{ "ticker": "WDAY", "name": "Workday, Inc.", "legal_name": "Workday, Inc.", "cik": "0001327811", "exchange": "Nasdaq", "sic": "7374", "industry": "Services-Computer Processing & Data Preparation", "state": "DE", "fiscal_year_end": "0131", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 209.99, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 50607590000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 209.99, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 241000000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001327811-26-000044 (sum of classes (Class A 196,000,000 x 1; Class B 45,000,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1327811/000132781124000165/wday-073120224xex31.htm)); filing document https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/wday-20260731.htm", "period_end": "2026-08-25", "accession": "0001327811-26-000044", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-25", "share_count_age_days_at_price_date": 59, "warning": null, "computed": "209.99 (price 2026-10-23) / 1 x 241,000,000 (shares at 2026-08-25) = 50,607,590,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 11.0, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2026-01-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 19, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 9.55, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.91, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "4 of 10", "threshold": "10 of 10", "points": 6.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015, 2016 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 64.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 7.83, product 506.2", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 209.99, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 9552000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24291015, "verified": "unverified", "age_days": 268, "stale": true }, { "name": "current_assets", "value": 5969000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623549, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 6573000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623550, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "lt_debt", "value": 1990000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623551, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 6460000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623552, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2016", "value": -384699000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781119000038/", "period": "2017-01-31", "accession": "0001327811-19-000038", "fact_id": 20689324, "verified": "unverified", "age_days": 3555 }, { "name": "Net income FY2017", "value": -321222000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781120000022/", "period": "2018-01-31", "accession": "0001327811-20-000022", "fact_id": 20695891, "verified": "unverified", "age_days": 3190 }, { "name": "Net income FY2018", "value": -418258000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781121000020/", "period": "2019-01-31", "accession": "0001327811-21-000020", "fact_id": 20702276, "verified": "unverified", "age_days": 2825 }, { "name": "Net income FY2019", "value": -480674000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781122000030/", "period": "2020-01-31", "accession": "0001327811-22-000030", "fact_id": 20708570, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": -282431000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "period": "2021-01-31", "accession": "0001327811-23-000024", "fact_id": 20714987, "verified": "unverified", "age_days": 2094 }, { "name": "Net income FY2021", "value": 29000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "period": "2022-01-31", "accession": "0001327811-24-000044", "fact_id": 20721595, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": -367000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 20728658, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 1381000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20735553, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 526000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20742031, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 693000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24294583, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/WDAY/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2023", "value": 5.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20800303, "verified": "unverified", "age_days": 999 }, { "name": "EPS diluted FY2024", "value": 1.95, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20806123, "verified": "unverified", "age_days": 633 }, { "name": "EPS diluted FY2025", "value": 2.59, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24300609, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 241000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001327811-26-000044 (sum of classes (Class A 196,000,000 x 1; Class B 45,000,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1327811/000132781124000165/wday-073120224xex31.htm)); filing document https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/wday-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/R1.htm", "period": "2026-08-25", "accession": "0001327811-26-000044", "fact_id": 24599736, "age_days": 62, "stale": false } ] }, "magic_formula": { "score": 46.