{ "ticker": "VRTX", "name": "Vertex Pharmaceuticals Inc / MA", "legal_name": "VERTEX PHARMACEUTICALS INC / MA", "cik": "0000875320", "exchange": "Nasdaq", "sic": "2834", "industry": "Pharmaceutical Preparations", "state": "MA", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 523.93, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 132795781911.31999, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 523.93, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 253460924.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000875320-26-000259 (253,460,924 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/vrtx-20260630.htm", "period_end": "2026-07-31", "accession": "0000875320-26-000259", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-31", "share_count_age_days_at_price_date": 84, "warning": null, "computed": "523.93 (price 2026-10-23) / 1 x 253,460,924 (shares at 2026-07-31) = 132,795,781,911" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 47.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 12.0, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 3.19, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.38, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": "no debt tag reported; using total liabilities minus current liabilities as an upper bound" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "-1.97 -> 9.04", "threshold": ">= +33%", "points": 0.0, "max": 10, "note": "base period average not positive" }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 57.9, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 6.56, product 380.0", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 523.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 12001300000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24290539, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 7175400000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24466489, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3937900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24367378, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 12543700000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24340470, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3937900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24367378, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 20247900000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24500209, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": -112052000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532019000006/", "period": "2016-12-31", "accession": "0000875320-19-000006", "fact_id": 20687323, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 263484000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532020000007/", "period": "2017-12-31", "accession": "0000875320-20-000007", "fact_id": 20694029, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2096896000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532021000006/", "period": "2018-12-31", "accession": "0000875320-21-000006", "fact_id": 20700540, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1176800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532022000007/", "period": "2019-12-31", "accession": "0000875320-22-000007", "fact_id": 20706921, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2711700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "period": "2020-12-31", "accession": "0000875320-23-000007", "fact_id": 20713394, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2342100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 20720057, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3322000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 20727203, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3619600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20734214, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": -535600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20740781, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3953200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24293432, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/VRTX/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": -3.14, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532017000017/", "period": "2014-12-31", "accession": "0000875320-17-000017", "fact_id": 20758134, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": -2.31, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532018000009/", "period": "2015-12-31", "accession": "0000875320-18-000009", "fact_id": 20762500, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": -0.46, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532019000006/", "period": "2016-12-31", "accession": "0000875320-19-000006", "fact_id": 20766636, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 13.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20799055, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": -2.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20804936, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 15.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24299526, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 253460924.0, "kind": "current", "source": "SEC cover page 10-Q 0000875320-26-000259 (253,460,924 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/vrtx-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/R1.htm", "period": "2026-07-31", "accession": "0000875320-26-000259", "fact_id": 24599577, "age_days": 87, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 72.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 22.2, "unit": "%", "percentile": 69.6, "points": 34.8, "max": 50 }, { "name": "6 month return", "value": 20.4, "unit": "%", "percentile": 79.2, "points": 15.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.939, "points": 14.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 28.2, "unit": "%", "points": 7.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 523.93, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 66.0, "status": "partial: 4", "complete": false, "missing_tests": [ "4" ], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 46, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "22.9% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+17.7% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "31.3%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.95", "threshold": ">= 1.0", "points": 9.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "1.4%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 523.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2096896000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532021000006/", "period": "2018-12-31", "accession": "0000875320-21-000006", "fact_id": 20700540, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 4435200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532022000007/", "period": "2018-12-31", "accession": "0000875320-22-000007", "fact_id": 22761625, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1176800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532022000007/", "period": "2019-12-31", "accession": "0000875320-22-000007", "fact_id": 20706921, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 6085200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "period": "2019-12-31", "accession": "0000875320-23-000007", "fact_id": 22786654, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2711700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "period": "2020-12-31", "accession": "0000875320-23-000007", "fact_id": 20713394, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 8686800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2020-12-31", "accession": "0000875320-24-000062", "fact_id": 22811388, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2342100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 20720057, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 10100000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2021-12-31", "accession": "0000875320-25-000053", "fact_id": 22837370, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3322000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 20727203, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 13912700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2022-12-31", "accession": "0000875320-26-000056", "fact_id": 22865552, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3619600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20734214, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 17580400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 