The Claude Trader

Grid › Computer Peripheral Equipment, Nec

FTNT Fortinet, Inc.

Nasdaq, CIK 0001262039, fiscal year ends 12/31. Last price 179.99 on 2026-10-23, market value 132.1 billion dollars.

Machine-readable: FTNT.json, FTNT.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 49 ok 2025-12-31
stale: Revenue
2014–2025 2026-10-23 0 verified, 22 unverified method
Magic Formula 35 ok 2026-03-31
stale: operating_income_q
— 2026-10-23 — method
Momentum 84 ok 2026-10-23 — 2026-10-23 — method
Insider 0 no open-market transactions in window 2026-10-23 — — — method
Buffett Quality 85 ok 2026-06-30 2016–2025 2026-10-23 0 verified, 44 unverified method
Lynch GARP 58 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 6 unverified method
Graham Enterprising 48 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 12 unverified method
Piotroski F-Score 78 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price179.99USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding733,713,653underlying shares2026-07-28SEC cover page 10-Q 0001262039-26-000021 (733,713,653 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1262039/000126203926000021/ftnt-20260630.htm 0001262039-26-000021
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares132,061,120,403USD2026-10-23
shares at 2026-07-28
179.99 (price 2026-10-23) / 1 x 733,713,653 (shares at 2026-07-28) = 132,061,120,403

Graham Defensive

49 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size6.8 revenue $B>= 15.0 / 5
2a Current ratio1.28>= 2.04.2 / 15
2b Long-term debt vs working capital0.36 LTD / WC<= 1.015.0 / 15
3 Positive earnings each of 10 years10 of 1010 of 1015.0 / 15
4 Dividends every year for 20 years0 of 20 missing 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 XBRL check: 0 years agree, 20 unverified20 of 200.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago0.03 -> 2.05 (+7979%)>= +33%10.0 / 10
6 P/E on 3-year average EPS87.9<= 150.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 85.14, product 7487.5<= 1.5 or <= 22.50.0 / 10
Inputs, 24 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)179.992026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue6799600000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
current_assets6208300000.02026-06-30SEC XBRL AssetsCurrent 0001262039-26-000021unverified
current_liabilities4840800000.02026-06-30SEC XBRL LiabilitiesCurrent 0001262039-26-000021unverified
lt_debt496900000.02026-06-30SEC XBRL LongTermDebtNoncurrent 0001262039-26-000021unverified
equity1551100000.02026-06-30SEC XBRL StockholdersEquity 0001262039-26-000021unverified
Net income FY201632200000.02016-12-31 historySEC XBRL NetIncomeLoss 0001262039-19-000006unverified
Net income FY201731400000.02017-12-31 historySEC XBRL NetIncomeLoss 0001262039-20-000011unverified
Net income FY2018334900000.02018-12-31 historySEC XBRL NetIncomeLoss 0001262039-21-000008unverified
Net income FY2019331700000.02019-12-31 historySEC XBRL NetIncomeLoss 0001262039-22-000008unverified
Net income FY2020488500000.02020-12-31 historySEC XBRL NetIncomeLoss 0001262039-23-000010unverified
Net income FY2021606800000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-24-000014unverified
Net income FY2022857300000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-25-000011unverified
Net income FY20231147800000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Net income FY20241745200000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Net income FY20251853400000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Dividend years (Yahoo)[] historyYahoo Finance dividend historyunverified
EPS diluted FY20140.032014-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-17-000008unverified
EPS diluted FY20150.012015-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-18-000009unverified
EPS diluted FY20160.0362016-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-19-000006unverified
EPS diluted FY20231.462023-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-26-000007unverified
EPS diluted FY20242.262024-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-26-000007unverified
EPS diluted FY20252.422025-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-26-000007unverified
Shares outstanding733713653.02026-07-28SEC cover page 10-Q 0001262039-26-000021 (733,713,653 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1262039/000126203926000021/ftnt-20260630.htm 0001262039-26-000021not cross-checked

Magic Formula

35 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (496,900,000) - cash1.88 % (rank 178)
Return on capital (EBIT/(NWC+PPE)) net working capital 1,367,500,000 used as reported79.63 % (rank 47)
Combined rank225
Inputs, 14 numbers with their sources
InputValuePeriodSourceCheck
operating_income2084700000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-26-000007not cross-checked
operating_income_q580000000.02026-03-31 staleSEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001262039-26-000013not cross-checked
operating_income_q453800000.02025-03-31 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001262039-26-000013not cross-checked
operating_income_q689300000.02026-06-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001262039-26-000021not cross-checked
operating_income_q458000000.02025-06-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001262039-26-000021not cross-checked
current_assets6208300000.02026-06-30SEC XBRL AssetsCurrent 0001262039-26-000021not cross-checked
current_liabilities4840800000.02026-06-30SEC XBRL LiabilitiesCurrent 0001262039-26-000021not cross-checked
cash2934900000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001262039-26-000021not cross-checked
ppe_net1699500000.02026-06-30SEC XBRL PropertyPlantAndEquipmentNet 0001262039-26-000021not cross-checked
lt_debt496900000.02026-06-30SEC XBRL LongTermDebtNoncurrent 0001262039-26-000021not cross-checked
debt_lt_current0.02026-06-30SEC XBRL LongTermDebtCurrent 0001262039-26-000021not cross-checked
shares_out733713653.02026-07-28SEC cover page 10-Q 0001262039-26-000021 (733,713,653 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1262039/000126203926000021/ftnt-20260630.htm 0001262039-26-000021not cross-checked
Price (close)179.992026-10-23Yahoo Finance / Alpaca Market Datanot cross-checked
notedebt = LongTermDebtNoncurrent + LongTermDebtCurrentnot cross-checked

Momentum

84 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return110.5 % (percentile 96.6)48.3 / 50
6 month return117.5 % (percentile 99.4)19.9 / 20
Price / 52-week high0.92413.9 / 15
Volatility penalty (60d annualised)46.3 %2.2 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)179.992026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)0.0 bp-0.0 / 0
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
excluded 2026-09-24 S10b5-1 planrulenot cross-checked
excluded 2026-09-15 S10b5-1 planrulenot cross-checked
excluded 2026-09-14 S10b5-1 planrulenot cross-checked
excluded 2026-09-14 S10b5-1 planrulenot cross-checked
excluded 2026-08-04 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked
excluded 2026-08-03 S10b5-1 planrulenot cross-checked

Buffett Quality

85 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)76.4% over 6 yrs>= 15%25.0 / 25
2 Profitable every year10 of 10all years15.0 / 15
3 Net income growth, 3-yr average now vs start of window+42.5% a year>= +10%10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebtNoncurrent + LongTermDebtCurrent0.3 years<= 415.0 / 15
5 Operating margin, 5-yr average25.1%>= 20%10.0 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)1.37>= 1.010.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)1.5%>= 7%0.0 / 15
Inputs, 46 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)179.992026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY2018334900000.02018-12-31 historySEC XBRL NetIncomeLoss 0001262039-21-000008unverified
Equity at FY2018 end1025500000.02018-12-31 historySEC XBRL StockholdersEquity 0001262039-21-000008unverified
Net income FY2019331700000.02019-12-31 historySEC XBRL NetIncomeLoss 0001262039-22-000008unverified
Equity at FY2019 end1342400000.02019-12-31 historySEC XBRL StockholdersEquity 0001262039-21-000022unverified
Net income FY2020488500000.02020-12-31 historySEC XBRL NetIncomeLoss 0001262039-23-000010unverified
Equity at FY2020 end856000000.02020-12-31 historySEC XBRL StockholdersEquity 0001262039-22-000008unverified
Net income FY2021606800000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-24-000014unverified
Equity at FY2021 end781700000.02021-12-31 historySEC XBRL StockholdersEquity 0001262039-23-000010unverified
Net income FY20241745200000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Equity at FY2024 end1493800000.02024-12-31 historySEC XBRL StockholdersEquity 0001262039-26-000007unverified
Net income FY20251853400000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Equity at FY2025 end1237500000.02025-12-31 historySEC XBRL StockholdersEquity 0001262039-26-000021unverified
Net income FY201632200000.02016-12-31 historySEC XBRL NetIncomeLoss 0001262039-19-000006unverified
Net income FY201731400000.02017-12-31 historySEC XBRL NetIncomeLoss 0001262039-20-000011unverified
Net income FY2018334900000.02018-12-31 historySEC XBRL NetIncomeLoss 0001262039-21-000008unverified
Net income FY2019331700000.02019-12-31 historySEC XBRL NetIncomeLoss 0001262039-22-000008unverified
Net income FY2020488500000.02020-12-31 historySEC XBRL NetIncomeLoss 0001262039-23-000010unverified
Net income FY2021606800000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-24-000014unverified
Net income FY2022857300000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-25-000011unverified
Net income FY20231147800000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Net income FY20241745200000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Net income FY20251853400000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
lt_debt496900000.02026-06-30SEC XBRL LongTermDebtNoncurrent 0001262039-26-000021unverified
debt_lt_current0.02026-06-30SEC XBRL LongTermDebtCurrent 0001262039-26-000021unverified
Operating income FY2021650400000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-24-000014unverified
Revenue FY20213342200000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-24-000014unverified
Operating income FY2022969600000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-25-000011unverified
Revenue FY20224417400000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-25-000011unverified
Operating income FY20231241100000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-26-000007unverified
Revenue FY20235304800000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
Operating income FY20241803400000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-26-000007unverified
Revenue FY20245955800000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
Operating income FY20252084700000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-26-000007unverified
Revenue FY20256799600000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
Operating cash flow FY20211499700000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001262039-24-000014unverified
Capital expenditure FY2021295900000.02021-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001262039-24-000014unverified
Operating cash flow FY20221730600000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001262039-25-000011unverified
Capital expenditure FY2022281200000.02022-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001262039-25-000011unverified
Operating cash flow FY20231935500000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001262039-26-000007unverified
Capital expenditure FY2023204100000.02023-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001262039-26-000007unverified
Operating cash flow FY20242258100000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001262039-26-000007unverified
Capital expenditure FY2024378900000.02024-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001262039-26-000007unverified
Operating cash flow FY20252590600000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001262039-26-000007unverified
Capital expenditure FY2025364800000.02025-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001262039-26-000007unverified
Shares outstanding733713653.02026-07-28SEC cover page 10-Q 0001262039-26-000021 (733,713,653 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1262039/000126203926000021/ftnt-20260630.htm 0001262039-26-000021not cross-checked

Lynch GARP

58 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points)2.25<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate+33.1% a year12% to 35% a year20.0 / 20
3 P/E on latest annual EPS74.4<= 250.0 / 10
4 Borrowings / equity LongTermDebtNoncurrent + LongTermDebtCurrent0.32<= 0.515.0 / 15
5 Years of the last 5 in which EPS rose5 of 55 of 515.0 / 15
6 Net cash (cash minus borrowings) / market cap+1.8%>= +10%7.7 / 10
Inputs, 7 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)179.992026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY20252.422025-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-26-000007unverified
EPS diluted FY20200.582020-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-23-000010unverified
lt_debt496900000.02026-06-30SEC XBRL LongTermDebtNoncurrent 0001262039-26-000021unverified
debt_lt_current0.02026-06-30SEC XBRL LongTermDebtCurrent 0001262039-26-000021unverified
equity1551100000.02026-06-30SEC XBRL StockholdersEquity 0001262039-26-000021unverified
cash2934900000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001262039-26-000021unverified

Graham Enterprising

48 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio1.28>= 1.58.5 / 15
2 Borrowings vs working capital LongTermDebtNoncurrent + LongTermDebtCurrent0.36 x<= 1.1x15.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendnoyes0.0 / 10
5 EPS higher than five years earlier0.58 -> 2.42higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)85.14<= 1.20.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)179.992026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets6208300000.02026-06-30SEC XBRL AssetsCurrent 0001262039-26-000021unverified
current_liabilities4840800000.02026-06-30SEC XBRL LiabilitiesCurrent 0001262039-26-000021unverified
lt_debt496900000.02026-06-30SEC XBRL LongTermDebtNoncurrent 0001262039-26-000021unverified
debt_lt_current0.02026-06-30SEC XBRL LongTermDebtCurrent 0001262039-26-000021unverified
Net income FY2021606800000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-24-000014unverified
Net income FY2022857300000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-25-000011unverified
Net income FY20231147800000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Net income FY20241745200000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Net income FY20251853400000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
Dividend years (Yahoo)[] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY20252.422025-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-26-000007unverified
EPS diluted FY20200.582020-12-31 historySEC XBRL EarningsPerShareDiluted 0001262039-23-000010unverified
equity1551100000.02026-06-30SEC XBRL StockholdersEquity 0001262039-26-000021unverified
Shares outstanding733713653.02026-07-28SEC cover page 10-Q 0001262039-26-000021 (733,713,653 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1262039/000126203926000021/ftnt-20260630.htm 0001262039-26-000021not cross-checked

Piotroski F-Score

78 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive17.8%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive2,591Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year17.9% -> 17.8%pass = 10.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)2,591M vs 1,853Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell10.2% -> 4.8%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved1.47 -> 1.17pass = 10.0 / 11.11111111111111
7 No new shares issued (share count did not rise)766M -> 734Mpass = 111.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)30.3% -> 30.7%pass = 111.11111111111111 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.61 -> 0.65pass = 111.11111111111111 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-311853400000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
total_assets 2025-12-3110389200000.02025-12-31 historySEC XBRL Assets 0001262039-26-000021unverified
cfo 2025-12-312590600000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001262039-26-000007unverified
net_income 2025-12-311853400000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
net_income 2024-12-311745200000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
total_assets 2025-12-3110389200000.02025-12-31 historySEC XBRL Assets 0001262039-26-000021unverified
total_assets 2024-12-319763100000.02024-12-31 historySEC XBRL Assets 0001262039-26-000007unverified
cfo 2025-12-312590600000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001262039-26-000007unverified
net_income 2025-12-311853400000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0002077096-26-000106) 0001262039-26-000007unverified
lt_debt 2025-12-31496600000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0001262039-26-000021unverified
lt_debt 2024-12-31994300000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0001262039-26-000007unverified
total_assets 2025-12-3110389200000.02025-12-31 historySEC XBRL Assets 0001262039-26-000021unverified
total_assets 2024-12-319763100000.02024-12-31 historySEC XBRL Assets 0001262039-26-000007unverified
current_assets 2025-12-315900200000.02025-12-31 historySEC XBRL AssetsCurrent 0001262039-26-000021unverified
current_assets 2024-12-315971500000.02024-12-31 historySEC XBRL AssetsCurrent 0001262039-26-000007unverified
current_liabilities 2025-12-315034000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0001262039-26-000021unverified
current_liabilities 2024-12-314060700000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0001262039-26-000007unverified
shares_out 2026-07-28733713653.02026-07-28 historySEC XBRL EntityCommonStockSharesOutstanding 0001262039-26-000021unverified
shares_out 2025-08-05766266033.02025-08-05 historySEC XBRL EntityCommonStockSharesOutstanding 0001262039-25-000028unverified
operating_income 2025-12-312084700000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-26-000007unverified
operating_income 2024-12-311803400000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001262039-26-000007unverified
revenue 2025-12-316799600000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
revenue 2024-12-315955800000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
revenue 2025-12-316799600000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
revenue 2024-12-315955800000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001262039-26-000007unverified
total_assets 2025-12-3110389200000.02025-12-31 historySEC XBRL Assets 0001262039-26-000021unverified
total_assets 2024-12-319763100000.02024-12-31 historySEC XBRL Assets 0001262039-26-000007unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-31615440.052none0001262039-16-000053
20142014-12-31770250.03none0001262039-17-000008
20152015-12-311,00980.01none0001262039-18-000009
20162016-12-311,275320.036none0001262039-19-000006
20172017-12-311,495310.036none0001262039-20-000011
20182018-12-311,8053350.384none0001262039-21-000008
20192019-12-312,1633320.38none0001262039-22-000008
20202020-12-312,5944880.58none0001262039-23-000010
20212021-12-313,3426070.73none0001262039-24-000014
20222022-12-314,4178571.06none0001262039-25-000011
20232023-12-315,3051,1481.46none0001262039-26-000007
20242024-12-315,9561,7452.26none0001262039-26-000007
20252025-12-316,8001,8532.42none0001262039-26-000007

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-09-24Ohlgart ChristianeCFOsale plan48180.008,640
2026-09-15Whittle JohnCOOsale plan2,835168.74478,378
2026-09-14Whittle JohnCOOsale plan52,707165.438,719,319
2026-09-14Whittle JohnCOOsale plan1,158166.02192,251
2026-08-04Ohlgart ChristianeCFOsale plan387164.5963,696
2026-08-03Xie KenCEOsale plan7,350161.821,189,377
2026-08-03Xie KenCEOsale plan19,647160.823,159,631
2026-08-03Xie KenCEOsale plan18,409160.142,948,017
2026-08-03Xie KenCEOsale plan67,971163.0811,084,711
2026-08-03Xie KenCEOsale plan47,943163.917,858,337
2026-08-03Xie KenCEOsale plan162164.4926,647
2026-08-03Xie Michaelofficersale plan1,421163.12231,794
2026-08-03Xie Michaelofficersale plan200161.7532,350
2026-08-03Xie Michaelofficersale plan700160.36112,252
2026-08-03Xie Michaelofficersale plan800163.98131,184
2026-06-03Xie Michaelofficersale410145.7259,745
2026-06-03Xie Michaelofficersale132148.3019,576
2026-06-03Xie Michaelofficersale2,337146.55342,487
2026-06-03Xie Michaelofficersale564147.7183,308
2026-06-03Xie Michaelofficersale464144.4667,029