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-04-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 2.05, "unit": "%", "rank": 177, "note": "EBIT trailing twelve months; EV = market cap + debt (2,989,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 207.85, "unit": "%", "rank": 13, "note": "net working capital -604,000,000 used as reported" }, { "name": "Combined rank", "value": 190, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 721000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24305787, "age_days": 268 }, { "name": "operating_income_q", "value": 338000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000026/", "period": "2026-04-30", "accession": "0001327811-26-000026", "fact_id": 23919210, "age_days": 179, "stale": true }, { "name": "operating_income_q", "value": 39000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000026/", "period": "2025-04-30", "accession": "0001327811-26-000026", "fact_id": 23932550, "age_days": 544 }, { "name": "operating_income_q", "value": 313000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 23915167, "age_days": 87, "stale": false }, { "name": "operating_income_q", "value": 248000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2025-07-31", "accession": "0001327811-26-000044", "fact_id": 23928241, "age_days": 452 }, { "name": "current_assets", "value": 5969000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623549, "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 6573000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623550, "age_days": 87, "stale": false }, { "name": "cash", "value": 661000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623554, "age_days": 87, "stale": false }, { "name": "ppe_net", "value": 1126000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623555, "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 2989000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 24429465, "age_days": 87, "stale": false }, { "name": "shares_out", "value": 241000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001327811-26-000044 (sum of classes (Class A 196,000,000 x 1; Class B 45,000,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1327811/000132781124000165/wday-073120224xex31.htm)); filing document https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/wday-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/R1.htm", "period": "2026-08-25", "accession": "0001327811-26-000044", "fact_id": 24599736, "age_days": 62, "stale": false }, { "name": "Price (close)", "value": 209.99, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 41.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -20.9, "unit": "%", "percentile": 14.5, "points": 7.3, "max": 50 }, { "name": "6 month return", "value": 83.1, "unit": "%", "percentile": 97.0, "points": 19.4, "max": 20 }, { "name": "Price / 52-week high", "value": 0.863, "points": 12.9, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 53.0, "unit": "%", "points": 1.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 209.99, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-09 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-05 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 36.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 45, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "-2.9% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "4 of 10", "threshold": "all years", "points": 6.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.4, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "1.8%", "threshold": ">= 20%", "points": 0.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "3.66", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.5%", "threshold": ">= 7%", "points": 5.8, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 209.99, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": -418258000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781121000020/", "period": "2019-01-31", "accession": "0001327811-21-000020", "fact_id": 20702276, "verified": "unverified", "age_days": 2825 }, { "name": "Equity at FY2018 end", "value": 1958442000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781121000020/", "period": "2019-01-31", "accession": "0001327811-21-000020", "fact_id": 22763387, "verified": "unverified", "age_days": 2825 }, { "name": "Net income FY2019", "value": -480674000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781122000030/", "period": "2020-01-31", "accession": "0001327811-22-000030", "fact_id": 20708570, "verified": "unverified", "age_days": 2460 }, { "name": "Equity at FY2019 end", "value": 2486551000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781122000030/", "period": "2020-01-31", "accession": "0001327811-22-000030", "fact_id": 22788332, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": -282431000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "period": "2021-01-31", "accession": "0001327811-23-000024", "fact_id": 20714987, "verified": "unverified", "age_days": 2094 }, { "name": "Equity at FY2020 end", "value": 3277834000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "period": "2021-01-31", "accession": "0001327811-23-000024", "fact_id": 22812995, "verified": "unverified", "age_days": 2094 }, { "name": "Net income FY2021", "value": 29000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "period": "2022-01-31", "accession": "0001327811-24-000044", "fact_id": 20721595, "verified": "unverified", "age_days": 1729 }, { "name": "Equity at FY2021 end", "value": 4535000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "period": "2022-01-31", "accession": "0001327811-24-000044", "fact_id": 22838903, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": -367000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 20728658, "verified": "unverified", "age_days": 1364 }, { "name": "Equity at FY2022 end", "value": 5585000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 22866998, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 1381000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20735553, "verified": "unverified", "age_days": 999 }, { "name": "Equity at FY2023 end", "value": 8082000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 22894569, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 526000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20742031, "verified": "unverified", "age_days": 633 }, { "name": "Equity at FY2024 end", "value": 9034000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 22920105, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 693000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24294583, "verified": "unverified", "age_days": 268 }, { "name": "Equity at FY2025 end", "value": 7805000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24477781, "verified": "unverified", "age_days": 268 }, { "name": "Net income FY2016", "value": -384699000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781119000038/", "period": "2017-01-31", "accession": "0001327811-19-000038", "fact_id": 20689324, "verified": "unverified", "age_days": 3555 }, { "name": "Net