22893245, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": -535600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20740781, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 16409600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2024-12-31", "accession": "0000875320-26-000259", "fact_id": 22918880, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3953200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24293432, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 18665800000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2025-12-31", "accession": "0000875320-26-000259", "fact_id": 24476646, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -112052000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532019000006/", "period": "2016-12-31", "accession": "0000875320-19-000006", "fact_id": 20687323, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 263484000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532020000007/", "period": "2017-12-31", "accession": "0000875320-20-000007", "fact_id": 20694029, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 2096896000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532021000006/", "period": "2018-12-31", "accession": "0000875320-21-000006", "fact_id": 20700540, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1176800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532022000007/", "period": "2019-12-31", "accession": "0000875320-22-000007", "fact_id": 20706921, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 2711700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "period": "2020-12-31", "accession": "0000875320-23-000007", "fact_id": 20713394, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2342100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 20720057, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3322000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 20727203, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3619600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20734214, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": -535600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20740781, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3953200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24293432, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 2782100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 20859886, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 7574400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 20642008, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 4307400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 20865709, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 8930700000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 20647217, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 3832000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20871413, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 9869200000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20652300, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": -232900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20876713, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 11020100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20657142, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 4173300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24304823, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 12001300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24290539, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 2643500000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 20956851, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 235000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 21025105, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 4129900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 20963874, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 204700000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 21029558, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3537300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20970774, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 200400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 21033915, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": -492600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20977240, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 297700000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 21038068, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 3631400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24311496, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 437600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24317209, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 253460924.0, "kind": "current", "source": "SEC cover page 10-Q 0000875320-26-000259 (253,460,924 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/vrtx-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/R1.htm", "period": "2026-07-31", "accession": "0000875320-26-000259", "fact_id": 24599577, "age_days": 87, "stale": false } ] }, "lynch": { "score": 26.7, "status": "partial: 4, 6", "complete": false, "missing_tests": [ "4", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 2, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 4.13, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+8.3% a year", "threshold": "12% to 35% a year", "points": 13.8, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 34.2, "threshold": "<= 25", "points": 3.9, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 523.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 15.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24299526, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 10.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "period": "2020-12-31", "accession": "0000875320-23-000007", "fact_id": 20782289, "verified": "unverified", "age_days": 2125 } ] }, "graham_enterprising": { "score": 37.0, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 3.19, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "4 of 5 profitable", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "10.29 -> 15.32", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 6.56, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 24.74, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 523.93, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 12543700000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24340470, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 3937900000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24367378, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2342100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "period": "2021-12-31", "accession": "0000875320-24-000062", "fact_id": 20720057, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 3322000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "period": "2022-12-31", "accession": "0000875320-25-000053", "fact_id": 20727203, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 3619600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2023-12-31", "accession": "0000875320-26-000056", "fact_id": 20734214, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": -535600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20740781, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3953200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24293432, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/VRTX/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 15.32, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24299526, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 10.29, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "period": "2020-12-31", "accession": "0000875320-23-000007", "fact_id": 20782289, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 20247900000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24500209, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 253460924.0, "kind": "current", "source": "SEC cover page 10-Q 0000875320-26-000259 (253,460,924 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/vrtx-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/R1.htm", "period": "2026-07-31", "accession": "0000875320-26-000259", "fact_id": 24599577, "age_days": 87, "stale": false }, { "name": "liabilities", "value": 7175400000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-06-30", "accession": "0000875320-26-000259", "fact_id": 24466489, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "15.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "3,631M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "-2.4% -> 15.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "3,631M vs 3,953M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "2.69 -> 2.90", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "256M -> 253M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "-2.1% -> 34.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.49 -> 0.47", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 3953200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24293432, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 25643000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2025-12-31", "accession": "0000875320-26-000259", "fact_id": 24376257, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 3631400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24311496, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3953200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24293432, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": -535600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20740781, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 25643000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2025-12-31", "accession": "0000875320-26-000259", "fact_id": 24376257, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 22533200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 21928894, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 3631400000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24311496, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3953200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24293432, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 11201000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2025-12-31", "accession": "0000875320-26-000259", "fact_id": 24322185, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 9596400000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 21323133, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 3861200000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2025-12-31", "accession": "0000875320-26-000259", "fact_id": 24349146, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 3564600000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 21596025, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-31", "value": 253460924.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2026-07-31", "accession": "0000875320-26-000259", "fact_id": 24588806, "verified": "unverified", "age_days": 87 }, { "name": "shares_out 2025-07-31", "value": 256390651.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000216/", "period": "2025-07-31", "accession": "0000875320-25-000216", "fact_id": 24577906, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": 4173300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24304823, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": -232900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20876713, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12001300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24290539, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11020100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20657142, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 12001300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2025-12-31", "accession": "0000875320-26-000056", "fact_id": 24290539, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 11020100000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 20657142, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 25643000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/", "period": "2025-12-31", "accession": "0000875320-26-000259", "fact_id": 24376257, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 22533200000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "period": "2024-12-31", "accession": "0000875320-26-000056", "fact_id": 21928894, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -445028000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532016000067/", "accession": "0000875320-16-000067" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -738555000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532017000017/", "accession": "0000875320-17-000017" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -556334000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532018000009/", "accession": "0000875320-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -112052000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532019000006/", "accession": "0000875320-19-000006" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 263484000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532020000007/", "accession": "0000875320-20-000007" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 2096896000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532021000006/", "accession": "0000875320-21-000006" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1176800000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532022000007/", "accession": "0000875320-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 2711700000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "accession": "0000875320-23-000007" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2342100000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "accession": "0000875320-24-000062" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3322000000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "accession": "0000875320-25-000053" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 3619600000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": -535600000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3953200000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -1.98, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532016000067/", "accession": "0000875320-16-000067", "value_reported": -1.98, "split_factor": 1.0, "split_basis": "filed between 2016-01-31 and 2016-05-30" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -3.14, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532017000017/", "accession": "0000875320-17-000017", "value_reported": -3.14, "split_factor": 1.0, "split_basis": "filed between 2017-02-10 and 2017-06-10" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -2.31, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532018000009/", "accession": "0000875320-18-000009", "value_reported": -2.31, "split_factor": 1.0, "split_basis": "filed between 2018-01-31 and 2018-05-31" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -0.46, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532019000006/", "accession": "0000875320-19-000006", "value_reported": -0.46, "split_factor": 1.0, "split_basis": "filed between 2019-01-31 and 2019-05-31" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1.04, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532020000007/", "accession": "0000875320-20-000007", "value_reported": 1.04, "split_factor": 1.0, "split_basis": "filed between 2020-01-31 and 2020-05-30" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 8.09, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532021000006/", "accession": "0000875320-21-000006", "value_reported": 8.09, "split_factor": 1.0, "split_basis": "filed 2021-02-11" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4.51, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532022000007/", "accession": "0000875320-22-000007", "value_reported": 4.51, "split_factor": 1.0, "split_basis": "filed 2022-02-09" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 10.29, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "accession": "0000875320-23-000007", "value_reported": 10.29, "split_factor": 1.0, "split_basis": "filed 2023-02-10" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 9.01, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "accession": "0000875320-24-000062", "value_reported": 9.01, "split_factor": 1.0, "split_basis": "filed 2024-02-15" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 12.82, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "accession": "0000875320-25-000053", "value_reported": 12.82, "split_factor": 1.0, "split_basis": "filed 2025-02-13" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 13.89, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056", "value_reported": 13.89, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": -2.08, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056", "value_reported": -2.08, "split_factor": 1.0, "split_basis": "filed 2026-02-13" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 15.32, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056", "value_reported": 15.32, "split_factor": 1.0, "split_basis": "filed 2026-02-13" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 1211975000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532016000067/", "accession": "0000875320-16-000067" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 580415000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532017000017/", "accession": "0000875320-17-000017" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1032336000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532018000009/", "accession": "0000875320-18-000009" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1702177000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532018000009/", "accession": "0000875320-18-000009" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2488652000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532018000009/", "accession": "0000875320-18-000009" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3047597000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532021000006/", "accession": "0000875320-21-000006" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 4162800000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532022000007/", "accession": "0000875320-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 6205700000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/", "accession": "0000875320-23-000007" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7574400000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532024000062/", "accession": "0000875320-24-000062" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 8930700000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532025000053/", "accession": "0000875320-25-000053" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 9869200000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 11020100000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 12001300000.0, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "accession": "0000875320-26-000056" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-07-02", "insider_name": "McKechnie Duncan", "role": "officer", "code": "S", "shares": 1541.0, "price": 519.0, "value": 799779.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000243/" }, { "txn_date": "2026-07-02", "insider_name": "Tatsis Ourania", "role": "officer", "code": "S", "shares": 1500.0, "price": 524.99, "value": 787485.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000245/" }, { "txn_date": "2026-07-01", "insider_name": "Liu Joy", "role": "officer", "code": "S", "shares": 828.0, "price": 502.71, "value": 416243.88, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000241/" }, { "txn_date": "2026-06-26", "insider_name": "Bozic Carmen", "role": "officer", "code": "S", "shares": 596.0, "price": 482.5, "value": 287570.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000239/" }, { "txn_date": "2026-06-18", "insider_name": "Bozic Carmen", "role": "officer", "code": "S", "shares": 1020.0, "price": 462.17, "value": 471413.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000237/" }, { "txn_date": "2026-06-15", "insider_name": "Bozic Carmen", "role": "officer", "code": "S", "shares": 4062.0, "price": 450.0, "value": 1827900.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000235/" }, { "txn_date": "2026-06-05", "insider_name": "Bozic Carmen", "role": "officer", "code": "S", "shares": 1745.0, "price": 450.0, "value": 785250.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000233/" }, { "txn_date": "2026-06-01", "insider_name": "Liu Joy", "role": "officer", "code": "S", "shares": 828.0, "price": 439.91, "value": 364245.48000000004, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000230/" }, { "txn_date": "2026-05-29", "insider_name": "Bozic Carmen", "role": "officer", "code": "S", "shares": 1974.0, "price": 450.0, "value": 888300.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000228/" }, { "txn_date": "2026-05-15", "insider_name": "Bozic Carmen", "role": "officer", "code": "S", "shares": 1354.0, "price": 453.45, "value": 613971.2999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000225/" }, { "txn_date": "2026-05-15", "insider_name": "Bunnage Mark E.", "role": "officer", "code": "S", "shares": 33.0, "price": 453.45, "value": 14963.85, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000226/" }, { "txn_date": "2026-05-12", "insider_name": "Bozic Carmen", "role": "officer", "code": "S", "shares": 6988.0, "price": 450.0, "value": 3144600.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000222/" }, { "txn_date": "2026-05-04", "insider_name": "Bhatia Sangeeta N.", "role": "director", "code": "S", "shares": 318.0, "price": 423.73, "value": 134746.14, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000175/" }, { "txn_date": "2026-05-01", "insider_name": "Liu Joy", "role": "officer", "code": "S", "shares": 1104.0, "price": 425.02, "value": 469222.07999999996, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000183/" }, { "txn_date": "2026-04-01", "insider_name": "Liu Joy", "role": "officer", "code": "S", "shares": 978.0, "price": 449.17, "value": 439288.26, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000157/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000875320", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000875320.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000875320&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000875320&type=8-K", "yahoo": "https://finance.yahoo.com/quote/VRTX", "stooq": "https://stooq.com/q/d/?s=vrtx.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=VRTX", "finviz": "https://finviz.com/quote.ashx?t=VRTX", "stockanalysis": "https://stockanalysis.com/stocks/vrtx/", "seeking_alpha": "https://seekingalpha.com/symbol/VRTX", "openinsider": "http://openinsider.com/search?q=VRTX", "google_news": "https://news.google.com/rss/search?q=VRTX+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/VRTX.json", "markdown": "https://theclaudetrader.com/s/VRTX.md", "research_packet": "https://theclaudetrader.com/r/VRTX.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/VRTX; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 181.44, "fv_low": 165.94, "fv_high": 394.49, "fv_gap_pct": -65.4, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-04", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 181.43624728680064, "growth_used": 0.1, "fcf_avg": 1913466666.6666667, "inputs": { "fcf": { "value": 1913466666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 3336900000.0, -790300000.0, 3193800000.0 ], "cfo": [ { "value": 3537300000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/" }, { "value": -492600000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/" }, { "value": 3631400000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/" } ], "capex": [ { "value": 200400000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/" }, { "value": 297700000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/" }, { "value": 437600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/" } ] }, "revenue_cagr_5y": { "value": 0.14100488310526438, "from": { "value": 6205700000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000875320-23-000007", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532023000007/" }, "to": { "value": 12001300000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/" } }, "shares": { "value": 253460924.0, "tag": "SEC cover page 10-Q 0000875320-26-000259 (253,460,924 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/vrtx-20260630.htm", "period_end": "2026-07-31", "accession": "0000875320-26-000259", "filed": "2026-08-04", "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/R1.htm" } } }, "earnings": { "value": 394.49, "pe_used": 25.75, "pe_raw": 25.75, "pe_basis": "SIC 28 peer median excluding itself (25 peers)", "inputs": { "eps": { "fy": 2025, "value": 15.32, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "value_reported": 15.32, "split_factor": 1.0 } } }, "graham": { "value": 165.94154468548317, "inputs": { "eps": { "fy": 2025, "value": 15.32, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000875320-26-000056", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000056/", "value_reported": 15.32, "split_factor": 1.0 }, "bvps": { "value": 79.88568683668177, "equity": { "value": 20247900000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0000875320-26-000259", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/875320/000087532026000259/" }, "shares": 253460924.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }