{
 "ticker": "WY",
 "name": "Weyerhaeuser Co",
 "legal_name": "WEYERHAEUSER CO",
 "cik": "0000106535",
 "exchange": "NYSE",
 "sic": "6798",
 "industry": "Real Estate Investment Trusts",
 "state": "WA",
 "fiscal_year_end": "1231",
 "is_financial": true,
 "is_utility": false,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 19.49,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 14047144639.999998,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 19.49,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 720736000.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001193125-26-328606 (720,736,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/106535/000119312526328606/wy-20260630.htm",
    "period_end": "2026-07-27",
    "accession": "0001193125-26-328606",
    "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526328606/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-27",
   "share_count_age_days_at_price_date": 88,
   "warning": null,
   "computed": "19.49 (price 2026-10-23) / 1 x 720,736,000 (shares at 2026-07-27) = 14,047,144,640"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": null,
   "status": "not scored (financial)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [],
   "inputs": []
  },
  "magic_formula": {
   "score": null,
   "status": "not scored",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [],
   "inputs": []
  },
  "momentum": {
   "score": 33.8,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": -8.0,
     "unit": "%",
     "percentile": 28.6,
     "points": 14.3,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -20.6,
     "unit": "%",
     "percentile": 9.1,
     "points": 1.8,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.738,
     "points": 11.1,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 29.4,
     "unit": "%",
     "points": 6.6,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 19.49,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "inputs": []
  },
  "buffett": {
   "score": null,
   "status": "not scored (financial)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [],
   "inputs": []
  },
  "lynch": {
   "score": null,
   "status": "not scored (financial)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [],
   "inputs": []
  },
  "graham_enterprising": {
   "score": null,
   "status": "not scored (financial)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [],
   "inputs": []
  },
  "piotroski": {
   "score": null,
   "status": "not scored (financial)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [],
   "inputs": []
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 563000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653516000046/",
   "accession": "0000106535-16-000046"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 1826000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653517000007/",
   "accession": "0000106535-17-000007"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 506000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653518000013/",
   "accession": "0000106535-18-000013"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 1027000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653519000014/",
   "accession": "0000106535-19-000014"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 582000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000156459020004822/",
   "accession": "0001564590-20-004822"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 748000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000156459021006960/",
   "accession": "0001564590-21-006960"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": -76000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000156459022005707/",
   "accession": "0001564590-22-005707"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 797000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017023003217/",
   "accession": "0000950170-23-003217"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 2607000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017024016434/",
   "accession": "0000950170-24-016434"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 1880000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017025021254/",
   "accession": "0000950170-25-021254"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 839000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 396000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 324000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 0.95,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653516000046/",
   "accession": "0000106535-16-000046",
   "value_reported": 0.95,
   "split_factor": 1.0,
   "split_basis": "filed 2016-02-17"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 3.18,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653517000007/",
   "accession": "0000106535-17-000007",
   "value_reported": 3.18,
   "split_factor": 1.0,
   "split_basis": "filed 2017-02-24"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 0.89,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653518000013/",
   "accession": "0000106535-18-000013",
   "value_reported": 0.89,
   "split_factor": 1.0,
   "split_basis": "filed 2018-02-16"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 1.39,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653519000014/",
   "accession": "0000106535-19-000014",
   "value_reported": 1.39,
   "split_factor": 1.0,
   "split_basis": "filed 2019-02-15"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 0.77,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653519000014/",
   "accession": "0000106535-19-000014",
   "value_reported": 0.77,
   "split_factor": 1.0,
   "split_basis": "filed 2019-02-15"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 0.99,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653519000014/",
   "accession": "0000106535-19-000014",
   "value_reported": 0.99,
   "split_factor": 1.0,
   "split_basis": "filed 2019-02-15"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": -0.1,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000156459022005707/",
   "accession": "0001564590-22-005707",
   "value_reported": -0.1,
   "split_factor": 1.0,
   "split_basis": "filed 2022-02-18"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 1.07,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017023003217/",
   "accession": "0000950170-23-003217",
   "value_reported": 1.07,
   "split_factor": 1.0,
   "split_basis": "filed 2023-02-17"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 3.47,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017024016434/",
   "accession": "0000950170-24-016434",
   "value_reported": 3.47,
   "split_factor": 1.0,
   "split_basis": "filed 2024-02-16"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 2.53,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017025021254/",
   "accession": "0000950170-25-021254",
   "value_reported": 2.53,
   "split_factor": 1.0,
   "split_basis": "filed 2025-02-14"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 1.15,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422",
   "value_reported": 1.15,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-13"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 0.54,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422",
   "value_reported": 0.54,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-13"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 0.45,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422",
   "value_reported": 0.45,
   "split_factor": 1.0,
   "split_basis": "filed 2026-02-13"
  }
 ],
 "revenue_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 7254000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653516000046/",
   "accession": "0000106535-16-000046"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 7403000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653516000046/",
   "accession": "0000106535-16-000046"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 7082000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653516000046/",
   "accession": "0000106535-16-000046"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 6365000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000010653519000014/",
   "accession": "0000106535-19-000014"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 7196000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000156459020004822/",
   "accession": "0001564590-20-004822"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 7476000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000156459021006960/",
   "accession": "0001564590-21-006960"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 6554000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000156459022005707/",
   "accession": "0001564590-22-005707"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 7532000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017023003217/",
   "accession": "0000950170-23-003217"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 10201000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017024016434/",
   "accession": "0000950170-24-016434"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 10184000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000095017025021254/",
   "accession": "0000950170-25-021254"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 7674000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 7124000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 6905000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
   "accession": "0001193125-26-051422"
  }
 ],
 "dividend_years": [
  1977,
  1978,
  1979,
  1980,
  1981,
  1982,
  1983,
  1984,
  1985,
  1986,
  1987,
  1988,
  1989,
  1990,
  1991,
  1992,
  1993,
  1994,
  1995,
  1996,
  1997,
  1998,
  1999,
  2000,
  2001,
  2002,
  2003,
  2004,
  2005,
  2006,
  2007,
  2008,
  2009,
  2010,
  2011,
  2012,
  2013,
  2014,
  2015,
  2016,
  2017,
  2018,
  2019,
  2020,
  2021,
  2022,
  2023,
  2024,
  2025,
  2026
 ],
 "insider_transactions_recent": [],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000106535",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000106535.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000106535&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000106535&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/WY",
  "stooq": "https://stooq.com/q/d/?s=wy.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=WY",
   "finviz": "https://finviz.com/quote.ashx?t=WY",
   "stockanalysis": "https://stockanalysis.com/stocks/wy/",
   "seeking_alpha": "https://seekingalpha.com/symbol/WY",
   "openinsider": "http://openinsider.com/search?q=WY",
   "google_news": "https://news.google.com/rss/search?q=WY+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/WY.json",
  "markdown": "https://theclaudetrader.com/s/WY.md",
  "research_packet": "https://theclaudetrader.com/r/WY.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": null,
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/WY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 13.5,
  "fv_low": 11.53,
  "fv_high": 15.48,
  "fv_gap_pct": -30.7,
  "fv_verdict": "red",
  "fv_methods": 2,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-06-30",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "earnings": {
    "value": 15.477302996670367,
    "pe_used": 34.39400665926748,
    "pe_raw": 34.39400665926748,
    "pe_basis": "SIC 67 peer median excluding itself (25 peers)",
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 0.45,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001193125-26-051422",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
      "value_reported": 0.45,
      "split_factor": 1.0
     }
    }
   },
   "graham": {
    "value": 11.525589304186283,
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 0.45,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001193125-26-051422",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526051422/",
      "value_reported": 0.45,
      "split_factor": 1.0
     },
     "bvps": {
      "value": 13.119921857656617,
      "equity": {
       "value": 9456000000.0,
       "tag": "SEC XBRL StockholdersEquity",
       "period_end": "2026-06-30",
       "accession": "0001193125-26-328606",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/106535/000119312526328606/"
      },
      "shares": 720736000.0
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}