historySEC XBRL ProfitLoss 0000051253-24-000006unverified
Net income FY2022-1864000000.02022-12-31 historySEC XBRL ProfitLoss 0000051253-25-000013unverified
Net income FY2023-2587000000.02023-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Net income FY2024267000000.02024-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Net income FY2025-359000000.02025-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
Dividend years (Yahoo)[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY2025-1.412025-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-26-000006unverified
EPS diluted FY20203.212020-12-31 historySEC XBRL EarningsPerShareDiluted 0000051253-23-000009unverified
equity13976000000.02026-06-30SEC XBRL StockholdersEquity 0000051253-26-000030unverified
Shares outstanding255149963.02026-07-31SEC cover page 10-Q 0000051253-26-000030 (255,149,963 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/51253/000005125326000030/iff-20260630.htm 0000051253-26-000030not cross-checked

Piotroski F-Score

56 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive-1.4%pass = 10.0 / 11.11111111111111
2 Operating cash flow is positive850Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year0.9% -> -1.4%pass = 10.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)850M vs -359Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell26.3% -> 18.6%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved1.83 -> 1.42pass = 10.0 / 11.11111111111111
7 No new shares issued (share count did not rise)256M -> 255Mpass = 111.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)6.7% -> -3.5%pass = 10.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.40 -> 0.43pass = 111.11111111111111 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-31-359000000.02025-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
total_assets 2025-12-3125539000000.02025-12-31 historySEC XBRL Assets 0000051253-26-000030unverified
cfo 2025-12-31850000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000051253-26-000006unverified
net_income 2025-12-31-359000000.02025-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
net_income 2024-12-31267000000.02024-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
total_assets 2025-12-3125539000000.02025-12-31 historySEC XBRL Assets 0000051253-26-000030unverified
total_assets 2024-12-3128723000000.02024-12-31 historySEC XBRL Assets 0000051253-26-000006unverified
cfo 2025-12-31850000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000051253-26-000006unverified
net_income 2025-12-31-359000000.02025-12-31 historySEC XBRL ProfitLoss 0000051253-26-000006unverified
lt_debt 2025-12-314738000000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0000051253-26-000030unverified
lt_debt 2024-12-317564000000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0000051253-26-000006unverified
total_assets 2025-12-3125539000000.02025-12-31 historySEC XBRL Assets 0000051253-26-000030unverified
total_assets 2024-12-3128723000000.02024-12-31 historySEC XBRL Assets 0000051253-26-000006unverified
current_assets 2025-12-315594000000.02025-12-31 historySEC XBRL AssetsCurrent 0000051253-26-000030unverified
current_assets 2024-12-317968000000.02024-12-31 historySEC XBRL AssetsCurrent 0000051253-26-000006unverified
current_liabilities 2025-12-313933000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0000051253-26-000030unverified
current_liabilities 2024-12-314352000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0000051253-26-000006unverified
shares_out 2026-07-31255149963.02026-07-31 historySEC XBRL EntityCommonStockSharesOutstanding 0000051253-26-000030unverified
shares_out 2025-07-31256287081.02025-07-31 historySEC XBRL EntityCommonStockSharesOutstanding 0000051253-25-000042unverified
operating_income 2025-12-31-382000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-26-000006unverified
operating_income 2024-12-31766000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000051253-26-000006unverified
revenue 2025-12-3110890000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
revenue 2024-12-3111484000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
revenue 2025-12-3110890000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
revenue 2024-12-3111484000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000051253-26-000006unverified
total_assets 2025-12-3125539000000.02025-12-31 historySEC XBRL Assets 0000051253-26-000030unverified
total_assets 2024-12-3128723000000.02024-12-31 historySEC XBRL Assets 0000051253-26-000006unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-313544.29paid0000051253-16-000026
20142014-12-314155.06paid0000051253-17-000004
20152015-12-314195.16paid0000051253-18-000005
20162016-12-313,1164055.05paid0000051253-19-000004
20172017-12-313,3992963.72paid0000051253-19-000004
20182018-12-313,9783403.79paid0000051253-19-000004
20192019-12-315,1404604.0paid0000051253-22-000007
20202020-12-315,0843673.21paid0000051253-23-000009
20212021-12-3111,6562791.1paid0000051253-24-000006
20222022-12-3112,440-1,864-7.32paid0000051253-25-000013
20232023-12-3111,479-2,587-10.14paid0000051253-26-000006
20242024-12-3111,4842671.04paid0000051253-26-000006
20252025-12-3110,890-359-1.41paid0000051253-26-000006

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-08-17Teles De Mendonca Ana PaulaPressale5,71883.19475,680
2026-08-07Birenkrant Marcofficersale1,00085.0085,000
2026-08-06Deveau MichaelCFOsale8,82585.55754,979
2026-06-01Fribourg Paul Jdirectorbuy260,00074.2819,312,800
2026-06-01Fribourg Paul Jdirectorbuy13,50074.491,005,615