BAX Baxter International Inc
NYSE, CIK 0000010456, fiscal year ends 12/31. Last price 25.3 on 2026-10-23, market value 13.1 billion dollars.
Machine-readable: BAX.json, BAX.md. Sections: Graham Defensive, Magic Formula, Momentum, Insider, Buffett Quality, Lynch GARP, Graham Enterprising, Piotroski F-Score, earnings record, insiders, filings and links.
| Philosophy | Score | Status | Current inputs as of | History used | Price | Verification | Rules |
|---|---|---|---|---|---|---|---|
| Graham Defensive | 51 | ok | 2025-12-31 stale: Revenue, lt_debt |
2013–2025 | 2026-10-23 | 14 verified, 21 unverified | method |
| Magic Formula | 0 | ok | 2025-12-31 stale: operating_income_q, debt_incl_current |
— | 2026-10-23 | — | method |
| Momentum | 60 | ok | 2026-10-23 | — | 2026-10-23 | — | method |
| Insider | 0 | no open-market transactions in window | 2026-10-23 | — | — | — | method |
| Buffett Quality | 20 | ok | 2025-12-31 stale: debt_incl_current |
2016–2025 | 2026-10-23 | 0 verified, 48 unverified | method |
| Lynch GARP | 6 | ok | 2025-12-31 stale: debt_incl_current |
2020–2025 | 2026-10-23 | 0 verified, 6 unverified | method |
| Graham Enterprising | 36 | ok | 2025-12-31 stale: debt_incl_current |
2020–2025 | 2026-10-23 | 0 verified, 12 unverified | method |
| Piotroski F-Score | 44 | ok | — | 2024–2026 | — | 0 verified, 27 unverified | method |
Market value, source trail
| Input | Value | Unit | Period / date | Source |
|---|---|---|---|---|
| Traded price | 25.3 | USD per traded unit (share or ADS) | 2026-10-23 | Yahoo Finance |
| SEC shares outstanding | 516,995,999 | underlying shares | 2026-07-23 | SEC cover page 10-Q 0001628280-26-051118 (516,995,999 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10456/000162828026051118/bax-20260630.htm 0001628280-26-051118 |
| Depositary ratio | 1.0 | underlying shares per traded unit | domestic 10-K filer; SEC shares are the traded units | |
| Market value price date × latest reported shares | 13,079,998,775 | USD | 2026-10-23 shares at 2026-07-23 | 25.3 (price 2026-10-23) / 1 x 516,995,999 (shares at 2026-07-23) = 13,079,998,775 |
Graham Defensive
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Adequate size | 11.24 revenue $B | >= 1 | 5.0 / 5 |
| 2a Current ratio | 1.95 | >= 2.0 | 14.2 / 15 |
| 2b Long-term debt vs working capital | 2.79 LTD / WC | <= 1.0 | 0.0 / 15 |
| 3 Positive earnings each of 10 years | 7 of 10 | 10 of 10 | 10.5 / 15 |
| 4 Dividends every year for 20 years | 20 of 20 XBRL check: 13 years agree, 7 unverified | 20 of 20 | 15.0 / 15 |
| 5 EPS growth, 3-yr avg now vs 10 yrs ago | 5.11 -> 0.70 (-86%) | >= +33% | 0.0 / 10 |
| 6 P/E on 3-year average EPS | 36.3 | <= 15 | 0.0 / 15 |
| 7 P/B <= 1.5, or P/E x P/B <= 22.5 | P/B 2.11, product 76.5 | <= 1.5 or <= 22.5 | 5.9 / 10 |
Inputs, 37 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 25.3 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Revenue | 11244000000.0 | 2025-12-31 stale | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| current_assets | 6989000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-051118 | unverified |
| current_liabilities | 3591000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-051118 | unverified |
| lt_debt | 9473000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-007733 | unverified |
| equity | 6206000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-051118 | unverified |
| Net income FY2016 | 4965000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001564590-19-003727 | unverified |
| Net income FY2017 | 602000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001628280-20-003693 | unverified |
| Net income FY2018 | 1546000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-008034 | unverified |
| Net income FY2019 | 1001000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-003432 | unverified |
| Net income FY2020 | 1102000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-002864 | unverified |
| Net income FY2021 | 1284000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-003932 | unverified |
| Net income FY2022 | -2433000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-007201 | unverified |
| Net income FY2023 | 2656000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Net income FY2024 | -649000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Net income FY2025 | -957000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Dividend years (Yahoo) | [2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | verified (partly: XBRL covers 13 of 20 years) |
| Dividends per share FY2013 (XBRL) | 1.92 | 2013-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001193125-16-479471 | verified |
| Dividends per share FY2014 (XBRL) | 2.05 | 2014-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001564590-17-002240 | verified |
| Dividends per share FY2015 (XBRL) | 1.27 | 2015-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001564590-18-022264 | verified |
| Dividends per share FY2016 (XBRL) | 0.51 | 2016-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001564590-19-003727 | verified |
| Dividends per share FY2017 (XBRL) | 0.61 | 2017-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-20-003693 | verified |
| Dividends per share FY2018 (XBRL) | 0.73 | 2018-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-21-008034 | verified |
| Dividends per share FY2019 (XBRL) | 0.85 | 2019-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-22-003432 | verified |
| Dividends per share FY2020 (XBRL) | 0.955 | 2020-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-23-002864 | verified |
| Dividends per share FY2021 (XBRL) | 1.085 | 2021-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-24-003932 | verified |
| Dividends per share FY2022 (XBRL) | 1.15 | 2022-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-25-007201 | verified |
| Dividends per share FY2023 (XBRL) | 1.16 | 2023-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-007733 | verified |
| Dividends per share FY2024 (XBRL) | 1.04 | 2024-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-007733 | verified |
| Dividends per share FY2025 (XBRL) | 0.52 | 2025-12-31 history | SEC XBRL CommonStockDividendsPerShareDeclared 0001628280-26-007733 | verified |
| EPS diluted FY2014 | 4.56 | 2014-12-31 history | SEC XBRL EarningsPerShareDiluted 0001564590-17-002240 | unverified |
| EPS diluted FY2015 | 1.76 | 2015-12-31 history | SEC XBRL EarningsPerShareDiluted 0001564590-18-022264 | unverified |
| EPS diluted FY2016 | 9.01 | 2016-12-31 history | SEC XBRL EarningsPerShareDiluted 0001564590-19-003727 | unverified |
| EPS diluted FY2023 | 5.23 | 2023-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007733 | unverified |
| EPS diluted FY2024 | -1.27 | 2024-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007733 | unverified |
| EPS diluted FY2025 | -1.87 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007733 | unverified |
| Shares outstanding | 516995999.0 | 2026-07-23 | SEC cover page 10-Q 0001628280-26-051118 (516,995,999 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10456/000162828026051118/bax-20260630.htm 0001628280-26-051118 | not cross-checked |
Magic Formula
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Earnings yield (EBIT/EV) EBIT trailing twelve months; EV = market cap + debt (9,438,000,000) - cash | -1.35 % (rank 198) | ||
| Return on capital (EBIT/(NWC+PPE)) net working capital 3,398,000,000 used as reported | -4.34 % (rank 196) | ||
| Combined rank | 394 |
Inputs, 14 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| operating_income | -308000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007733 | not cross-checked |
| operating_income_q | 66000000.0 | 2026-03-31 stale | SEC XBRL OperatingIncomeLoss (quarter CY2026Q1) 0001628280-26-028962 | not cross-checked |
| operating_income_q | 58000000.0 | 2025-03-31 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q1) 0001628280-26-028962 | not cross-checked |
| operating_income_q | 217000000.0 | 2026-06-30 | SEC XBRL OperatingIncomeLoss (quarter CY2026Q2) 0001628280-26-051118 | not cross-checked |
| operating_income_q | 191000000.0 | 2025-06-30 history | SEC XBRL OperatingIncomeLoss (quarter CY2025Q2) 0001628280-26-051118 | not cross-checked |
| current_assets | 6989000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-051118 | not cross-checked |
| current_liabilities | 3591000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-051118 | not cross-checked |
| cash | 2150000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001628280-26-051118 | not cross-checked |
| ppe_net | 2913000000.0 | 2026-06-30 | SEC XBRL PropertyPlantAndEquipmentNet 0001628280-26-051118 | not cross-checked |
| debt_incl_current | 9438000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001628280-26-007733 | not cross-checked |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051118 | not cross-checked |
| shares_out | 516995999.0 | 2026-07-23 | SEC cover page 10-Q 0001628280-26-051118 (516,995,999 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10456/000162828026051118/bax-20260630.htm 0001628280-26-051118 | not cross-checked |
| Price (close) | 25.3 | 2026-10-23 | Yahoo Finance / Alpaca Market Data | not cross-checked |
| note | debt = LongTermDebt (incl. current maturities) + short-term borrowings | not cross-checked |
Momentum
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 12-1 month return | 2.4 % (percentile 44.0) | 22.0 / 50 | |
| 6 month return | 37.5 % (percentile 91.1) | 18.2 / 20 | |
| Price / 52-week high | 0.893 | 13.4 / 15 | |
| Volatility penalty (60d annualised) | 30.7 % | 6.1 / 15 |
Inputs, 1 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Adjusted close series (14 months) | 25.3 | 2026-10-23 | Yahoo Finance / Alpaca Market Data daily history | not cross-checked |
Insider
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| Open-market buy value / market cap (percentile among buyers) | 0.0 bp | 0.0 / 35 | |
| Distinct buyers | 0 | 0.0 / 25 | |
| Buyer seniority | 0.0 | 0.0 / 20 | |
| Recency (half-life 30d) | 0.0 | 0.0 / 10 | |
| Sales penalty (excludes 10b5-1 plan sales) | 0.0 bp | -0.0 / 0 |
Inputs, 0 numbers with their sources
| Input | Value | Period | Source | Check |
|---|
Buffett Quality
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Average return on equity (net income / year-end equity) | 3.0% over 8 yrs | >= 15% | 0.0 / 25 |
| 2 Profitable every year | 7 of 10 | all years | 10.5 / 15 |
| 3 Net income growth, 3-yr average now vs start of window | -23.9% a year | >= +10% | 0.0 / 10 |
| 4 Borrowings / 3-yr average earnings (years to repay) LongTermDebt (incl. current maturities) + short-term borrowings | 27.0 years | <= 4 | 0.0 / 15 |
| 5 Operating margin, 5-yr average | -2.6% | >= 20% | 0.0 / 10 |
| 6 Free cash flow / net income, 5-yr (operating cash flow minus capex) cumulative net income not positive | — | >= 1.0 | 0.0 / 10 |
| 7 Owner-earnings yield (3-yr avg free cash flow / market cap) | 5.6% | >= 7% | 9.8 / 15 |
Inputs, 50 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 25.3 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| Net income FY2018 | 1546000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-008034 | unverified |
| Equity at FY2018 end | 7844000000.0 | 2018-12-31 history | SEC XBRL StockholdersEquity 0001628280-20-003693 | unverified |
| Net income FY2019 | 1001000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-003432 | unverified |
| Equity at FY2019 end | 7882000000.0 | 2019-12-31 history | SEC XBRL StockholdersEquity 0001628280-21-008034 | unverified |
| Net income FY2020 | 1102000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-002864 | unverified |
| Equity at FY2020 end | 8689000000.0 | 2020-12-31 history | SEC XBRL StockholdersEquity 0001628280-22-003432 | unverified |
| Net income FY2021 | 1284000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-003932 | unverified |
| Equity at FY2021 end | 9077000000.0 | 2021-12-31 history | SEC XBRL StockholdersEquity 0001628280-23-002864 | unverified |
| Net income FY2022 | -2433000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-007201 | unverified |
| Equity at FY2022 end | 5833000000.0 | 2022-12-31 history | SEC XBRL StockholdersEquity 0001628280-24-003932 | unverified |
| Net income FY2023 | 2656000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Equity at FY2023 end | 8402000000.0 | 2023-12-31 history | SEC XBRL StockholdersEquity 0001628280-25-007201 | unverified |
| Net income FY2024 | -649000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Equity at FY2024 end | 6964000000.0 | 2024-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-007733 | unverified |
| Net income FY2025 | -957000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Equity at FY2025 end | 6129000000.0 | 2025-12-31 history | SEC XBRL StockholdersEquity 0001628280-26-051118 | unverified |
| Net income FY2016 | 4965000000.0 | 2016-12-31 history | SEC XBRL NetIncomeLoss 0001564590-19-003727 | unverified |
| Net income FY2017 | 602000000.0 | 2017-12-31 history | SEC XBRL NetIncomeLoss 0001628280-20-003693 | unverified |
| Net income FY2018 | 1546000000.0 | 2018-12-31 history | SEC XBRL NetIncomeLoss 0001628280-21-008034 | unverified |
| Net income FY2019 | 1001000000.0 | 2019-12-31 history | SEC XBRL NetIncomeLoss 0001628280-22-003432 | unverified |
| Net income FY2020 | 1102000000.0 | 2020-12-31 history | SEC XBRL NetIncomeLoss 0001628280-23-002864 | unverified |
| Net income FY2021 | 1284000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-003932 | unverified |
| Net income FY2022 | -2433000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-007201 | unverified |
| Net income FY2023 | 2656000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Net income FY2024 | -649000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Net income FY2025 | -957000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| debt_incl_current | 9438000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001628280-26-007733 | unverified |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051118 | unverified |
| Operating income FY2021 | 1350000000.0 | 2021-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-24-003932 | unverified |
| Revenue FY2021 | 12146000000.0 | 2021-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-24-003932 | unverified |
| Operating income FY2022 | -2845000000.0 | 2022-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-25-007201 | unverified |
| Revenue FY2022 | 10057000000.0 | 2022-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-25-007201 | unverified |
| Operating income FY2023 | 707000000.0 | 2023-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007733 | unverified |
| Revenue FY2023 | 10360000000.0 | 2023-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| Operating income FY2024 | 14000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007733 | unverified |
| Revenue FY2024 | 10636000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| Operating income FY2025 | -308000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007733 | unverified |
| Revenue FY2025 | 11244000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| Operating cash flow FY2021 | 2222000000.0 | 2021-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-24-003932 | unverified |
| Capital expenditure FY2021 | 691000000.0 | 2021-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001628280-24-003932 | unverified |
| Operating cash flow FY2022 | 1211000000.0 | 2022-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-25-007201 | unverified |
| Capital expenditure FY2022 | 377000000.0 | 2022-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001628280-25-007201 | unverified |
| Operating cash flow FY2023 | 1726000000.0 | 2023-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007733 | unverified |
| Capital expenditure FY2023 | 432000000.0 | 2023-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001628280-26-007733 | unverified |
| Operating cash flow FY2024 | 1019000000.0 | 2024-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007733 | unverified |
| Capital expenditure FY2024 | 446000000.0 | 2024-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001628280-26-007733 | unverified |
| Operating cash flow FY2025 | 845000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007733 | unverified |
| Capital expenditure FY2025 | 513000000.0 | 2025-12-31 history | SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) 0001628280-26-007733 | unverified |
| Shares outstanding | 516995999.0 | 2026-07-23 | SEC cover page 10-Q 0001628280-26-051118 (516,995,999 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10456/000162828026051118/bax-20260630.htm 0001628280-26-051118 | not cross-checked |
Lynch GARP
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 PEG: P/E divided by 5-yr EPS growth (in % points) earnings not positive in both years, or growth not positive: PEG undefined | — | <= 1.0 | 0.0 / 30 |
| 2 EPS growth, 5-yr compound rate earnings not positive in both years | — | 12% to 35% a year | 0.0 / 20 |
| 3 P/E on latest annual EPS latest EPS not positive | — | <= 25 | 0.0 / 10 |
| 4 Borrowings / equity LongTermDebt (incl. current maturities) + short-term borrowings | 1.52 | <= 0.5 | 0.0 / 15 |
| 5 Years of the last 5 in which EPS rose | 2 of 5 | 5 of 5 | 6.0 / 15 |
| 6 Net cash (cash minus borrowings) / market cap | -55.7% | >= +10% | 0.0 / 10 |
Inputs, 7 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 25.3 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| EPS diluted FY2025 | -1.87 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007733 | unverified |
| EPS diluted FY2020 | 2.13 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-002864 | unverified |
| debt_incl_current | 9438000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001628280-26-007733 | unverified |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051118 | unverified |
| equity | 6206000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-051118 | unverified |
| cash | 2150000000.0 | 2026-06-30 | SEC XBRL CashAndCashEquivalentsAtCarryingValue 0001628280-26-051118 | unverified |
Graham Enterprising
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Current ratio | 1.95 | >= 1.5 | 15.0 / 15 |
| 2 Borrowings vs working capital LongTermDebt (incl. current maturities) + short-term borrowings | 2.78 x | <= 1.1x | 0.0 / 15 |
| 3 No earnings deficit in the last 5 years | 2 of 5 profitable | 5 of 5 | 6.0 / 15 |
| 4 Pays a current dividend | yes | yes | 10.0 / 10 |
| 5 EPS higher than five years earlier | 2.13 -> -1.87 | higher | 0.0 / 10 |
| 6 Price / book value per share book value used because intangibles are not separated in the dataset (Graham uses net tangible assets) | 2.11 | <= 1.2 | 4.9 / 20 |
| 7 Price / net current asset value per share (current assets minus all liabilities) net current asset value not positive | — | <= 0.67 | 0.0 / 15 |
Inputs, 15 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| Price (close, per traded unit) | 25.3 | 2026-10-23 | Alpaca Market Data (consolidated SIP daily bar) | not cross-checked |
| current_assets | 6989000000.0 | 2026-06-30 | SEC XBRL AssetsCurrent 0001628280-26-051118 | unverified |
| current_liabilities | 3591000000.0 | 2026-06-30 | SEC XBRL LiabilitiesCurrent 0001628280-26-051118 | unverified |
| debt_incl_current | 9438000000.0 | 2025-12-31 stale | SEC XBRL LongTermDebt 0001628280-26-007733 | unverified |
| debt_short | 0.0 | 2026-06-30 | SEC XBRL ShortTermBorrowings 0001628280-26-051118 | unverified |
| Net income FY2021 | 1284000000.0 | 2021-12-31 history | SEC XBRL NetIncomeLoss 0001628280-24-003932 | unverified |
| Net income FY2022 | -2433000000.0 | 2022-12-31 history | SEC XBRL NetIncomeLoss 0001628280-25-007201 | unverified |
| Net income FY2023 | 2656000000.0 | 2023-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Net income FY2024 | -649000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Net income FY2025 | -957000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| Dividend years (Yahoo) | [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] | history | Yahoo Finance dividend history | not cross-checked |
| EPS diluted FY2025 | -1.87 | 2025-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-26-007733 | unverified |
| EPS diluted FY2020 | 2.13 | 2020-12-31 history | SEC XBRL EarningsPerShareDiluted 0001628280-23-002864 | unverified |
| equity | 6206000000.0 | 2026-06-30 | SEC XBRL StockholdersEquity 0001628280-26-051118 | unverified |
| Shares outstanding | 516995999.0 | 2026-07-23 | SEC cover page 10-Q 0001628280-26-051118 (516,995,999 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/10456/000162828026051118/bax-20260630.htm 0001628280-26-051118 | not cross-checked |
Piotroski F-Score
| Test or factor | Value | Threshold | Points |
|---|---|---|---|
| 1 Return on assets is positive | -4.8% | pass = 1 | 0.0 / 11.11111111111111 |
| 2 Operating cash flow is positive | 845M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 3 Return on assets improved on the prior year | -2.5% -> -4.8% | pass = 1 | 0.0 / 11.11111111111111 |
| 4 Operating cash flow exceeds net income (accruals) | 845M vs -957M | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 5 Long-term debt / assets fell | 40.2% -> 47.2% | pass = 1 | 0.0 / 11.11111111111111 |
| 6 Current ratio improved | 1.36 -> 2.31 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
| 7 No new shares issued (share count did not rise) | 514M -> 517M | pass = 1 | 0.0 / 11.11111111111111 |
| 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry) | 0.1% -> -2.7% | pass = 1 | 0.0 / 11.11111111111111 |
| 9 Asset turnover (revenue / assets) improved | 0.41 -> 0.56 | pass = 1 | 11.11111111111111 / 11.11111111111111 |
Inputs, 27 numbers with their sources
| Input | Value | Period | Source | Check |
|---|---|---|---|---|
| net_income 2025-12-31 | -957000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| total_assets 2025-12-31 | 20055000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051118 | unverified |
| cfo 2025-12-31 | 845000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007733 | unverified |
| net_income 2025-12-31 | -957000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| net_income 2024-12-31 | -649000000.0 | 2024-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| total_assets 2025-12-31 | 20055000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051118 | unverified |
| total_assets 2024-12-31 | 25782000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-007733 | unverified |
| cfo 2025-12-31 | 845000000.0 | 2025-12-31 history | SEC XBRL NetCashProvidedByUsedInOperatingActivities 0001628280-26-007733 | unverified |
| net_income 2025-12-31 | -957000000.0 | 2025-12-31 history | SEC XBRL NetIncomeLoss 0001628280-26-007733 | unverified |
| lt_debt 2025-12-31 | 9473000000.0 | 2025-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-007733 | unverified |
| lt_debt 2024-12-31 | 10374000000.0 | 2024-12-31 history | SEC XBRL LongTermDebtAndCapitalLeaseObligations 0001628280-26-007733 | unverified |
| total_assets 2025-12-31 | 20055000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051118 | unverified |
| total_assets 2024-12-31 | 25782000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-007733 | unverified |
| current_assets 2025-12-31 | 6872000000.0 | 2025-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-051118 | unverified |
| current_assets 2024-12-31 | 8853000000.0 | 2024-12-31 history | SEC XBRL AssetsCurrent 0001628280-26-007733 | unverified |
| current_liabilities 2025-12-31 | 2970000000.0 | 2025-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-051118 | unverified |
| current_liabilities 2024-12-31 | 6511000000.0 | 2024-12-31 history | SEC XBRL LiabilitiesCurrent 0001628280-26-007733 | unverified |
| shares_out 2026-07-23 | 516995999.0 | 2026-07-23 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-26-051118 | unverified |
| shares_out 2025-07-31 | 513621061.0 | 2025-07-31 history | SEC XBRL EntityCommonStockSharesOutstanding 0001628280-25-037877 | unverified |
| operating_income 2025-12-31 | -308000000.0 | 2025-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007733 | unverified |
| operating_income 2024-12-31 | 14000000.0 | 2024-12-31 history | SEC XBRL OperatingIncomeLoss 0001628280-26-007733 | unverified |
| revenue 2025-12-31 | 11244000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| revenue 2024-12-31 | 10636000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| revenue 2025-12-31 | 11244000000.0 | 2025-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| revenue 2024-12-31 | 10636000000.0 | 2024-12-31 history | SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax 0001628280-26-007733 | unverified |
| total_assets 2025-12-31 | 20055000000.0 | 2025-12-31 history | SEC XBRL Assets 0001628280-26-051118 | unverified |
| total_assets 2024-12-31 | 25782000000.0 | 2024-12-31 history | SEC XBRL Assets 0001628280-26-007733 | unverified |
Earnings record
| FY | Ended | Revenue, $M | Net income, $M | EPS diluted | Dividend | Filing |
|---|---|---|---|---|---|---|
| 2013 | 2013-12-31 | 9,413 | 2,012 | 3.66 | paid | 0001193125-16-479471 |
| 2014 | 2014-12-31 | 10,719 | 2,497 | 4.56 | paid | 0001564590-17-002240 |
| 2015 | 2015-12-31 | 9,968 | 968 | 1.76 | paid | 0001564590-18-022264 |
| 2016 | 2016-12-31 | 10,163 | 4,965 | 9.01 | paid | 0001564590-19-003727 |
| 2017 | 2017-12-31 | 10,584 | 602 | 1.08 | paid | 0001628280-20-003693 |
| 2018 | 2018-12-31 | 11,099 | 1,546 | 2.83 | paid | 0001628280-21-008034 |
| 2019 | 2019-12-31 | 11,362 | 1,001 | 1.93 | paid | 0001628280-22-003432 |
| 2020 | 2020-12-31 | 11,673 | 1,102 | 2.13 | paid | 0001628280-23-002864 |
| 2021 | 2021-12-31 | 12,146 | 1,284 | 2.53 | paid | 0001628280-24-003932 |
| 2022 | 2022-12-31 | 10,057 | -2,433 | -4.83 | paid | 0001628280-25-007201 |
| 2023 | 2023-12-31 | 10,360 | 2,656 | 5.23 | paid | 0001628280-26-007733 |
| 2024 | 2024-12-31 | 10,636 | -649 | -1.27 | paid | 0001628280-26-007733 |
| 2025 | 2025-12-31 | 11,244 | -957 | -1.87 | paid | 0001628280-26-007733 |
Insider transactions
No open-market transactions in the loaded quarters.
Filings and links
- SEC: filing index, 8-K, Form 4, XBRL companyfacts
- Prices: Yahoo Finance, Stooq
- Elsewhere: morningstar, finviz, stockanalysis, seeking alpha, openinsider, google news