The Claude Trader

Grid › Services-Consumer Credit Reporting, Collection Agencies

EFX Equifax Inc

NYSE, CIK 0000033185, fiscal year ends 12/31. Last price 182.36 on 2026-10-23, market value 21.3 billion dollars.

Machine-readable: EFX.json, EFX.md. Librarian dossier (cited facts, written 2026-10-22): EFX dossier. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.

PhilosophyScoreStatusCurrent inputs as ofHistory usedPriceVerificationRules
Graham Defensive 45 ok 2025-12-31
stale: Revenue
2013–2025 2026-10-23 14 verified, 21 unverified method
Magic Formula 64 ok 2025-12-31
stale: operating_income_q, debt_incl_current
— 2026-10-23 — method
Momentum 28 ok 2026-10-23 — 2026-10-23 — method
Insider 0 no open-market transactions in window 2026-10-23 — — — method
Buffett Quality 51 ok 2025-12-31
stale: debt_incl_current
2016–2025 2026-10-23 0 verified, 47 unverified method
Lynch GARP 26 ok 2025-12-31
stale: debt_incl_current
2020–2025 2026-10-23 0 verified, 5 unverified method
Graham Enterprising 38 ok 2025-12-31
stale: debt_incl_current
2020–2025 2026-10-23 0 verified, 11 unverified method
Piotroski F-Score 78 ok — 2024–2026 — 0 verified, 27 unverified method

Market value, source trail

market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used

InputValueUnitPeriod / dateSource
Traded price182.36USD per traded unit (share or ADS)2026-10-23Yahoo Finance
SEC shares outstanding117,017,174underlying shares2026-10-09SEC cover page 10-Q 0000033185-26-000044 (117,017,174 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/33185/000003318526000044/efx-20260930.htm 0000033185-26-000044
Depositary ratio1.0underlying shares per traded unit domestic 10-K filer; SEC shares are the traded units
Market value price date × latest reported shares21,339,251,851USD2026-10-23
shares at 2026-10-09
182.36 (price 2026-10-23) / 1 x 117,017,174 (shares at 2026-10-09) = 21,339,251,851

Graham Defensive

45 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Adequate size6.07 revenue $B>= 15.0 / 5
2a Current ratio1.09>= 2.01.3 / 15
2b Long-term debt vs working capital39.82 LTD / WC<= 1.00.0 / 15
3 Positive earnings each of 10 years9 of 1010 of 1013.5 / 15
4 Dividends every year for 20 years20 of 20 XBRL check: 13 years agree, 7 unverified20 of 2015.0 / 15
5 EPS growth, 3-yr avg now vs 10 yrs ago3.52 -> 4.85 (+38%)>= +33%10.0 / 10
6 P/E on 3-year average EPS37.6<= 150.0 / 15
7 P/B <= 1.5, or P/E x P/B <= 22.5P/B 4.77, product 179.3<= 1.5 or <= 22.50.0 / 10
Inputs, 37 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)182.362026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Revenue6074500000.02025-12-31 staleSEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
current_assets1586600000.02026-09-30SEC XBRL AssetsCurrent 0000033185-26-000044unverified
current_liabilities1459800000.02026-09-30SEC XBRL LiabilitiesCurrent 0000033185-26-000044unverified
lt_debt5049000000.02026-09-30SEC XBRL LongTermDebtNoncurrent 0000033185-26-000044unverified
equity4472800000.02026-09-30SEC XBRL StockholdersEquity 0000033185-26-000044unverified
Net income FY2016488800000.02016-12-31 historySEC XBRL NetIncomeLoss 0000033185-19-000007unverified
Net income FY2017587300000.02017-12-31 historySEC XBRL NetIncomeLoss 0000033185-20-000011unverified
Net income FY2018310500000.02018-12-31 historySEC XBRL NetIncomeLoss 0000033185-21-000025unverified
Net income FY2019-384100000.02019-12-31 historySEC XBRL NetIncomeLoss 0000033185-22-000014unverified
Net income FY2020520100000.02020-12-31 historySEC XBRL NetIncomeLoss 0000033185-23-000012unverified
Net income FY2021744200000.02021-12-31 historySEC XBRL NetIncomeLoss 0000033185-24-000017unverified
Net income FY2022696200000.02022-12-31 historySEC XBRL NetIncomeLoss 0000033185-25-000025unverified
Net income FY2023545300000.02023-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Net income FY2024604100000.02024-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Net income FY2025660300000.02025-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Dividend years (Yahoo)[2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historyverified (partly: XBRL covers 13 of 20 years)
Dividends per share FY2013 (XBRL)0.882013-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-16-000037verified
Dividends per share FY2014 (XBRL)1.02014-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-17-000008verified
Dividends per share FY2015 (XBRL)1.162015-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-18-000011verified
Dividends per share FY2016 (XBRL)1.322016-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-19-000007verified
Dividends per share FY2017 (XBRL)1.562017-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-20-000011verified
Dividends per share FY2018 (XBRL)1.562018-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-21-000025verified
Dividends per share FY2019 (XBRL)1.562019-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-22-000014verified
Dividends per share FY2020 (XBRL)1.562020-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-23-000012verified
Dividends per share FY2021 (XBRL)1.562021-12-31 historySEC XBRL CommonStockDividendsPerShareCashPaid 0000033185-24-000017verified
Dividends per share FY2022 (XBRL)1.562022-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000033185-25-000025verified
Dividends per share FY2023 (XBRL)1.562023-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000033185-26-000010verified
Dividends per share FY2024 (XBRL)1.562024-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000033185-26-000010verified
Dividends per share FY2025 (XBRL)1.892025-12-31 historySEC XBRL CommonStockDividendsPerShareDeclared 0000033185-26-000010verified
EPS diluted FY20142.972014-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-17-000008unverified
EPS diluted FY20153.552015-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-18-000011unverified
EPS diluted FY20164.042016-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-19-000007unverified
EPS diluted FY20234.42023-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-26-000010unverified
EPS diluted FY20244.842024-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-26-000010unverified
EPS diluted FY20255.322025-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-26-000010unverified
Shares outstanding117017174.02026-10-09SEC cover page 10-Q 0000033185-26-000044 (117,017,174 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/33185/000003318526000044/efx-20260930.htm 0000033185-26-000044not cross-checked

Magic Formula

64 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (5,114,200,000) - cash4.73 % (rank 88)
Return on capital (EBIT/(NWC+PPE)) net working capital 126,800,000 used as reported60.56 % (rank 66)
Combined rank154
Inputs, 15 numbers with their sources
InputValuePeriodSourceCheck
operating_income1095200000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-26-000010not cross-checked
operating_income_q287700000.02026-03-31 staleSEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0000033185-26-000018not cross-checked
operating_income_q235800000.02025-03-31 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0000033185-26-000018not cross-checked
operating_income_q314200000.02026-06-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0000033185-26-000028not cross-checked
operating_income_q310800000.02025-06-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0000033185-26-000028not cross-checked
operating_income_q355300000.02026-09-30SEC XBRL OperatingIncomeLoss (quarter CY2026Q3) 0000033185-26-000044not cross-checked
operating_income_q264300000.02025-09-30 historySEC XBRL OperatingIncomeLoss (quarter CY2025Q3) 0000033185-26-000044not cross-checked
current_assets1586600000.02026-09-30SEC XBRL AssetsCurrent 0000033185-26-000044not cross-checked
current_liabilities1459800000.02026-09-30SEC XBRL LiabilitiesCurrent 0000033185-26-000044not cross-checked
cash192900000.02026-09-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000033185-26-000044not cross-checked
ppe_net1923100000.02026-09-30SEC XBRL PropertyPlantAndEquipmentNet 0000033185-26-000044not cross-checked
debt_incl_current5114200000.02025-12-31 staleSEC XBRL LongTermDebt 0000033185-26-000010not cross-checked
shares_out117017174.02026-10-09SEC cover page 10-Q 0000033185-26-000044 (117,017,174 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/33185/000003318526000044/efx-20260930.htm 0000033185-26-000044not cross-checked
Price (close)182.362026-10-23Yahoo Finance / Alpaca Market Datanot cross-checked
notedebt = LongTermDebt (incl. current maturities)not cross-checked

Momentum

28 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
12-1 month return-32.1 % (percentile 5.8)2.9 / 50
6 month return4.9 % (percentile 52.8)10.6 / 20
Price / 52-week high0.78911.8 / 15
Volatility penalty (60d annualised)44.3 %2.4 / 15
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
Adjusted close series (14 months)182.362026-10-23Yahoo Finance / Alpaca Market Data daily historynot cross-checked

Insider

0 of 100. no open-market transactions in window. How this is scored. Form 4 data loaded through 2026-10-23

Test or factorValueThresholdPoints
Open-market buy value / market cap (percentile among buyers)0.0 bp0.0 / 35
Distinct buyers00.0 / 25
Buyer seniority0.00.0 / 20
Recency (half-life 30d)0.00.0 / 10
Sales penalty (excludes 10b5-1 plan sales)0.0 bp-0.0 / 0
Inputs, 1 numbers with their sources
InputValuePeriodSourceCheck
excluded 2026-09-03 S10b5-1 planrulenot cross-checked

Buffett Quality

51 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Average return on equity (net income / year-end equity)11.1% over 8 yrs>= 15%11.1 / 25
2 Profitable every year9 of 10all years13.5 / 15
3 Net income growth, 3-yr average now vs start of window+3.9% a year>= +10%3.9 / 10
4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities)8.5 years<= 40.0 / 15
5 Operating margin, 5-yr average19.6%>= 20%9.6 / 10
6 Free cash flow / net income, 5-yr (operating cash flow minus capex)1.06>= 1.010.0 / 10
7 Owner-earnings yield (3-yr avg free cash flow / market cap)3.8%>= 7%3.2 / 15
Inputs, 49 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)182.362026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
Net income FY2018310500000.02018-12-31 historySEC XBRL NetIncomeLoss 0000033185-21-000025unverified
Equity at FY2018 end3107800000.02018-12-31 historySEC XBRL StockholdersEquity 0000033185-20-000011unverified
Net income FY2019-384100000.02019-12-31 historySEC XBRL NetIncomeLoss 0000033185-22-000014unverified
Equity at FY2019 end2578600000.02019-12-31 historySEC XBRL StockholdersEquity 0000033185-21-000025unverified
Net income FY2020520100000.02020-12-31 historySEC XBRL NetIncomeLoss 0000033185-23-000012unverified
Equity at FY2020 end3168400000.02020-12-31 historySEC XBRL StockholdersEquity 0000033185-22-000014unverified
Net income FY2021744200000.02021-12-31 historySEC XBRL NetIncomeLoss 0000033185-24-000017unverified
Equity at FY2021 end3584400000.02021-12-31 historySEC XBRL StockholdersEquity 0000033185-23-000012unverified
Net income FY2022696200000.02022-12-31 historySEC XBRL NetIncomeLoss 0000033185-25-000025unverified
Equity at FY2022 end3956500000.02022-12-31 historySEC XBRL StockholdersEquity 0000033185-24-000017unverified
Net income FY2023545300000.02023-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Equity at FY2023 end4534100000.02023-12-31 historySEC XBRL StockholdersEquity 0000033185-25-000025unverified
Net income FY2024604100000.02024-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Equity at FY2024 end4796900000.02024-12-31 historySEC XBRL StockholdersEquity 0000033185-26-000010unverified
Net income FY2025660300000.02025-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Equity at FY2025 end4604300000.02025-12-31 historySEC XBRL StockholdersEquity 0000033185-26-000044unverified
Net income FY2016488800000.02016-12-31 historySEC XBRL NetIncomeLoss 0000033185-19-000007unverified
Net income FY2017587300000.02017-12-31 historySEC XBRL NetIncomeLoss 0000033185-20-000011unverified
Net income FY2018310500000.02018-12-31 historySEC XBRL NetIncomeLoss 0000033185-21-000025unverified
Net income FY2019-384100000.02019-12-31 historySEC XBRL NetIncomeLoss 0000033185-22-000014unverified
Net income FY2020520100000.02020-12-31 historySEC XBRL NetIncomeLoss 0000033185-23-000012unverified
Net income FY2021744200000.02021-12-31 historySEC XBRL NetIncomeLoss 0000033185-24-000017unverified
Net income FY2022696200000.02022-12-31 historySEC XBRL NetIncomeLoss 0000033185-25-000025unverified
Net income FY2023545300000.02023-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Net income FY2024604100000.02024-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Net income FY2025660300000.02025-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
debt_incl_current5114200000.02025-12-31 staleSEC XBRL LongTermDebt 0000033185-26-000010unverified
Operating income FY20211138000000.02021-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-24-000017unverified
Revenue FY20214923900000.02021-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-24-000017unverified
Operating income FY20221056000000.02022-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-25-000025unverified
Revenue FY20225122200000.02022-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-25-000025unverified
Operating income FY2023933600000.02023-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-26-000010unverified
Revenue FY20235265200000.02023-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
Operating income FY20241042100000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-26-000010unverified
Revenue FY20245681100000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
Operating income FY20251095200000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-26-000010unverified
Revenue FY20256074500000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
Operating cash flow FY20211334800000.02021-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000033185-24-000017unverified
Capital expenditure FY2021469000000.02021-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000033185-24-000017unverified
Operating cash flow FY2022757100000.02022-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000033185-25-000025unverified
Capital expenditure FY2022624500000.02022-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000033185-25-000025unverified
Operating cash flow FY20231116800000.02023-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000033185-26-000010unverified
Capital expenditure FY2023601300000.02023-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000033185-26-000010unverified
Operating cash flow FY20241324500000.02024-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000033185-26-000010unverified
Capital expenditure FY2024511500000.02024-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000033185-26-000010unverified
Operating cash flow FY20251615700000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000033185-26-000010unverified
Capital expenditure FY2025481400000.02025-12-31 historySEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0000033185-26-000010unverified
Shares outstanding117017174.02026-10-09SEC cover page 10-Q 0000033185-26-000044 (117,017,174 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/33185/000003318526000044/efx-20260930.htm 0000033185-26-000044not cross-checked

Lynch GARP

26 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 PEG: P/E divided by 5-yr EPS growth (in % points)7.38<= 1.00.0 / 30
2 EPS growth, 5-yr compound rate+4.6% a year12% to 35% a year7.7 / 20
3 P/E on latest annual EPS34.3<= 253.8 / 10
4 Borrowings / equity LongTermDebt (incl. current maturities)1.14<= 0.55.3 / 15
5 Years of the last 5 in which EPS rose3 of 55 of 59.0 / 15
6 Net cash (cash minus borrowings) / market cap-23.1%>= +10%0.6 / 10
Inputs, 6 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)182.362026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
EPS diluted FY20255.322025-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-26-000010unverified
EPS diluted FY20204.242020-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-23-000012unverified
debt_incl_current5114200000.02025-12-31 staleSEC XBRL LongTermDebt 0000033185-26-000010unverified
equity4472800000.02026-09-30SEC XBRL StockholdersEquity 0000033185-26-000044unverified
cash192900000.02026-09-30SEC XBRL CashAndCashEquivalentsAtCarryingValue 0000033185-26-000044unverified

Graham Enterprising

38 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Current ratio1.09>= 1.52.6 / 15
2 Borrowings vs working capital LongTermDebt (incl. current maturities)40.33 x<= 1.1x0.0 / 15
3 No earnings deficit in the last 5 years5 of 5 profitable5 of 515.0 / 15
4 Pays a current dividendyesyes10.0 / 10
5 EPS higher than five years earlier4.24 -> 5.32higher10.0 / 10
6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)4.77<= 1.20.0 / 20
7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive—<= 0.670.0 / 15
Inputs, 14 numbers with their sources
InputValuePeriodSourceCheck
Price (close, per traded unit)182.362026-10-23Alpaca Market Data (consolidated SIP daily bar)not cross-checked
current_assets1586600000.02026-09-30SEC XBRL AssetsCurrent 0000033185-26-000044unverified
current_liabilities1459800000.02026-09-30SEC XBRL LiabilitiesCurrent 0000033185-26-000044unverified
debt_incl_current5114200000.02025-12-31 staleSEC XBRL LongTermDebt 0000033185-26-000010unverified
Net income FY2021744200000.02021-12-31 historySEC XBRL NetIncomeLoss 0000033185-24-000017unverified
Net income FY2022696200000.02022-12-31 historySEC XBRL NetIncomeLoss 0000033185-25-000025unverified
Net income FY2023545300000.02023-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Net income FY2024604100000.02024-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Net income FY2025660300000.02025-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
Dividend years (Yahoo)[2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] historyYahoo Finance dividend historynot cross-checked
EPS diluted FY20255.322025-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-26-000010unverified
EPS diluted FY20204.242020-12-31 historySEC XBRL EarningsPerShareDiluted 0000033185-23-000012unverified
equity4472800000.02026-09-30SEC XBRL StockholdersEquity 0000033185-26-000044unverified
Shares outstanding117017174.02026-10-09SEC cover page 10-Q 0000033185-26-000044 (117,017,174 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/33185/000003318526000044/efx-20260930.htm 0000033185-26-000044not cross-checked

Piotroski F-Score

78 of 100. ok. How this is scored.

Test or factorValueThresholdPoints
1 Return on assets is positive5.6%pass = 111.11111111111111 / 11.11111111111111
2 Operating cash flow is positive1,616Mpass = 111.11111111111111 / 11.11111111111111
3 Return on assets improved on the prior year5.1% -> 5.6%pass = 111.11111111111111 / 11.11111111111111
4 Operating cash flow exceeds net income (accruals)1,616M vs 660Mpass = 111.11111111111111 / 11.11111111111111
5 Long-term debt / assets fell36.8% -> 34.2%pass = 111.11111111111111 / 11.11111111111111
6 Current ratio improved0.75 -> 0.60pass = 10.0 / 11.11111111111111
7 No new shares issued (share count did not rise)122M -> 117Mpass = 111.11111111111111 / 11.11111111111111
8 Operating margin improved (stand-in for gross margin, which the dataset does not carry)18.3% -> 18.0%pass = 10.0 / 11.11111111111111
9 Asset turnover (revenue / assets) improved0.48 -> 0.51pass = 111.11111111111111 / 11.11111111111111
Inputs, 27 numbers with their sources
InputValuePeriodSourceCheck
net_income 2025-12-31660300000.02025-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
total_assets 2025-12-3111864200000.02025-12-31 historySEC XBRL Assets 0000033185-26-000044unverified
cfo 2025-12-311615700000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000033185-26-000010unverified
net_income 2025-12-31660300000.02025-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
net_income 2024-12-31604100000.02024-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
total_assets 2025-12-3111864200000.02025-12-31 historySEC XBRL Assets 0000033185-26-000044unverified
total_assets 2024-12-3111759400000.02024-12-31 historySEC XBRL Assets 0000033185-26-000010unverified
cfo 2025-12-311615700000.02025-12-31 historySEC XBRL NetCashProvidedByUsedInOperatingActivities 0000033185-26-000010unverified
net_income 2025-12-31660300000.02025-12-31 historySEC XBRL NetIncomeLoss 0000033185-26-000010unverified
lt_debt 2025-12-314055300000.02025-12-31 historySEC XBRL LongTermDebtNoncurrent 0000033185-26-000044unverified
lt_debt 2024-12-314322800000.02024-12-31 historySEC XBRL LongTermDebtNoncurrent 0000033185-26-000010unverified
total_assets 2025-12-3111864200000.02025-12-31 historySEC XBRL Assets 0000033185-26-000044unverified
total_assets 2024-12-3111759400000.02024-12-31 historySEC XBRL Assets 0000033185-26-000010unverified
current_assets 2025-12-311412200000.02025-12-31 historySEC XBRL AssetsCurrent 0000033185-26-000044unverified
current_assets 2024-12-311360600000.02024-12-31 historySEC XBRL AssetsCurrent 0000033185-26-000010unverified
current_liabilities 2025-12-312335400000.02025-12-31 historySEC XBRL LiabilitiesCurrent 0000033185-26-000044unverified
current_liabilities 2024-12-311811500000.02024-12-31 historySEC XBRL LiabilitiesCurrent 0000033185-26-000010unverified
shares_out 2026-10-09117017174.02026-10-09 historySEC XBRL EntityCommonStockSharesOutstanding 0000033185-26-000044unverified
shares_out 2025-10-10122394037.02025-10-10 historySEC XBRL EntityCommonStockSharesOutstanding 0000033185-25-000064unverified
operating_income 2025-12-311095200000.02025-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-26-000010unverified
operating_income 2024-12-311042100000.02024-12-31 historySEC XBRL OperatingIncomeLoss 0000033185-26-000010unverified
revenue 2025-12-316074500000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
revenue 2024-12-315681100000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
revenue 2025-12-316074500000.02025-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
revenue 2024-12-315681100000.02024-12-31 historySEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0000033185-26-000010unverified
total_assets 2025-12-3111864200000.02025-12-31 historySEC XBRL Assets 0000033185-26-000044unverified
total_assets 2024-12-3111759400000.02024-12-31 historySEC XBRL Assets 0000033185-26-000010unverified

Earnings record

SEC XBRL, by fiscal year (named by the calendar year it ends in); EPS split-adjusted to today's shares; each row links to the filing.

FYEndedRevenue, $MNet income, $MEPS dilutedDividendFiling
20132013-12-313522.84paid0000033185-16-000037
20142014-12-313672.97paid0000033185-17-000008
20152015-12-314293.55paid0000033185-18-000011
20162016-12-313,1454894.04paid0000033185-19-000007
20172017-12-313,3625874.83paid0000033185-20-000011
20182018-12-313,4123102.56paid0000033185-21-000025
20192019-12-313,508-384-3.15paid0000033185-22-000014
20202020-12-314,1285204.24paid0000033185-23-000012
20212021-12-314,9247446.02paid0000033185-24-000017
20222022-12-315,1226965.65paid0000033185-25-000025
20232023-12-315,2655454.4paid0000033185-26-000010
20242024-12-315,6816044.84paid0000033185-26-000010
20252025-12-316,0746605.32paid0000033185-26-000010

Insider transactions

SEC Form 4 open-market purchases and sales from the insider data sets; latest 20.

DateInsiderRoleTypeSharesPriceValue
2026-09-03Gamble John W JrCFOsale plan4,500187.96845,820
2026-07-24Begor Mark WCEOsale plan1,300174.91227,383
2026-07-24Begor Mark WCEOsale plan21,543172.003,705,396
2026-07-24Begor Mark WCEOsale plan6,200171.261,061,812
2026-07-24Begor Mark WCEOsale plan4,112172.79710,512
2026-07-24Begor Mark WCEOsale plan2,936173.79510,247
2026-07-24Begor Mark WCEOsale plan600168.47101,082
2026-07-24Begor Mark WCEOsale plan600169.86101,916
2026-07-24Begor Mark WCEOsale plan500175.8587,925
2026-05-07Borton Chad Mofficersale2,455173.89426,900
2026-05-01Gamble John W JrCFOsale3,500176.54617,890
2026-04-24Begor Mark WCEOsale20,471172.463,530,429
2026-04-24Begor Mark WCEOsale10,944171.571,877,662
2026-04-24Begor Mark WCEOsale4,659173.39807,824
2026-04-24Begor Mark WCEOsale1,717174.32299,307