GNRC Generac Holdings Inc.
NYSE, CIK 0001474735, fiscal year ends 12/31. Last price 186.92 on 2026-10-23, market value 11.0 billion dollars.
Machine-readable: GNRC.json, GNRC.md. Librarian dossier (cited facts, written 2026-10-20): GNRC dossier. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 62 | ok | 2025-12-31 stale: Revenue |
2013–2025 | 2026-10-23 | 3 verified, 21 unverified | method |
| Magic Formula | 18 | ok | 2026-03-31 stale: operating_income_q |
— | 2026-10-23 | — | method |
| Momentum | 38 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 70 | ok | 2026-06-30 | 2016–2025 | 2026-10-23 | 0 verified, 49 unverified | method |
| Lynch GARP | 26 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 7 unverified | method |
| Graham Enterprising | 45 | ok | 2026-06-30 | 2020–2025 | 2026-10-23 | 0 verified, 13 unverified | method |
| Piotroski F-Score | 56 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 186.92 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 59,006,361 | underlying shares | 2026-07-31 | SEC cover page 10-Q 0001437749-26-025669 (59,006,361 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1474735/000143774926025669/gnrc20260630_10q.htm 0001437749-26-025669 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 11,029,468,998 | USD | 2026-10-23 shares at 2026-07-31 | 186.92 (price 2026-10-23) / 1 x 59,006,361 (shares at 2026-07-31) = 11,029,468,998 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 4.21 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 2.04 | >= 2.0 | 15.0 / 15 |
| 2b Long-term debt vs working capital | 0.96 LTD / WC | <= 1.0 | 15.0 / 15 |
| 3 Positive earnings each of 10 years | 10 of 10 | 10 of 10 | 15.0 / 15 |
| 4 Dividends every year for 20 years | 2 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 2 years agree, 18 unverified | 20 of 20 | 1.5 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 1.69 -> 3.78 (+123%) | >= +33% | 10.0 / 10 |
| 6 P/E on 3-year average EPS | 49.4 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 3.83, product 189.4 | <= 1.5 or <= 22.5 | 0.0 / 10 |
Inputs, 26 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 186.92 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 4209147000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| current_assets | 2433377000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001437749-26-025669 | unverified |
| current_liabilities | 1190061000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001437749-26-025669 | unverified |
| lt_debt | 1191250000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001437749-26-025669 | unverified |
| equity | 2877623000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001437749-26-025669 | unverified |
| Net income FY2016 | 97154000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001437749-19-003397 | unverified |
| Net income FY2017 | 157808000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001437749-20-003516 | unverified |
| Net income FY2018 | 238257000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001437749-21-003793 | unverified |
| Net income FY2019 | 252007000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001437749-22-004080 | unverified |
| Net income FY2020 | 350576000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001437749-23-004153 | unverified |
| Net income FY2021 | 550494000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-24-005040 | unverified |
| Net income FY2022 | 399502000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-25-004353 | unverified |
| Net income FY2023 | 214606000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Net income FY2024 | 316315000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Net income FY2025 | 159554000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Dividend years (Yahoo) | [2012, 2013] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 2 of 20 years) |
| Dividends per share FY2013 (XBRL) | 5.0 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001437749-16-026187 | verified |
| Dividends per share FY2014 (XBRL) | 0.0 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001437749-15-003654 | verified |
| EPS diluted FY2014 | 2.49 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-17-003237 | unverified |
| EPS diluted FY2015 | 1.12 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-18-003334 | unverified |
| EPS diluted FY2016 | 1.47 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-19-003397 | unverified |
| EPS diluted FY2023 | 3.27 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004568 | unverified |
| EPS diluted FY2024 | 5.39 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004568 | unverified |
| EPS diluted FY2025 | 2.69 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004568 | unverified |
| Shares outstanding | 59006361.0 | 2026-07-31 | SEC cover page 10-Q 0001437749-26-025669 (59,006,361 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1474735/000143774926025669/gnrc20260630_10q.htm 0001437749-26-025669 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (1,260,845,000) - cash | 3.5 % (rank 133) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 1,243,316,000 used as reported | 20.01 % (rank 152) | ||
| Combined rank | 285 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | 289191000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004568 | not cross-checked |
| operating_income_q | 117291000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001437749-26-014882 | not cross-checked |
| operating_income_q | 83638000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001437749-26-014882 | not cross-checked |
| operating_income_q | 210433000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001437749-26-025669 | not cross-checked |
| operating_income_q | 111789000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001437749-26-025669 | not cross-checked |
| current_assets | 2433377000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001437749-26-025669 | not cross-checked |
| current_liabilities | 1190061000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001437749-26-025669 | not cross-checked |
| cash | 264921000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001437749-26-025669 | not cross-checked |
| ppe_net | 862578000.0 | 2026-06-30 | SEC XBRL PropertyPlantAndEquipmentNet 0001437749-26-025669 | not cross-checked |
| lt_debt | 1191250000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001437749-26-025669 | not cross-checked |
| debt_lt_current | 21277000.0 | 2026-06-30 | SEC XBRL LongTermDebtCurrent 0001437749-26-025669 | not cross-checked |
| debt_short | 48318000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001437749-26-025669 | not cross-checked |
| shares_out | 59006361.0 | 2026-07-31 | SEC cover page 10-Q 0001437749-26-025669 (59,006,361 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1474735/000143774926025669/gnrc20260630_10q.htm 0001437749-26-025669 | not cross-checked |
| Price (close) | 186.92 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 5.5 % (percentile 49.2) | 24.6 / 50 | |
| 6 month return | -14.4 % (percentile 14.9) | 3.0 / 20 | |
| Price / 52-week high | 0.632 | 9.5 / 15 | |
| Volatility penalty (60d annualised) | 60.0 % | 1.0 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 186.92 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 19 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| excluded 2026-10-06 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-02 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-02 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-10-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-17 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-17 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-17 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-08 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-08 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-08 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-09-01 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-07 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-07 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-05 S | 10b5-1 plan | rule | not cross-checked | |
| excluded 2026-08-03 S | 10b5-1 plan | rule | not cross-checked |
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 18.9% over 8 yrs | >= 15% | 25.0 / 25 |
| 2 Profitable every year | 10 of 10 | all years | 15.0 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | +4.9% a year | >= +10% | 4.9 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings | 5.5 years | <= 4 | 9.5 / 15 |
| 5 Operating margin, 5-yr average | 12.1% | >= 20% | 3.4 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) | 0.94 | >= 1.0 | 8.8 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 3.8% | >= 7% | 3.1 / 15 |
Inputs, 51 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 186.92 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 238257000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001437749-21-003793 | unverified |
| Equity at FY2018 end | 760549000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001437749-20-003516 | unverified |
| Net income FY2019 | 252007000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001437749-22-004080 | unverified |
| Equity at FY2019 end | 1032382000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001437749-21-003793 | unverified |
| Net income FY2020 | 350576000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001437749-23-004153 | unverified |
| Equity at FY2020 end | 1390293000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001437749-22-004080 | unverified |
| Net income FY2021 | 550494000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-24-005040 | unverified |
| Equity at FY2021 end | 2213774000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001437749-23-004153 | unverified |
| Net income FY2022 | 399502000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-25-004353 | unverified |
| Equity at FY2022 end | 2257381000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001437749-24-005040 | unverified |
| Net income FY2023 | 214606000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Equity at FY2023 end | 2340252000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001437749-25-004353 | unverified |
| Net income FY2024 | 316315000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Equity at FY2024 end | 2494278000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001437749-26-004568 | unverified |
| Net income FY2025 | 159554000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Equity at FY2025 end | 2632422000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001437749-26-025669 | unverified |
| Net income FY2016 | 97154000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001437749-19-003397 | unverified |
| Net income FY2017 | 157808000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001437749-20-003516 | unverified |
| Net income FY2018 | 238257000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001437749-21-003793 | unverified |
| Net income FY2019 | 252007000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001437749-22-004080 | unverified |
| Net income FY2020 | 350576000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001437749-23-004153 | unverified |
| Net income FY2021 | 550494000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-24-005040 | unverified |
| Net income FY2022 | 399502000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-25-004353 | unverified |
| Net income FY2023 | 214606000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Net income FY2024 | 316315000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Net income FY2025 | 159554000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| lt_debt | 1191250000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001437749-26-025669 | unverified |
| debt_lt_current | 21277000.0 | 2026-06-30 | SEC XBRL LongTermDebtCurrent 0001437749-26-025669 | unverified |
| debt_short | 48318000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001437749-26-025669 | unverified |
| Operating income FY2021 | 721136000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-24-005040 | unverified |
| Revenue FY2021 | 3737184000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-24-005040 | unverified |
| Operating income FY2022 | 566330000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-25-004353 | unverified |
| Revenue FY2022 | 4564737000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-25-004353 | unverified |
| Operating income FY2023 | 386199000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004568 | unverified |
| Revenue FY2023 | 4022667000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| Operating income FY2024 | 536742000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004568 | unverified |
| Revenue FY2024 | 4295834000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| Operating income FY2025 | 289191000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004568 | unverified |
| Revenue FY2025 | 4209147000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| Operating cash flow FY2021 | 411156000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-24-005040 | unverified |
| Capital expenditure FY2021 | 109992000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-24-005040 | unverified |
| Operating cash flow FY2022 | 58516000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-25-004353 | unverified |
| Capital expenditure FY2022 | 86188000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-25-004353 | unverified |
| Operating cash flow FY2023 | 521670000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004568 | unverified |
| Capital expenditure FY2023 | 129060000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-26-004568 | unverified |
| Operating cash flow FY2024 | 741301000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004568 | unverified |
| Capital expenditure FY2024 | 136733000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-26-004568 | unverified |
| Operating cash flow FY2025 | 437978000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004568 | unverified |
| Capital expenditure FY2025 | 169850000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001437749-26-004568 | unverified |
| Shares outstanding | 59006361.0 | 2026-07-31 | SEC cover page 10-Q 0001437749-26-025669 (59,006,361 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1474735/000143774926025669/gnrc20260630_10q.htm 0001437749-26-025669 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate | -13.3% a year | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS | 69.5 | <= 25 | 0.0 / 10 |
| 4 Borrowings / equity LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings | 0.44 | <= 0.5 | 15.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 2 of 5 | 5 of 5 | 6.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -9.0% | >= +10% | 4.6 / 10 |
Inputs, 8 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 186.92 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | 2.69 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004568 | unverified |
| EPS diluted FY2020 | 5.48 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-23-004153 | unverified |
| lt_debt | 1191250000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001437749-26-025669 | unverified |
| debt_lt_current | 21277000.0 | 2026-06-30 | SEC XBRL LongTermDebtCurrent 0001437749-26-025669 | unverified |
| debt_short | 48318000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001437749-26-025669 | unverified |
| equity | 2877623000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001437749-26-025669 | unverified |
| cash | 264921000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001437749-26-025669 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 2.04 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings | 1.01 x | <= 1.1x | 15.0 / 15 |
| 3 No earnings deficit in the last 5 years | 5 of 5 profitable | 5 of 5 | 15.0 / 15 |
| 4 Pays a current dividend | no | yes | 0.0 / 10 |
| 5 EPS higher than five years earlier | 5.48 -> 2.69 | higher | 0.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 3.83 | <= 1.2 | 0.0 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 16 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 186.92 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 2433377000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001437749-26-025669 | unverified |
| current_liabilities | 1190061000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001437749-26-025669 | unverified |
| lt_debt | 1191250000.0 | 2026-06-30 | SEC XBRL LongTermDebtNoncurrent 0001437749-26-025669 | unverified |
| debt_lt_current | 21277000.0 | 2026-06-30 | SEC XBRL LongTermDebtCurrent 0001437749-26-025669 | unverified |
| debt_short | 48318000.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001437749-26-025669 | unverified |
| Net income FY2021 | 550494000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-24-005040 | unverified |
| Net income FY2022 | 399502000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-25-004353 | unverified |
| Net income FY2023 | 214606000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Net income FY2024 | 316315000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Net income FY2025 | 159554000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| Dividend years (Yahoo) | [2012, 2013] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | 2.69 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-26-004568 | unverified |
| EPS diluted FY2020 | 5.48 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001437749-23-004153 | unverified |
| equity | 2877623000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001437749-26-025669 | unverified |
| Shares outstanding | 59006361.0 | 2026-07-31 | SEC cover page 10-Q 0001437749-26-025669 (59,006,361 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1474735/000143774926025669/gnrc20260630_10q.htm 0001437749-26-025669 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | 2.9% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 2 Operating cash flow is positive | 438M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | 6.2% -> 2.9% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 438M vs 160M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 23.7% -> 21.4% | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 6 Current ratio improved | 1.97 -> 2.03 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 59M -> 59M | pass = 1 | 0.0 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 12.5% -> 6.9% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.84 -> 0.76 | pass = 1 | 0.0 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | 159554000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| total_assets 2025-12-31 | 5573679000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-025669 | unverified |
| cfo 2025-12-31 | 437978000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004568 | unverified |
| net_income 2025-12-31 | 159554000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| net_income 2024-12-31 | 316315000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| total_assets 2025-12-31 | 5573679000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-025669 | unverified |
| total_assets 2024-12-31 | 5109331000.0 | 2024-12-31 history | SEC XBRL Assets 0001437749-26-004568 | unverified |
| cfo 2025-12-31 | 437978000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001437749-26-004568 | unverified |
| net_income 2025-12-31 | 159554000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-051499) 0001437749-26-004568 | unverified |
| lt_debt 2025-12-31 | 1193750000.0 | 2025-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001437749-26-004568 | unverified |
| lt_debt 2024-12-31 | 1211250000.0 | 2024-12-31 history | SEC XBRL LongTermDebtNoncurrent 0001437749-25-004353 | unverified |
| total_assets 2025-12-31 | 5573679000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-025669 | unverified |
| total_assets 2024-12-31 | 5109331000.0 | 2024-12-31 history | SEC XBRL Assets 0001437749-26-004568 | unverified |
| current_assets 2025-12-31 | 2462478000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001437749-26-025669 | unverified |
| current_assets 2024-12-31 | 2032170000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001437749-26-004568 | unverified |
| current_liabilities 2025-12-31 | 1215346000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001437749-26-025669 | unverified |
| current_liabilities 2024-12-31 | 1033152000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001437749-26-004568 | unverified |
| shares_out 2026-07-31 | 59006361.0 | 2026-07-31 history | SEC XBRL EntityCommonStockSharesOutstanding 0001437749-26-025669 | unverified |
| shares_out 2025-08-01 | 58675951.0 | 2025-08-01 history | SEC XBRL EntityCommonStockSharesOutstanding 0001437749-25-024879 | unverified |
| operating_income 2025-12-31 | 289191000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004568 | unverified |
| operating_income 2024-12-31 | 536742000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001437749-26-004568 | unverified |
| revenue 2025-12-31 | 4209147000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| revenue 2024-12-31 | 4295834000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| revenue 2025-12-31 | 4209147000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| revenue 2024-12-31 | 4295834000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001437749-26-004568 | unverified |
| total_assets 2025-12-31 | 5573679000.0 | 2025-12-31 history | SEC XBRL Assets 0001437749-26-025669 | unverified |
| total_assets 2024-12-31 | 5109331000.0 | 2024-12-31 history | SEC XBRL Assets 0001437749-26-004568 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 1,486 | 175 | 2.51 | paid | 0001437749-16-026187 |
| 2014 | 2014-12-31 | 1,461 | 175 | 2.49 | none | 0001437749-17-003237 |
| 2015 | 2015-12-31 | 1,317 | 78 | 1.12 | none | 0001437749-18-003334 |
| 2016 | 2016-12-31 | 1,448 | 97 | 1.47 | none | 0001437749-19-003397 |
| 2017 | 2017-12-31 | 1,679 | 158 | 2.53 | none | 0001437749-20-003516 |
| 2018 | 2018-12-31 | 2,023 | 238 | 3.54 | none | 0001437749-21-003793 |
| 2019 | 2019-12-31 | 2,204 | 252 | 4.03 | none | 0001437749-22-004080 |
| 2020 | 2020-12-31 | 2,485 | 351 | 5.48 | none | 0001437749-23-004153 |
| 2021 | 2021-12-31 | 3,737 | 550 | 8.3 | none | 0001437749-24-005040 |
| 2022 | 2022-12-31 | 4,565 | 400 | 5.42 | none | 0001437749-25-004353 |
| 2023 | 2023-12-31 | 4,023 | 215 | 3.27 | none | 0001437749-26-004568 |
| 2024 | 2024-12-31 | 4,296 | 316 | 5.39 | none | 0001437749-26-004568 |
| 2025 | 2025-12-31 | 4,209 | 160 | 2.69 | none | 0001437749-26-004568 |
Insider transactions
| Date | Insider | Role | Type | Shares | Price | Value |
|---|---|---|---|---|---|---|
| 2026-10-06 | Taffe Norman P | Pres | sale plan | 150 | 220.00 | 33,000 |
| 2026-10-05 | Taffe Norman P | Pres | sale plan | 100 | 215.46 | 21,546 |
| 2026-10-05 | Taffe Norman P | Pres | sale plan | 200 | 215.46 | 43,092 |
| 2026-10-02 | Raabe Kyle Andrew | Pres | sale plan | 213 | 212.57 | 45,277 |
| 2026-10-02 | Raabe Kyle Andrew | Pres | sale plan | 390 | 212.57 | 82,902 |
| 2026-10-01 | Jagdfeld Aaron | CEO | sale plan | 5,000 | 206.00 | 1,030,000 |
| 2026-09-17 | Raabe Kyle Andrew | Pres | sale plan | 390 | 229.50 | 89,505 |
| 2026-09-17 | Raabe Kyle Andrew | Pres | sale plan | 213 | 229.50 | 48,884 |
| 2026-09-17 | Taffe Norman P | Pres | sale plan | 150 | 229.50 | 34,425 |
| 2026-09-08 | Taffe Norman P | Pres | sale plan | 100 | 188.27 | 18,827 |
| 2026-09-08 | Taffe Norman P | Pres | sale plan | 200 | 188.27 | 37,654 |
| 2026-09-08 | Taffe Norman P | Pres | sale plan | 100 | 190.00 | 19,000 |
| 2026-09-01 | Jagdfeld Aaron | CEO | sale plan | 5,000 | 182.21 | 911,050 |
| 2026-08-07 | Raabe Kyle Andrew | Pres | sale plan | 213 | 213.35 | 45,444 |
| 2026-08-07 | Raabe Kyle Andrew | Pres | sale plan | 373 | 213.35 | 79,580 |
| 2026-08-05 | Taffe Norman P | Pres | sale plan | 150 | 220.00 | 33,000 |
| 2026-08-05 | Taffe Norman P | Pres | sale plan | 200 | 218.39 | 43,678 |
| 2026-08-05 | Taffe Norman P | Pres | sale plan | 100 | 218.39 | 21,839 |
| 2026-08-03 | Jagdfeld Aaron | CEO | sale plan | 5,000 | 194.89 | 974,450 |
| 2026-07-06 | Taffe Norman P | Pres | sale plan | 200 | 256.00 | 51,200 |
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news