income FY2017", "value": -321222000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781120000022/", "period": "2018-01-31", "accession": "0001327811-20-000022", "fact_id": 20695891, "verified": "unverified", "age_days": 3190 }, { "name": "Net income FY2018", "value": -418258000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781121000020/", "period": "2019-01-31", "accession": "0001327811-21-000020", "fact_id": 20702276, "verified": "unverified", "age_days": 2825 }, { "name": "Net income FY2019", "value": -480674000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781122000030/", "period": "2020-01-31", "accession": "0001327811-22-000030", "fact_id": 20708570, "verified": "unverified", "age_days": 2460 }, { "name": "Net income FY2020", "value": -282431000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "period": "2021-01-31", "accession": "0001327811-23-000024", "fact_id": 20714987, "verified": "unverified", "age_days": 2094 }, { "name": "Net income FY2021", "value": 29000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "period": "2022-01-31", "accession": "0001327811-24-000044", "fact_id": 20721595, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": -367000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 20728658, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 1381000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20735553, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 526000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20742031, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 693000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24294583, "verified": "unverified", "age_days": 268 }, { "name": "debt_incl_current", "value": 2989000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 24429465, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Operating income FY2021", "value": -116000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "period": "2022-01-31", "accession": "0001327811-24-000044", "fact_id": 20861208, "verified": "unverified", "age_days": 1729 }, { "name": "Revenue FY2021", "value": 5139000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "period": "2022-01-31", "accession": "0001327811-24-000044", "fact_id": 20642617, "verified": "unverified", "age_days": 1729 }, { "name": "Operating income FY2022", "value": -222000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 20866959, "verified": "unverified", "age_days": 1364 }, { "name": "Revenue FY2022", "value": 6216000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 20647801, "verified": "unverified", "age_days": 1364 }, { "name": "Operating income FY2023", "value": 183000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20872553, "verified": "unverified", "age_days": 999 }, { "name": "Revenue FY2023", "value": 7259000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20652844, "verified": "unverified", "age_days": 999 }, { "name": "Operating income FY2024", "value": 415000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20877772, "verified": "unverified", "age_days": 633 }, { "name": "Revenue FY2024", "value": 8446000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20657657, "verified": "unverified", "age_days": 633 }, { "name": "Operating income FY2025", "value": 721000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24305787, "verified": "unverified", "age_days": 268 }, { "name": "Revenue FY2025", "value": 9552000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24291015, "verified": "unverified", "age_days": 268 }, { "name": "Operating cash flow FY2022", "value": 1657000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 20965372, "verified": "unverified", "age_days": 1364 }, { "name": "Capital expenditure FY2022", "value": 364000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 21030604, "verified": "unverified", "age_days": 1364 }, { "name": "Operating cash flow FY2023", "value": 2149000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20972144, "verified": "unverified", "age_days": 999 }, { "name": "Capital expenditure FY2023", "value": 232000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 21034867, "verified": "unverified", "age_days": 999 }, { "name": "Operating cash flow FY2024", "value": 2461000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20978520, "verified": "unverified", "age_days": 633 }, { "name": "Capital expenditure FY2024", "value": 269000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 21038953, "verified": "unverified", "age_days": 633 }, { "name": "Operating cash flow FY2025", "value": 2939000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24312670, "verified": "unverified", "age_days": 268 }, { "name": "Capital expenditure FY2025", "value": 162000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24318006, "verified": "unverified", "age_days": 268 }, { "name": "Shares outstanding", "value": 241000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001327811-26-000044 (sum of classes (Class A 196,000,000 x 1; Class B 45,000,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1327811/000132781124000165/wday-073120224xex31.htm)); filing document https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/wday-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/R1.htm", "period": "2026-08-25", "accession": "0001327811-26-000044", "fact_id": 24599736, "age_days": 62, "stale": false } ] }, "lynch": { "score": 29.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 81.1, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.46, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-4.6%", "threshold": ">= +10%", "points": 5.8, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 209.99, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.59, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24300609, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": -1.19, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "period": "2021-01-31", "accession": "0001327811-23-000024", "fact_id": 20783561, "verified": "unverified", "age_days": 2094 }, { "name": "debt_incl_current", "value": 2989000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 24429465, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 6460000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623552, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "cash", "value": 661000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623554, "verified": "unverified", "age_days": 87, "stale": false } ] }, "graham_enterprising": { "score": 22.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 10, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.91, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-1.19 -> 2.59", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 7.83, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 209.99, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 5969000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623549, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 6573000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623550, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2021", "value": 29000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "period": "2022-01-31", "accession": "0001327811-24-000044", "fact_id": 20721595, "verified": "unverified", "age_days": 1729 }, { "name": "Net income FY2022", "value": -367000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "period": "2023-01-31", "accession": "0001327811-25-000056", "fact_id": 20728658, "verified": "unverified", "age_days": 1364 }, { "name": "Net income FY2023", "value": 1381000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2024-01-31", "accession": "0001327811-26-000014", "fact_id": 20735553, "verified": "unverified", "age_days": 999 }, { "name": "Net income FY2024", "value": 526000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20742031, "verified": "unverified", "age_days": 633 }, { "name": "Net income FY2025", "value": 693000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24294583, "verified": "unverified", "age_days": 268 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/WDAY/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.59, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24300609, "verified": "unverified", "age_days": 268 }, { "name": "EPS diluted FY2020", "value": -1.19, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "period": "2021-01-31", "accession": "0001327811-23-000024", "fact_id": 20783561, "verified": "unverified", "age_days": 2094 }, { "name": "equity", "value": 6460000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-07-31", "accession": "0001327811-26-000044", "fact_id": 3623552, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Shares outstanding", "value": 241000000.0, "kind": "current", "source": "SEC cover page 10-Q 0001327811-26-000044 (sum of classes (Class A 196,000,000 x 1; Class B 45,000,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1327811/000132781124000165/wday-073120224xex31.htm)); filing document https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/wday-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/R1.htm", "period": "2026-08-25", "accession": "0001327811-26-000044", "fact_id": 24599736, "age_days": 62, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "partial: 7", "complete": false, "missing_tests": [ "7" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 25, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "3.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,939M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "2.9% -> 3.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,939M vs 693M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "16.6% -> 16.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.90 -> 1.32", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "4.9% -> 7.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.47 -> 0.53", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-01-31", "value": 693000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24294583, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2026-01-31", "value": 18074000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24377469, "verified": "unverified", "age_days": 268 }, { "name": "cfo 2026-01-31", "value": 2939000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24312670, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 693000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24294583, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2025-01-31", "value": 526000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20742031, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-31", "value": 18074000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24377469, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-01-31", "value": 17977000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 21930189, "verified": "unverified", "age_days": 633 }, { "name": "cfo 2026-01-31", "value": 2939000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24312670, "verified": "unverified", "age_days": 268 }, { "name": "net_income 2026-01-31", "value": 693000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-055687)", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24294583, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2026-01-31", "value": 2987000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24410524, "verified": "unverified", "age_days": 268 }, { "name": "lt_debt 2025-01-31", "value": 2984000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 22085793, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-31", "value": 18074000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24377469, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-01-31", "value": 17977000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 21930189, "verified": "unverified", "age_days": 633 }, { "name": "current_assets 2026-01-31", "value": 8429000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24323125, "verified": "unverified", "age_days": 268 }, { "name": "current_assets 2025-01-31", "value": 10545000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 21324144, "verified": "unverified", "age_days": 633 }, { "name": "current_liabilities 2026-01-31", "value": 6378000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24350087, "verified": "unverified", "age_days": 268 }, { "name": "current_liabilities 2025-01-31", "value": 5548000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 21597036, "verified": "unverified", "age_days": 633 }, { "name": "operating_income 2026-01-31", "value": 721000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24305787, "verified": "unverified", "age_days": 268 }, { "name": "operating_income 2025-01-31", "value": 415000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20877772, "verified": "unverified", "age_days": 633 }, { "name": "revenue 2026-01-31", "value": 9552000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24291015, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-01-31", "value": 8446000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20657657, "verified": "unverified", "age_days": 633 }, { "name": "revenue 2026-01-31", "value": 9552000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2026-01-31", "accession": "0001327811-26-000014", "fact_id": 24291015, "verified": "unverified", "age_days": 268 }, { "name": "revenue 2025-01-31", "value": 8446000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 20657657, "verified": "unverified", "age_days": 633 }, { "name": "total_assets 2026-01-31", "value": 18074000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/", "period": "2026-01-31", "accession": "0001327811-26-000044", "fact_id": 24377469, "verified": "unverified", "age_days": 268 }, { "name": "total_assets 2025-01-31", "value": 17977000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "period": "2025-01-31", "accession": "0001327811-26-000014", "fact_id": 21930189, "verified": "unverified", "age_days": 633 } ] } }, "net_income_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": -172509000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781116000032/", "accession": "0001327811-16-000032" }, { "fy": 2015, "period_end": "2015-01-31", "sec_frame": "CY2014", "value": -247982000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781117000008/", "accession": "0001327811-17-000008" }, { "fy": 2016, "period_end": "2016-01-31", "sec_frame": "CY2015", "value": -275048000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781118000009/", "accession": "0001327811-18-000009" }, { "fy": 2017, "period_end": "2017-01-31", "sec_frame": "CY2016", "value": -384699000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781119000038/", "accession": "0001327811-19-000038" }, { "fy": 2018, "period_end": "2018-01-31", "sec_frame": "CY2017", "value": -321222000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781120000022/", "accession": "0001327811-20-000022" }, { "fy": 2019, "period_end": "2019-01-31", "sec_frame": "CY2018", "value": -418258000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781121000020/", "accession": "0001327811-21-000020" }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": -480674000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781122000030/", "accession": "0001327811-22-000030" }, { "fy": 2021, "period_end": "2021-01-31", "sec_frame": "CY2020", "value": -282431000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "accession": "0001327811-23-000024" }, { "fy": 2022, "period_end": "2022-01-31", "sec_frame": "CY2021", "value": 29000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "accession": "0001327811-24-000044" }, { "fy": 2023, "period_end": "2023-01-31", "sec_frame": "CY2022", "value": -367000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "accession": "0001327811-25-000056" }, { "fy": 2024, "period_end": "2024-01-31", "sec_frame": "CY2023", "value": 1381000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014" }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 526000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 693000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014" } ], "eps_diluted_by_fy": [ { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": -2.12, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781122000030/", "accession": "0001327811-22-000030", "value_reported": -2.12, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-01-31", "sec_frame": "CY2020", "value": -1.19, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "accession": "0001327811-23-000024", "value_reported": -1.19, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-01-31", "sec_frame": "CY2021", "value": 0.12, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "accession": "0001327811-24-000044", "value_reported": 0.12, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-01-31", "sec_frame": "CY2022", "value": -1.44, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "accession": "0001327811-25-000056", "value_reported": -1.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-01-31", "sec_frame": "CY2023", "value": 5.21, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014", "value_reported": 5.21, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 1.95, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014", "value_reported": 1.95, "split_factor": 1.0, "split_basis": null }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 2.59, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014", "value_reported": 2.59, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2014, "period_end": "2014-01-31", "sec_frame": "CY2013", "value": 468938000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781116000032/", "accession": "0001327811-16-000032" }, { "fy": 2015, "period_end": "2015-01-31", "sec_frame": "CY2014", "value": 787860000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781117000008/", "accession": "0001327811-17-000008" }, { "fy": 2016, "period_end": "2016-01-31", "sec_frame": "CY2015", "value": 1156690000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781118000009/", "accession": "0001327811-18-000009" }, { "fy": 2017, "period_end": "2017-01-31", "sec_frame": "CY2016", "value": 1574440000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781118000009/", "accession": "0001327811-18-000009" }, { "fy": 2018, "period_end": "2018-01-31", "sec_frame": "CY2017", "value": 2143050000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781118000009/", "accession": "0001327811-18-000009" }, { "fy": 2019, "period_end": "2019-01-31", "sec_frame": "CY2018", "value": 2822180000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781121000020/", "accession": "0001327811-21-000020" }, { "fy": 2020, "period_end": "2020-01-31", "sec_frame": "CY2019", "value": 3627206000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781122000030/", "accession": "0001327811-22-000030" }, { "fy": 2021, "period_end": "2021-01-31", "sec_frame": "CY2020", "value": 4317996000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/", "accession": "0001327811-23-000024" }, { "fy": 2022, "period_end": "2022-01-31", "sec_frame": "CY2021", "value": 5139000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781124000044/", "accession": "0001327811-24-000044" }, { "fy": 2023, "period_end": "2023-01-31", "sec_frame": "CY2022", "value": 6216000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781125000056/", "accession": "0001327811-25-000056" }, { "fy": 2024, "period_end": "2024-01-31", "sec_frame": "CY2023", "value": 7259000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014" }, { "fy": 2025, "period_end": "2025-01-31", "sec_frame": "CY2024", "value": 8446000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014" }, { "fy": 2026, "period_end": "2026-01-31", "sec_frame": "CY2025", "value": 9552000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "accession": "0001327811-26-000014" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-10-12", "insider_name": "Garfield Mark S.", "role": "officer", "code": "S", "shares": 918.0, "price": 189.45, "value": 173915.09999999998, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000160231526000020/#live" }, { "txn_date": "2026-10-09", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 1502.0, "price": 190.9623, "value": 286825.3746, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000067/#live" }, { "txn_date": "2026-10-09", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 10472.0, "price": 190.1343, "value": 1991086.3895999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000067/#live" }, { "txn_date": "2026-10-09", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 12732.0, "price": 189.3633, "value": 2410973.5356, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000067/#live" }, { "txn_date": "2026-10-09", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 14228.0, "price": 188.1919, "value": 2677594.3532000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000067/#live" }, { "txn_date": "2026-10-09", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 14294.0, "price": 186.9151, "value": 2671764.4394, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000067/#live" }, { "txn_date": "2026-10-09", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 46607.0, "price": 186.3611, "value": 8685731.7877, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000067/#live" }, { "txn_date": "2026-10-06", "insider_name": "Kazmaier Gerrit S", "role": "Pres", "code": "S", "shares": 500.0, "price": 189.494, "value": 94747.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000206077426000017/#live" }, { "txn_date": "2026-10-06", "insider_name": "Kazmaier Gerrit S", "role": "Pres", "code": "S", "shares": 500.0, "price": 188.434, "value": 94217.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000206077426000017/#live" }, { "txn_date": "2026-10-06", "insider_name": "Kazmaier Gerrit S", "role": "Pres", "code": "S", "shares": 500.0, "price": 186.846, "value": 93423.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000206077426000017/#live" }, { "txn_date": "2026-10-06", "insider_name": "Kazmaier Gerrit S", "role": "Pres", "code": "S", "shares": 1029.0, "price": 186.3201, "value": 191723.3829, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000206077426000017/#live" }, { "txn_date": "2026-10-06", "insider_name": "Kazmaier Gerrit S", "role": "Pres", "code": "S", "shares": 200.0, "price": 184.85, "value": 36970.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000206077426000017/#live" }, { "txn_date": "2026-10-06", "insider_name": "Rowe Zane", "role": "CFO", "code": "S", "shares": 800.0, "price": 189.2461, "value": 151396.88, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000144415826000020/#live" }, { "txn_date": "2026-10-06", "insider_name": "Rowe Zane", "role": "CFO", "code": "S", "shares": 1100.0, "price": 188.4127, "value": 207253.97, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000144415826000020/#live" }, { "txn_date": "2026-10-06", "insider_name": "Rowe Zane", "role": "CFO", "code": "S", "shares": 1000.0, "price": 187.1714, "value": 187171.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000144415826000020/#live" }, { "txn_date": "2026-10-06", "insider_name": "Rowe Zane", "role": "CFO", "code": "S", "shares": 2800.0, "price": 186.4522, "value": 522066.16000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000144415826000020/#live" }, { "txn_date": "2026-10-06", "insider_name": "Rowe Zane", "role": "CFO", "code": "S", "shares": 300.0, "price": 184.99, "value": 55497.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000144415826000020/#live" }, { "txn_date": "2026-10-06", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 10572.0, "price": 189.3929, "value": 2002261.7388, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000065/#live" }, { "txn_date": "2026-10-06", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 19534.0, "price": 188.6438, "value": 3684967.9892, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000065/#live" }, { "txn_date": "2026-10-06", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 10054.0, "price": 187.7663, "value": 1887802.3802, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000065/#live" }, { "txn_date": "2026-10-06", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 45984.0, "price": 186.6572, "value": 8583244.684799999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000065/#live" }, { "txn_date": "2026-10-06", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 10284.0, "price": 185.8604, "value": 1911388.3536, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000065/#live" }, { "txn_date": "2026-10-06", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 2800.0, "price": 184.8036, "value": 517450.07999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000065/#live" }, { "txn_date": "2026-10-05", "insider_name": "Enslin Robert", "role": "Pres", "code": "S", "shares": 221.0, "price": 188.81, "value": 41727.01, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000192890826000017/#live" }, { "txn_date": "2026-10-05", "insider_name": "Enslin Robert", "role": "Pres", "code": "S", "shares": 626.0, "price": 188.19, "value": 117806.94, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000192890826000017/#live" }, { "txn_date": "2026-10-05", "insider_name": "Enslin Robert", "role": "Pres", "code": "S", "shares": 2091.0, "price": 187.44, "value": 391937.04, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000192890826000017/#live" }, { "txn_date": "2026-10-05", "insider_name": "Enslin Robert", "role": "Pres", "code": "S", "shares": 1700.0, "price": 186.39, "value": 316863.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000192890826000017/#live" }, { "txn_date": "2026-10-05", "insider_name": "Enslin Robert", "role": "Pres", "code": "S", "shares": 736.0, "price": 185.58, "value": 136586.88, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000192890826000017/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 1500.0, "price": 194.7657, "value": 292148.55, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 4600.0, "price": 194.029, "value": 892533.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 600.0, "price": 192.2567, "value": 115354.02, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 3900.0, "price": 191.4821, "value": 746780.1900000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 3800.0, "price": 190.848, "value": 725222.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 1809.0, "price": 188.3407, "value": 340708.3263, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 4764.0, "price": 187.4958, "value": 893229.9912, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 48972.0, "price": 186.5504, "value": 9135746.1888, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 14166.0, "price": 185.7241, "value": 2630967.6006, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 9035.0, "price": 184.687, "value": 1668647.0450000002, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-10-01", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 5300.0, "price": 183.8647, "value": 974482.91, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000063/#live" }, { "txn_date": "2026-09-28", "insider_name": "DUFFIELD DAVID A", "role": "10%", "code": "S", "shares": 37993.0, "price": 188.94, "value": 7178397.42, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1327811/000093807126000061/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001327811", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001327811.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001327811&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001327811&type=8-K", "yahoo": "https://finance.yahoo.com/quote/WDAY", "stooq": "https://stooq.com/q/d/?s=wday.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=WDAY", "finviz": "https://finviz.com/quote.ashx?t=WDAY", "stockanalysis": "https://stockanalysis.com/stocks/wday/", "seeking_alpha": "https://seekingalpha.com/symbol/WDAY", "openinsider": "http://openinsider.com/search?q=WDAY", "google_news": "https://news.google.com/rss/search?q=WDAY+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/WDAY.json", "markdown": "https://theclaudetrader.com/s/WDAY.md", "research_packet": "https://theclaudetrader.com/r/WDAY.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/WDAY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 76.72, "fv_low": 39.52, "fv_high": 228.9, "fv_gap_pct": -63.5, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-27", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 228.89846928851426, "growth_used": 0.1, "fcf_avg": 2295333333.3333335, "inputs": { "fcf": { "value": 2295333333.3333335, "years": [ 2023, 2024, 2025 ], "by_year": [ 1917000000.0, 2192000000.0, 2777000000.0 ], "cfo": [ { "value": 2149000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/" }, { "value": 2461000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/" }, { "value": 2939000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/" } ], "capex": [ { "value": 232000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/" }, { "value": 269000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/" }, { "value": 162000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2026-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/" } ] }, "revenue_cagr_5y": { "value": 0.17209392670406998, "from": { "value": 4317996000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-01-31", "accession": "0001327811-23-000024", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781123000024/" }, "to": { "value": 9552000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2026-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/" } }, "shares": { "value": 241000000.0, "tag": "SEC cover page 10-Q 0001327811-26-000044 (sum of classes (Class A 196,000,000 x 1; Class B 45,000,000 x 1; class economics verified in https://www.sec.gov/Archives/edgar/data/1327811/000132781124000165/wday-073120224xex31.htm)); filing document https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/wday-20260731.htm", "period_end": "2026-08-25", "accession": "0001327811-26-000044", "filed": "2026-08-27", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/R1.htm" } } }, "earnings": { "value": 76.7200647548566, "pe_used": 29.62164662349676, "pe_raw": 29.62164662349676, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.59, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "value_reported": 2.59, "split_factor": 1.0 } } }, "graham": { "value": 39.522906851281874, "inputs": { "eps": { "fy": 2025, "value": 2.59, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-31", "accession": "0001327811-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000014/", "value_reported": 2.59, "split_factor": 1.0 }, "bvps": { "value": 26.804979253112034, "equity": { "value": 6460000000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-07-31", "accession": "0001327811-26-000044", "filed": "2026-08-27", "url": "https://www.sec.gov/Archives/edgar/data/1327811/000132781126000044/" }, "shares": 241000000.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }