{ "ticker": "ZTS", "name": "Zoetis Inc.", "legal_name": "Zoetis Inc.", "cik": "0001555280", "exchange": "NYSE", "sic": "2834", "industry": "Pharmaceutical Preparations", "state": null, "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 81.03, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 33483508470.06, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 81.03, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 413223602.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001555280-26-000040 (413,223,602 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/zts-20260630.htm", "period_end": "2026-07-31", "accession": "0001555280-26-000040", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "81.03 (price 2026-10-23) / 1 x 413,223,602 (shares at 2026-07-31) = 33,483,508,470" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 69.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 9.47, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 3.08, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.11, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "13 of 20", "threshold": "20 of 20", "points": 9.75, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.16 -> 5.52 (+374%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 14.7, "threshold": "<= 15", "points": 15.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 10.64, product 156.1", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 81.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 9467000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24289116, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 6356000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24341918, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2061000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24368822, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 9048000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24418369, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 3148000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24501974, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 821000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "period": "2016-12-31", "accession": "0001555280-19-000041", "fact_id": 20690995, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 864000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528020000054/", "period": "2017-12-31", "accession": "0001555280-20-000054", "fact_id": 20697417, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1428000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "period": "2018-12-31", "accession": "0001555280-21-000098", "fact_id": 20703685, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1500000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "period": "2019-12-31", "accession": "0001555280-22-000078", "fact_id": 20709871, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1638000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "period": "2020-12-31", "accession": "0001555280-23-000074", "fact_id": 20716258, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2037000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2021-12-31", "accession": "0001555280-24-000143", "fact_id": 20722827, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2114000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2022-12-31", "accession": "0001555280-25-000102", "fact_id": 20729803, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2344000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 20736587, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2486000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20742971, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2673000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24295426, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ZTS/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.267, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528016000344/", "period": "2013-12-31", "accession": "0001555280-16-000344", "fact_id": 20887648, "verified": "verified", "age_days": 4682 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.299, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528017000044/", "period": "2014-12-31", "accession": "0001555280-17-000044", "fact_id": 20889501, "verified": "verified", "age_days": 4317 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.344, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528018000053/", "period": "2015-12-31", "accession": "0001555280-18-000053", "fact_id": 20891309, "verified": "verified", "age_days": 3952 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.39, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "period": "2016-12-31", "accession": "0001555280-19-000041", "fact_id": 20893086, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.441, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528020000054/", "period": "2017-12-31", "accession": "0001555280-20-000054", "fact_id": 20894858, "verified": "verified", "age_days": 3221 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.542, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "period": "2018-12-31", "accession": "0001555280-21-000098", "fact_id": 20896568, "verified": "verified", "age_days": 2856 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.692, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "period": "2019-12-31", "accession": "0001555280-22-000078", "fact_id": 20898225, "verified": "verified", "age_days": 2491 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.85, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "period": "2020-12-31", "accession": "0001555280-23-000074", "fact_id": 20899841, "verified": "verified", "age_days": 2125 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 1.075, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2021-12-31", "accession": "0001555280-24-000143", "fact_id": 20901394, "verified": "verified", "age_days": 1760 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 1.35, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2022-12-31", "accession": "0001555280-25-000102", "fact_id": 20903040, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 1.557, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 20904695, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 1.796, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20906314, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.03, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24310411, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 1.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528017000044/", "period": "2014-12-31", "accession": "0001555280-17-000044", "fact_id": 20760646, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.68, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528018000053/", "period": "2015-12-31", "accession": "0001555280-18-000053", "fact_id": 20764803, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 1.65, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "period": "2016-12-31", "accession": "0001555280-19-000041", "fact_id": 20768751, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 5.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 20801227, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.47, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20806987, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 6.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24301372, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 413223602.0, "kind": "current", "source": "SEC cover page 10-Q 0001555280-26-000040 (413,223,602 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/zts-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/R1.htm", "period": "2026-07-31", "accession": "0001555280-26-000040", "fact_id": 24599793, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 15.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -50.1, "unit": "%", "percentile": 1.6, "points": 0.8, "max": 50 }, { "name": "6 month return", "value": -29.7, "unit": "%", "percentile": 3.2, "points": 0.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.56, "points": 8.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 31.6, "unit": "%", "points": 5.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 81.03, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 82.8, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_lt_current" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 39, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "54.3% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+13.4% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.6, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.79", "threshold": ">= 1.0", "points": 5.9, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "6.2%", "threshold": ">= 7%", "points": 11.9, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 81.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1428000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "period": "2018-12-31", "accession": "0001555280-21-000098", "fact_id": 20703685, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 2185000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "period": "2018-12-31", "accession": "0001555280-19-000041", "fact_id": 22764792, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1500000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "period": "2019-12-31", "accession": "0001555280-22-000078", "fact_id": 20709871, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 2708000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "period": "2019-12-31", "accession": "0001555280-21-000098", "fact_id": 22789644, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1638000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "period": "2020-12-31", "accession": "0001555280-23-000074", "fact_id": 20716258, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 3769000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "period": "2020-12-31", "accession": "0001555280-22-000078", "fact_id": 22814245, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2037000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2021-12-31", "accession": "0001555280-24-000143", "fact_id": 20722827, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 4543000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "period": "2021-12-31", "accession": "0001555280-23-000074", "fact_id": 22840105, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2114000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2022-12-31", "accession": "0001555280-25-000102", "fact_id": 20729803, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 4405000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2022-12-31", "accession": "0001555280-24-000143", "fact_id": 22868117, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2344000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 20736587, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 4997000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2023-12-31", "accession": "0001555280-25-000102", "fact_id": 22895574, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2486000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20742971, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 4770000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 22921022, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2673000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24295426, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 3415000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24478610, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": 821000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "period": "2016-12-31", "accession": "0001555280-19-000041", "fact_id": 20690995, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 864000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528020000054/", "period": "2017-12-31", "accession": "0001555280-20-000054", "fact_id": 20697417, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1428000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "period": "2018-12-31", "accession": "0001555280-21-000098", "fact_id": 20703685, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1500000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "period": "2019-12-31", "accession": "0001555280-22-000078", "fact_id": 20709871, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1638000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "period": "2020-12-31", "accession": "0001555280-23-000074", "fact_id": 20716258, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2037000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2021-12-31", "accession": "0001555280-24-000143", "fact_id": 20722827, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2114000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2022-12-31", "accession": "0001555280-25-000102", "fact_id": 20729803, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2344000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 20736587, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2486000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20742971, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2673000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24295426, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 9048000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24418369, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24433120, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24444349, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating cash flow FY2021", "value": 2213000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2021-12-31", "accession": "0001555280-24-000143", "fact_id": 20959698, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 477000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2021-12-31", "accession": "0001555280-24-000143", "fact_id": 21026993, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 1912000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2022-12-31", "accession": "0001555280-25-000102", "fact_id": 20966551, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 586000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2022-12-31", "accession": "0001555280-25-000102", "fact_id": 21031316, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 2353000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 20973212, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 732000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 21035503, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 2953000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20979493, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 655000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 21039533, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2904000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24313538, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 621000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24318513, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 413223602.0, "kind": "current", "source": "SEC cover page 10-Q 0001555280-26-000040 (413,223,602 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/zts-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/R1.htm", "period": "2026-07-31", "accession": "0001555280-26-000040", "fact_id": 24599793, "age_days": 87, "stale": false } ] }, "lynch": { "score": 72.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_lt_current" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 7, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.12, "threshold": "<= 1.0", "points": 26.3, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+12.0% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 13.5, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 2.87, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-22.6%", "threshold": ">= +10%", "points": 0.7, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 81.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24301372, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "period": "2020-12-31", "accession": "0001555280-23-000074", "fact_id": 20784374, "verified": "unverified", "age_days": 2125 }, { "name": "lt_debt", "value": 9048000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24418369, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24433120, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24444349, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 3148000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24501974, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 1476000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24535426, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 51.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_lt_current" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 13, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 3.08, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 2.11, "threshold": "<= 1.1x", "points": 1.3, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + LongTermDebtCurrent + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.42 -> 6.02", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 10.64, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 81.03, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 6356000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24341918, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 2061000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24368822, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 9048000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24418369, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_lt_current", "value": 0.0, "kind": "current", "source": "SEC XBRL LongTermDebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24433120, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24444349, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2037000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "period": "2021-12-31", "accession": "0001555280-24-000143", "fact_id": 20722827, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2114000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "period": "2022-12-31", "accession": "0001555280-25-000102", "fact_id": 20729803, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2344000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2023-12-31", "accession": "0001555280-26-000011", "fact_id": 20736587, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2486000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20742971, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2673000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24295426, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ZTS/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24301372, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 3.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "period": "2020-12-31", "accession": "0001555280-23-000074", "fact_id": 20784374, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 3148000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-06-30", "accession": "0001555280-26-000040", "fact_id": 24501974, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 413223602.0, "kind": "current", "source": "SEC cover page 10-Q 0001555280-26-000040 (413,223,602 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/zts-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/R1.htm", "period": "2026-07-31", "accession": "0001555280-26-000040", "fact_id": 24599793, "age_days": 87, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "partial: 8", "complete": false, "missing_tests": [ "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "17.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,904M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "17.5% -> 17.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,904M vs 2,673M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "36.7% -> 58.4%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.75 -> 3.12", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "443M -> 413M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.65 -> 0.61", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2673000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24295426, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 15490000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24378368, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2904000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24313538, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2673000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24295426, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2486000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20742971, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 15490000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24378368, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14237000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 21931171, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2904000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24313538, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2673000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001555280-26-000015)", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24295426, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 9042000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24410751, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 5220000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 22086039, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 15490000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24378368, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14237000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 21931171, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 6773000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24323803, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 5986000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 21324892, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 2173000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24350762, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 3412000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 21597781, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 413223602.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2026-07-31", "accession": "0001555280-26-000040", "fact_id": 24590499, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-08-01", "value": 443183472.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000261/", "period": "2025-08-01", "accession": "0001555280-25-000261", "fact_id": 24579773, "verified": "unverified", "age_days": 451 }, { "name": "revenue 2025-12-31", "value": 9467000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2025-12-31", "accession": "0001555280-26-000011", "fact_id": 24289116, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 9256000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 20655606, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 15490000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/", "period": "2025-12-31", "accession": "0001555280-26-000040", "fact_id": 24378368, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14237000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "period": "2024-12-31", "accession": "0001555280-26-000011", "fact_id": 21931171, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 504000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528016000344/", "accession": "0001555280-16-000344" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 583000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528017000044/", "accession": "0001555280-17-000044" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 339000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528018000053/", "accession": "0001555280-18-000053" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 821000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "accession": "0001555280-19-000041" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 864000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528020000054/", "accession": "0001555280-20-000054" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1428000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "accession": "0001555280-21-000098" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1500000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "accession": "0001555280-22-000078" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1638000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "accession": "0001555280-23-000074" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2037000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "accession": "0001555280-24-000143" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2114000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "accession": "0001555280-25-000102" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2344000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2486000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2673000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1.01, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528016000344/", "accession": "0001555280-16-000344", "value_reported": 1.01, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1.16, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528017000044/", "accession": "0001555280-17-000044", "value_reported": 1.16, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.68, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528018000053/", "accession": "0001555280-18-000053", "value_reported": 0.68, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1.65, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "accession": "0001555280-19-000041", "value_reported": 1.65, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.75, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528020000054/", "accession": "0001555280-20-000054", "value_reported": 1.75, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2.93, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "accession": "0001555280-21-000098", "value_reported": 2.93, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 3.11, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "accession": "0001555280-22-000078", "value_reported": 3.11, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 3.42, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "accession": "0001555280-23-000074", "value_reported": 3.42, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 4.27, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "accession": "0001555280-24-000143", "value_reported": 4.27, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4.49, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "accession": "0001555280-25-000102", "value_reported": 4.49, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5.07, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011", "value_reported": 5.07, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.47, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011", "value_reported": 5.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 6.02, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011", "value_reported": 6.02, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 4561000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528016000344/", "accession": "0001555280-16-000344" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 4785000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528017000044/", "accession": "0001555280-17-000044" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4765000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528018000053/", "accession": "0001555280-18-000053" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 4888000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528019000041/", "accession": "0001555280-19-000041" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 5307000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528020000054/", "accession": "0001555280-20-000054" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 5825000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528021000098/", "accession": "0001555280-21-000098" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 6260000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528022000078/", "accession": "0001555280-22-000078" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 6675000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/", "accession": "0001555280-23-000074" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7776000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528024000143/", "accession": "0001555280-24-000143" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8080000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528025000102/", "accession": "0001555280-25-000102" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 8544000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 9256000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 9467000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "accession": "0001555280-26-000011" } ], "dividend_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-05-13", "insider_name": "Bisaro Paul", "role": "director", "code": "P", "shares": 2000.0, "price": 75.88, "value": 151760.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1555280/000162828026034642/" }, { "txn_date": "2026-05-13", "insider_name": "DAMELIO FRANK A", "role": "director", "code": "P", "shares": 6650.0, "price": 75.39, "value": 501343.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1555280/000162828026034643/" }, { "txn_date": "2026-05-11", "insider_name": "MCCALLISTER MICHAEL B", "role": "director", "code": "P", "shares": 3000.0, "price": 77.76, "value": 233280.00000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1555280/000162828026034291/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001555280", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001555280.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001555280&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001555280&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ZTS", "stooq": "https://stooq.com/q/d/?s=zts.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ZTS", "finviz": "https://finviz.com/quote.ashx?t=ZTS", "stockanalysis": "https://stockanalysis.com/stocks/zts/", "seeking_alpha": "https://seekingalpha.com/symbol/ZTS", "openinsider": "http://openinsider.com/search?q=ZTS", "google_news": "https://news.google.com/rss/search?q=ZTS+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ZTS.json", "markdown": "https://theclaudetrader.com/s/ZTS.md", "research_packet": "https://theclaudetrader.com/r/ZTS.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ZTS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 103.08, "fv_low": 32.12, "fv_high": 167.82, "fv_gap_pct": 27.2, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 103.08103388396262, "growth_used": 0.0723886810840868, "fcf_avg": 2067333333.3333333, "inputs": { "fcf": { "value": 2067333333.3333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 1621000000.0, 2298000000.0, 2283000000.0 ], "cfo": [ { "value": 2353000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/" }, { "value": 2953000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/" }, { "value": 2904000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/" } ], "capex": [ { "value": 732000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/" }, { "value": 655000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/" }, { "value": 621000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/" } ] }, "revenue_cagr_5y": { "value": 0.0723886810840868, "from": { "value": 6675000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001555280-23-000074", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528023000074/" }, "to": { "value": 9467000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/" } }, "shares": { "value": 413223602.0, "tag": "SEC cover page 10-Q 0001555280-26-000040 (413,223,602 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/zts-20260630.htm", "period_end": "2026-07-31", "accession": "0001555280-26-000040", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/R1.htm" } } }, "earnings": { "value": 167.81559139784943, "pe_used": 27.876344086021504, "pe_raw": 27.876344086021504, "pe_basis": "SIC 28 peer median excluding itself (25 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.02, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "value_reported": 6.02, "split_factor": 1.0 } } }, "graham": { "value": 32.12286754878341, "inputs": { "eps": { "fy": 2025, "value": 6.02, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001555280-26-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000011/", "value_reported": 6.02, "split_factor": 1.0 }, "bvps": { "value": 7.618151491743688, "equity": { "value": 3148000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001555280-26-000040", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1555280/000155528026000040/" }, "shares": 413223602.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }