The Claude Trader

Grid › Transportation Services

EXPE Expedia Group, Inc.

Nasdaq, CIK 0001324424, fiscal year ends 12/31. Last price 289.01 on 2026-10-23, market value 34.7 billion dollars.

Machine-readable: EXPE.json, EXPE.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 38 ok 2025-12-31
stale: Revenue
 2013–2025 2026-10-23 10 verified, 21 unverified method
Magic Formula n/a insufficient data (invested capital not positive (negative working capital exceeds fixed assets)) — — — — method
Momentum 64 ok 2026-10-23 — 2026-10-23 — method
Insider 0 ok 2026-10-23 — — — method
Buffett Quality 76 ok 2026-06-30 2016–2025 2026-10-23 0 verified, 47 unverified method
Lynch GARP 15
partial, missing 5
 partial: 5 2026-06-30 2020–2025 2026-10-23 0 verified, 5 unverified method
Graham Enterprising 35 ok 2026-06-30 2020–2025 2026-10-23 0 verified, 10 unverified method
Piotroski F-Score 67 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price289.01USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding120,019,343underlying shares2026-07-24SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm 0001324424-26-000053
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares34,686,790,320USD2026-10-23
shares at 2026-07-24
289.01 (price 2026-10-23) / 1 x 120,019,343 (shares at 2026-07-24) = 34,686,790,320

Graham Defensive

38 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size14.73 revenue $B>= 15.0 / 5
2a Current ratio0.8>= 2.00.0 / 15
2b Long-term debt vs working capital working capital not positive— LTD / WC<= 1.00.0 / 15
3 Positive earnings each of 10 years9 of 1010 of 1013.5 / 15
4 Dividends every year for 20 years12 of 20 missing 2006, 2007, 2008, 2009, 2021, 2022, 2023, 2024 XBRL check: 9 years agree, 11 unverified20 of 209.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago3.50 -> 8.02 (+129%)>= +33%10.0 / 10
6 P/E on 3-year average EPS36.0<= 150.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 28.69, product 1033.5<= 1.5 or <= 22.50.0 / 10
Inputs, 33 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)289.012026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue14733000000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
current_assets16302000000.02026-06-30SEC XBRL AssetsCurrent 0001324424-26-000053unverified
current_liabilities20354000000.02026-06-30SEC XBRL LiabilitiesCurrent 0001324424-26-000053unverified
lt_debt5459000000.02026-06-30SEC XBRL LongTermDebtNoncurrent 0001324424-26-000053unverified
equity1209000000.02026-06-30SEC XBRL StockholdersEquity 0001324424-26-000053unverified
Net income FY2016282000000.02016-12-31 historySEC XBRL NetIncomeLoss 0001324424-19-000006unverified
Net income FY2017378000000.02017-12-31 historySEC XBRL NetIncomeLoss 0001324424-20-000009unverified
Net income FY2018406000000.02018-12-31 historySEC XBRL NetIncomeLoss 0001324424-21-000015unverified
Net income FY2019565000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001324424-22-000009unverified
Net income FY2020-2612000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001324424-23-000007unverified
Net income FY202112000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-24-000007unverified
Net income FY2022352000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-25-000008unverified
Net income FY2023797000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Net income FY20241234000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Net income FY20251294000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Dividend years (Yahoo)[2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 9 of 20 years)
Dividends per share FY2013 (XBRL)0.562013-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001193125-16-457822verified
Dividends per share FY2014 (XBRL)0.662014-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-17-000006verified
Dividends per share FY2015 (XBRL)0.842015-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-18-000006verified
Dividends per share FY2016 (XBRL)1.02016-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-19-000006verified
Dividends per share FY2017 (XBRL)1.162017-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-20-000009verified
Dividends per share FY2018 (XBRL)1.242018-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-21-000015verified
Dividends per share FY2019 (XBRL)1.322019-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-22-000009verified
Dividends per share FY2020 (XBRL)0.342020-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-23-000007verified
Dividends per share FY2025 (XBRL)1.62025-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0001324424-26-000008verified
EPS diluted FY20142.992014-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-17-000006unverified
EPS diluted FY20155.72015-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-18-000006unverified
EPS diluted FY20161.822016-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-19-000006unverified
EPS diluted FY20235.312023-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-26-000008unverified
EPS diluted FY20248.952024-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-26-000008unverified
EPS diluted FY20259.812025-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-26-000008unverified
Shares outstanding120019343.02026-07-24SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm 0001324424-26-000053not cross-checked

Magic Formula

insufficient data (invested capital not positive (negative working capital exceeds fixed assets)). How this is scored.

insufficient data (invested capital not positive (negative working capital exceeds fixed assets)).

Momentum

64 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return21.0 % (percentile 68.1)34.1 / 50
6 month return15.8 % (percentile 74.2)14.8 / 20
Price / 52-week high0.85312.8 / 15
Volatility penalty (60d annualised)45.1 %2.3 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)289.012026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. ok. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)1.12 bp-7.4 / 0
Inputs, 5 numbers with their sources
InputValuePeriodSourceCheck
Form 4 S Dzielak Robert J 2026-08-24336340.02026-08-24SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Soliday Lance A 2026-08-18909456.49999999992026-08-18SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Dzielak Robert J 2026-08-17661000.02026-08-17SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Jacobson Craig A 2026-08-131029253.15999999992026-08-13SEC Form 4 (insider transactions data set)not cross-checked
Form 4 S Dzielak Robert J 2026-08-11945945.02026-08-11SEC Form 4 (insider transactions data set)not cross-checked

Buffett Quality

76 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)12.4% over 8 yrs>= 15%15.7 / 25
2 Profitable every year9 of 10all years13.5 / 15
3 Net income growth, 3-yr average now vs start of window+17.6% a year>= +10%10.0 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)4.9 years<= 411.5 / 15
5 Operating margin, 5-yr average8.4%>= 20%0.3 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)3.56>= 1.010.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)7.0%>= 7%15.0 / 15
Inputs, 49 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)289.012026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY2018406000000.02018-12-31 historySEC XBRL NetIncomeLoss 0001324424-21-000015unverified
Equity at FY2018 end4104000000.02018-12-31 historySEC XBRL StockholdersEquity 0001324424-20-000009unverified
Net income FY2019565000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001324424-22-000009unverified
Equity at FY2019 end3967000000.02019-12-31 historySEC XBRL StockholdersEquity 0001324424-21-000015unverified
Net income FY2020-2612000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001324424-23-000007unverified
Equity at FY2020 end1510000000.02020-12-31 historySEC XBRL StockholdersEquity 0001324424-22-000009unverified
Net income FY202112000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-24-000007unverified
Equity at FY2021 end2057000000.02021-12-31 historySEC XBRL StockholdersEquity 0001324424-23-000007unverified
Net income FY2022352000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-25-000008unverified
Equity at FY2022 end2283000000.02022-12-31 historySEC XBRL StockholdersEquity 0001324424-24-000007unverified
Net income FY2023797000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Equity at FY2023 end1534000000.02023-12-31 historySEC XBRL StockholdersEquity 0001324424-25-000008unverified
Net income FY20241234000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Equity at FY2024 end1557000000.02024-12-31 historySEC XBRL StockholdersEquity 0001324424-26-000008unverified
Net income FY20251294000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Equity at FY2025 end1284000000.02025-12-31 historySEC XBRL StockholdersEquity 0001324424-26-000053unverified
Net income FY2016282000000.02016-12-31 historySEC XBRL NetIncomeLoss 0001324424-19-000006unverified
Net income FY2017378000000.02017-12-31 historySEC XBRL NetIncomeLoss 0001324424-20-000009unverified
Net income FY2018406000000.02018-12-31 historySEC XBRL NetIncomeLoss 0001324424-21-000015unverified
Net income FY2019565000000.02019-12-31 historySEC XBRL NetIncomeLoss 0001324424-22-000009unverified
Net income FY2020-2612000000.02020-12-31 historySEC XBRL NetIncomeLoss 0001324424-23-000007unverified
Net income FY202112000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-24-000007unverified
Net income FY2022352000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-25-000008unverified
Net income FY2023797000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Net income FY20241234000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Net income FY20251294000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
debt_incl_current5459000000.02026-06-30SEC XBRL LongTermDebt 0001324424-26-000053unverified
Operating income FY2021186000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0001324424-24-000007unverified
Revenue FY20218598000000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-24-000007unverified
Operating income FY20221085000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0001324424-25-000008unverified
Revenue FY202211667000000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-25-000008unverified
Operating income FY20231033000000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0001324424-26-000008unverified
Revenue FY202312839000000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
Operating income FY20241319000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001324424-26-000008unverified
Revenue FY202413691000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
Operating income FY20251871000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001324424-26-000008unverified
Revenue FY202514733000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
Operating cash flow FY20213748000000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324424-24-000007unverified
Capital expenditure FY2021673000000.02021-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324424-24-000007unverified
Operating cash flow FY20223440000000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324424-25-000008unverified
Capital expenditure FY2022662000000.02022-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324424-25-000008unverified
Operating cash flow FY20232690000000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324424-26-000008unverified
Capital expenditure FY2023846000000.02023-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324424-26-000008unverified
Operating cash flow FY20243085000000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324424-26-000008unverified
Capital expenditure FY2024756000000.02024-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324424-26-000008unverified
Operating cash flow FY20253880000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324424-26-000008unverified
Capital expenditure FY2025770000000.02025-12-31 historySEC XBRL PaymentsToAcquirePropertyPlantAndEquipment 0001324424-26-000008unverified
Shares outstanding120019343.02026-07-24SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm 0001324424-26-000053not cross-checked

Lynch GARP

15 of 100. partial: 5. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined—<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate earnings not positive in both years—12% to 35% a year0.0 / 20
3 P/E on latest annual EPS29.5<= 257.0 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)4.52<= 0.50.0 / 15
5 Years of the last 5 in which EPS rose needs six consecutive fiscal years of diluted EPS—5 of 5None / 15
6 Net cash (cash minus borrowings) / market cap+3.5%>= +10%8.2 / 10
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)289.012026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY20259.812025-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-26-000008unverified
EPS diluted FY2020-19.02020-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-23-000007unverified
debt_incl_current5459000000.02026-06-30SEC XBRL LongTermDebt 0001324424-26-000053unverified
equity1209000000.02026-06-30SEC XBRL StockholdersEquity 0001324424-26-000053unverified
cash6682000000.02026-06-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001324424-26-000053unverified

Graham Enterprising

35 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio0.8>= 1.50.0 / 15
2 Borrowings vs working capital working capital not positive—<= 1.1x0.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier-19.00 -> 9.81higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)28.69<= 1.20.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 13 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)289.012026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets16302000000.02026-06-30SEC XBRL AssetsCurrent 0001324424-26-000053unverified
current_liabilities20354000000.02026-06-30SEC XBRL LiabilitiesCurrent 0001324424-26-000053unverified
Net income FY202112000000.02021-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-24-000007unverified
Net income FY2022352000000.02022-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-25-000008unverified
Net income FY2023797000000.02023-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Net income FY20241234000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Net income FY20251294000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
Dividend years (Yahoo)[2015, 2016, 2017, 2018, 2019, 2020, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY20259.812025-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-26-000008unverified
EPS diluted FY2020-19.02020-12-31 historySEC XBRL EarningsPerShareDiluted 0001324424-23-000007unverified
equity1209000000.02026-06-30SEC XBRL StockholdersEquity 0001324424-26-000053unverified
Shares outstanding120019343.02026-07-24SEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm 0001324424-26-000053not cross-checked

Piotroski F-Score

67 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive5.3%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive3,880Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year5.5% -> 5.3%pass = 10.0 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)3,880M vs 1,294Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell23.3% -> 18.3%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved0.72 -> 0.73pass = 111.11111111111111 / 11.11111111111111
7 No new shares issued (share count did not rise)119M -> 120Mpass = 10.0 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)9.6% -> 12.7%pass = 111.11111111111111 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.61 -> 0.60pass = 10.0 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-311294000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
total_assets 2025-12-3124452000000.02025-12-31 historySEC XBRL Assets 0001324424-26-000053unverified
cfo 2025-12-313880000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324424-26-000008unverified
net_income 2025-12-311294000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
net_income 2024-12-311234000000.02024-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
total_assets 2025-12-3124452000000.02025-12-31 historySEC XBRL Assets 0001324424-26-000053unverified
total_assets 2024-12-3122388000000.02024-12-31 historySEC XBRL Assets 0001324424-26-000008unverified
cfo 2025-12-313880000000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0001324424-26-000008unverified
net_income 2025-12-311294000000.02025-12-31 historySEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001324424-26-000022) 0001324424-26-000008unverified
lt_debt 2025-12-314469000000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0001324424-26-000053unverified
lt_debt 2024-12-315223000000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0001324424-26-000008unverified
total_assets 2025-12-3124452000000.02025-12-31 historySEC XBRL Assets 0001324424-26-000053unverified
total_assets 2024-12-3122388000000.02024-12-31 historySEC XBRL Assets 0001324424-26-000008unverified
current_assets 2025-12-3112199000000.02025-12-31 historySEC XBRL AssetsCurrent 0001324424-26-000053unverified
current_assets 2024-12-319815000000.02024-12-31 historySEC XBRL AssetsCurrent 0001324424-26-000008unverified
current_liabilities 2025-12-3116657000000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0001324424-26-000053unverified
current_liabilities 2024-12-3113611000000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0001324424-26-000008unverified
shares_out 2026-07-24120019343.02026-07-24 historySEC cover page 10-Q 0001324424-26-000053 (sum of classes (Common stock 114,495,891 x 1; Class B Common Stock 5,523,452 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1324424/000132442426000008/expe-20251231.htm)); filing document https://www.sec.gov/Archives/edgar/data/1324424/000132442426000053/expe-20260630.htm 0001324424-26-000053unverified
shares_out 2025-06-30118969000.02025-06-30 historySEC XBRL CommonStockSharesOutstanding 0001324424-25-000042unverified
operating_income 2025-12-311871000000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0001324424-26-000008unverified
operating_income 2024-12-311319000000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0001324424-26-000008unverified
revenue 2025-12-3114733000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
revenue 2024-12-3113691000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
revenue 2025-12-3114733000000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
revenue 2024-12-3113691000000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001324424-26-000008unverified
total_assets 2025-12-3124452000000.02025-12-31 historySEC XBRL Assets 0001324424-26-000053unverified
total_assets 2024-12-3122388000000.02024-12-31 historySEC XBRL Assets 0001324424-26-000008unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-314,7712331.67paid0001193125-16-457822
20142014-12-315,7633982.99paid0001324424-17-000006
20152015-12-316,6727645.7paid0001324424-18-000006
20162016-12-318,7742821.82paid0001324424-19-000006
20172017-12-3110,0603782.42paid0001324424-20-000009
20182018-12-3111,2234062.65paid0001324424-21-000015
20192019-12-3112,0675653.77paid0001324424-22-000009
20202020-12-315,199-2,612-19.0paid0001324424-23-000007
20212021-12-318,59812-1.8none0001324424-24-000007
20222022-12-3111,6673522.17none0001324424-25-000008
20232023-12-3112,8397975.31none0001324424-26-000008
20242024-12-3113,6911,2348.95none0001324424-26-000008
20252025-12-3114,7331,2949.81paid0001324424-26-000008

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-08-24Dzielak Robert Jofficersale1,004335.00336,340
2026-08-18Soliday Lance Aofficersale2,810323.65909,456
2026-08-17Dzielak Robert Jofficersale2,000330.50661,000
2026-08-13Jacobson Craig Adirectorsale3,133328.521,029,253
2026-08-11Dzielak Robert Jofficersale3,003315.00945,945
2026-06-05Dzielak Robert Jofficersale4,702233.001,095,566
2026-05-26Soliday Lance Aofficersale940221.86208,548