{ "ticker": "VRSN", "name": "Verisign Inc", "legal_name": "VERISIGN INC/CA", "cik": "0001014473", "exchange": "Nasdaq", "sic": "7371", "industry": "Services-Computer Programming Services", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 300.32, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 26938704000.0, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 300.32, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 89700000.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001014473-26-000039 (89,700,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/vrsn-20260930.htm", "period_end": "2026-10-16", "accession": "0001014473-26-000039", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-16", "share_count_age_days_at_price_date": 7, "warning": null, "computed": "300.32 (price 2026-10-23) / 1 x 89,700,000 (shares at 2026-10-16) = 26,938,704,000" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 22.2, "status": "partial: 5, 6", "complete": false, "missing_tests": [ "5", "6" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 4, "mismatch": 0, "unverified": 20, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 1.66, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.59, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "3 of 20", "threshold": "20 of 20", "points": 2.25, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024 ], "cross_check": { "verified_years": [ 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2023, 2024, 2025 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": null, "threshold": "<= 15", "points": null, "max": 15, "note": "needs the last three fiscal years of EPS" }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 300.32, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 1656600000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24288454, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "liabilities", "value": 4056900000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24466790, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1899100000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24367643, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 1122300000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24340736, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1899100000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24367643, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -2254100000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24500540, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 440645000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447319000005/", "period": "2016-12-31", "accession": "0001014473-19-000005", "fact_id": 20692458, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 457248000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447320000006/", "period": "2017-12-31", "accession": "0001014473-20-000006", "fact_id": 20699039, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 582489000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447321000005/", "period": "2018-12-31", "accession": "0001014473-21-000005", "fact_id": 20705470, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 612299000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447322000007/", "period": "2019-12-31", "accession": "0001014473-22-000007", "fact_id": 20711972, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 814900000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "period": "2020-12-31", "accession": "0001014473-23-000005", "fact_id": 20718661, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 784800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2021-12-31", "accession": "0001014473-26-000013", "fact_id": 20720537, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 673800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2022-12-31", "accession": "0001014473-26-000013", "fact_id": 20727661, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 817600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2023-12-31", "accession": "0001014473-26-000013", "fact_id": 20734642, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 785700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2024-12-31", "accession": "0001014473-26-000013", "fact_id": 20741187, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 825700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2025-12-31", "accession": "0001014473-26-000013", "fact_id": 24293802, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2010, 2011, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/VRSN/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 3 of 20 years)", "note": "XBRL dividends-per-share facts cover 3 of the 20 years" }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2023-12-31", "accession": "0001014473-26-000006", "fact_id": 20904570, "verified": "verified", "age_days": 1030 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 20906196, "verified": "verified", "age_days": 664 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.31, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24310307, "verified": "verified", "age_days": 299 }, { "name": "EPS diluted FY2014", "value": 2.52, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447317000004/", "period": "2014-12-31", "accession": "0001014473-17-000004", "fact_id": 20758696, "verified": "unverified", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 2.82, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447318000018/", "period": "2015-12-31", "accession": "0001014473-18-000018", "fact_id": 20763017, "verified": "unverified", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 3.42, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447319000005/", "period": "2016-12-31", "accession": "0001014473-19-000005", "fact_id": 20767122, "verified": "unverified", "age_days": 3586 }, { "name": "equity", "value": -2254100000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24500540, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (debt unknown: no debt concept reported in the last 18 months)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 70.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 18.5, "unit": "%", "percentile": 66.1, "points": 33.1, "max": 50 }, { "name": "6 month return", "value": 9.0, "unit": "%", "percentile": 62.9, "points": 12.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.972, "points": 14.6, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 23.3, "unit": "%", "points": 10.3, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 300.32, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 21.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 3.7, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 0.5, "points": 10.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.25, "points": 2.5, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.05, "unit": "bp", "points": -1.4, "max": 0 } ], "inputs": [ { "name": "Form 4 P Armstrong Courtney D 2026-08-27", "value": 1445.4058, "shares": 4.91, "price": 294.38, "role": "director", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000186931926000010/" }, { "name": "Form 4 P Armstrong Courtney D 2026-08-27", "value": 4225.536, "shares": 14.4, "price": 293.44, "role": "director", "period": "2026-08-27", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000186931926000010/" }, { "name": "Form 4 S CALYS JOHN 2026-07-28", "value": 140780.0, "shares": 500.0, "price": 281.56, "role": "CFO", "period": "2026-07-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000153081926000012/" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-20 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-13 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-13 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-13 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-13 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-13 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-06 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-29 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-29 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-29 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-29 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-22 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-22 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-22 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-22 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-22 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-22 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-15 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-08 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 43.8, "status": "partial: 1, 4", "complete": false, "missing_tests": [ "1", "4" ], "passes_all": false, "data_as_of": "2026-10-16", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 30, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "0 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+7.3% a year", "threshold": ">= +10%", "points": 7.3, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "66.8%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.11", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.4%", "threshold": ">= 7%", "points": 1.5, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 300.32, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 440645000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447319000005/", "period": "2016-12-31", "accession": "0001014473-19-000005", "fact_id": 20692458, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 457248000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447320000006/", "period": "2017-12-31", "accession": "0001014473-20-000006", "fact_id": 20699039, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 582489000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447321000005/", "period": "2018-12-31", "accession": "0001014473-21-000005", "fact_id": 20705470, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 612299000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447322000007/", "period": "2019-12-31", "accession": "0001014473-22-000007", "fact_id": 20711972, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 814900000.0, "kind": "history", "source": "SEC XBRL ProfitLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "period": "2020-12-31", "accession": "0001014473-23-000005", "fact_id": 20718661, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 784800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2021-12-31", "accession": "0001014473-26-000013", "fact_id": 20720537, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 673800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2022-12-31", "accession": "0001014473-26-000013", "fact_id": 20727661, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 817600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2023-12-31", "accession": "0001014473-26-000013", "fact_id": 20734642, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 785700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2024-12-31", "accession": "0001014473-26-000013", "fact_id": 20741187, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 825700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2025-12-31", "accession": "0001014473-26-000013", "fact_id": 24293802, "verified": "unverified", "age_days": 299 }, { "name": "Operating income FY2021", "value": 866800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447324000006/", "period": "2021-12-31", "accession": "0001014473-24-000006", "fact_id": 20860286, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 1327600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447324000006/", "period": "2021-12-31", "accession": "0001014473-24-000006", "fact_id": 20639536, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 943100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447325000006/", "period": "2022-12-31", "accession": "0001014473-25-000006", "fact_id": 20866091, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 1424900000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447325000006/", "period": "2022-12-31", "accession": "0001014473-25-000006", "fact_id": 20644709, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1000600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2023-12-31", "accession": "0001014473-26-000006", "fact_id": 20871766, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 1493100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2023-12-31", "accession": "0001014473-26-000006", "fact_id": 20649872, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 1058200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 20877046, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 1557400000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 20654850, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 1121000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24305119, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 1656600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24288454, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 807200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447324000006/", "period": "2021-12-31", "accession": "0001014473-24-000006", "fact_id": 20957344, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 53000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447324000006/", "period": "2021-12-31", "accession": "0001014473-24-000006", "fact_id": 21025479, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 831100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447325000006/", "period": "2022-12-31", "accession": "0001014473-25-000006", "fact_id": 20964343, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 27400000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447325000006/", "period": "2022-12-31", "accession": "0001014473-25-000006", "fact_id": 21029905, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 853800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2023-12-31", "accession": "0001014473-26-000006", "fact_id": 20971209, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 45800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2023-12-31", "accession": "0001014473-26-000006", "fact_id": 21034228, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 902600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 20977654, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 28100000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 21038367, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 1091100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24311872, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 22800000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24317475, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 89700000.0, "kind": "current", "source": "SEC cover page 10-Q 0001014473-26-000039 (89,700,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/vrsn-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/R1.htm", "period": "2026-10-16", "accession": "0001014473-26-000039", "fact_id": 24599807, "age_days": 10, "stale": false } ] }, "lynch": { "score": 0.0, "status": "partial: 1, 2, 3, 4, 5, 6", "complete": false, "missing_tests": [ "1", "2", "3", "4", "5", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2020", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 1, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": null, "threshold": "<= 25", "points": null, "max": 10, "note": "no usable diluted EPS for the latest fiscal year" }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 300.32, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2020", "value": 7.07, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "period": "2020-12-31", "accession": "0001014473-23-000005", "fact_id": 20782706, "verified": "unverified", "age_days": 2125 } ] }, "graham_enterprising": { "score": 25.0, "status": "partial: 2, 5", "complete": false, "missing_tests": [ "2", "5" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 7, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.59, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 300.32, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 1122300000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24340736, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 1899100000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2026-06-30", "accession": "0001014473-26-000028", "fact_id": 24367643, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 784800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2021-12-31", "accession": "0001014473-26-000013", "fact_id": 20720537, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 673800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2022-12-31", "accession": "0001014473-26-000013", "fact_id": 20727661, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 817600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2023-12-31", "accession": "0001014473-26-000013", "fact_id": 20734642, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 785700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2024-12-31", "accession": "0001014473-26-000013", "fact_id": 20741187, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 825700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2025-12-31", "accession": "0001014473-26-000013", "fact_id": 24293802, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [ 2010, 2011, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/VRSN/history?filter=div", "period": null } ] }, "piotroski": { "score": 77.8, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "62.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,091M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "55.9% -> 62.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,091M vs 826M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "0.43 -> 0.49", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "93M -> 90M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "67.9% -> 67.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.11 -> 1.25", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 825700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2025-12-31", "accession": "0001014473-26-000013", "fact_id": 24293802, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 1325900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2025-12-31", "accession": "0001014473-26-000028", "fact_id": 24376646, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 1091100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24311872, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 825700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2025-12-31", "accession": "0001014473-26-000013", "fact_id": 24293802, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 785700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2024-12-31", "accession": "0001014473-26-000013", "fact_id": 20741187, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 1325900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2025-12-31", "accession": "0001014473-26-000028", "fact_id": 24376646, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 1406500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 21929315, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 1091100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24311872, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 825700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "period": "2025-12-31", "accession": "0001014473-26-000013", "fact_id": 24293802, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 652500000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2025-12-31", "accession": "0001014473-26-000028", "fact_id": 24322477, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 663800000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 21323450, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 1333100000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2025-12-31", "accession": "0001014473-26-000028", "fact_id": 24349436, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 1531100000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 21596341, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-16", "value": 89700000.0, "kind": "history", "source": "SEC cover page 10-Q 0001014473-26-000039 (89,700,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/vrsn-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/R1.htm", "period": "2026-10-16", "accession": "0001014473-26-000039", "fact_id": 24599807, "verified": "unverified", "age_days": 10 }, { "name": "shares_out 2025-10-17", "value": 92700000.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447325000046/", "period": "2025-10-17", "accession": "0001014473-25-000046", "fact_id": 24573287, "verified": "unverified", "age_days": 374 }, { "name": "operating_income 2025-12-31", "value": 1121000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24305119, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 1058200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 20877046, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 1656600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24288454, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 1557400000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 20654850, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 1656600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2025-12-31", "accession": "0001014473-26-000006", "fact_id": 24288454, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 1557400000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 20654850, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 1325900000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000028/", "period": "2025-12-31", "accession": "0001014473-26-000028", "fact_id": 24376646, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 1406500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "period": "2024-12-31", "accession": "0001014473-26-000006", "fact_id": 21929315, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 544450000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447316000086/", "accession": "0001014473-16-000086" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 355260000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447317000004/", "accession": "0001014473-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 375236000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447318000018/", "accession": "0001014473-18-000018" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 440645000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447319000005/", "accession": "0001014473-19-000005" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 457248000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447320000006/", "accession": "0001014473-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 582489000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447321000005/", "accession": "0001014473-21-000005" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 612299000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447322000007/", "accession": "0001014473-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 814900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "accession": "0001014473-23-000005" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 784800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "accession": "0001014473-26-000013" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 673800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "accession": "0001014473-26-000013" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 817600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "accession": "0001014473-26-000013" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 785700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "accession": "0001014473-26-000013" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 825700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000013/", "accession": "0001014473-26-000013" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 3.49, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447316000086/", "accession": "0001014473-16-000086", "value_reported": 3.49, "split_factor": 1.0, "split_basis": "filed between 2016-02-12 and 2016-06-11" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 2.52, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447317000004/", "accession": "0001014473-17-000004", "value_reported": 2.52, "split_factor": 1.0, "split_basis": "filed between 2017-02-10 and 2017-06-10" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 2.82, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447318000018/", "accession": "0001014473-18-000018", "value_reported": 2.82, "split_factor": 1.0, "split_basis": "filed 2018-02-16" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.42, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447319000005/", "accession": "0001014473-19-000005", "value_reported": 3.42, "split_factor": 1.0, "split_basis": "filed 2019-02-15" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 3.68, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447320000006/", "accession": "0001014473-20-000006", "value_reported": 3.68, "split_factor": 1.0, "split_basis": "filed 2020-02-14" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 4.75, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447321000005/", "accession": "0001014473-21-000005", "value_reported": 4.75, "split_factor": 1.0, "split_basis": "filed 2021-02-19" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 5.15, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447322000007/", "accession": "0001014473-22-000007", "value_reported": 5.15, "split_factor": 1.0, "split_basis": "filed 2022-02-18" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 7.07, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "accession": "0001014473-23-000005", "value_reported": 7.07, "split_factor": 1.0, "split_basis": "filed 2023-02-17" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 7.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "accession": "0001014473-23-000005", "value_reported": 7.0, "split_factor": 1.0, "split_basis": "filed 2023-02-17" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 6.24, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "accession": "0001014473-23-000005", "value_reported": 6.24, "split_factor": 1.0, "split_basis": "filed 2023-02-17" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 965087000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447316000086/", "accession": "0001014473-16-000086" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 1010117000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447317000004/", "accession": "0001014473-17-000004" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 1059366000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447318000018/", "accession": "0001014473-18-000018" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1142167000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447319000005/", "accession": "0001014473-19-000005" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1165095000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447320000006/", "accession": "0001014473-20-000006" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1214969000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447321000005/", "accession": "0001014473-21-000005" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1231661000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447322000007/", "accession": "0001014473-22-000007" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1265100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "accession": "0001014473-23-000005" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1327600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447324000006/", "accession": "0001014473-24-000006" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1424900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447325000006/", "accession": "0001014473-25-000006" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1493100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "accession": "0001014473-26-000006" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 1557400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "accession": "0001014473-26-000006" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1656600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/", "accession": "0001014473-26-000006" } ], "dividend_years": [ 2010, 2011, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-20", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 400.0, "price": 307.4125, "value": 122965.00000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000055/#live" }, { "txn_date": "2026-10-20", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 2300.0, "price": 306.5361, "value": 705033.0299999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000055/#live" }, { "txn_date": "2026-10-20", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 200.0, "price": 305.2377, "value": 61047.54, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000055/#live" }, { "txn_date": "2026-10-20", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 400.0, "price": 304.3225, "value": 121729.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000055/#live" }, { "txn_date": "2026-10-13", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 100.0, "price": 306.55, "value": 30655.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000053/#live" }, { "txn_date": "2026-10-13", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 500.0, "price": 305.39, "value": 152695.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000053/#live" }, { "txn_date": "2026-10-13", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 1500.0, "price": 303.0804, "value": 454620.6, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000053/#live" }, { "txn_date": "2026-10-13", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 500.0, "price": 302.0795, "value": 151039.75, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000053/#live" }, { "txn_date": "2026-10-13", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 700.0, "price": 300.5617, "value": 210393.18999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000053/#live" }, { "txn_date": "2026-10-08", "insider_name": "Indelicarto Thomas C", "role": "officer", "code": "S", "shares": 500.0, "price": 293.14, "value": 146570.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000162465126000053/#live" }, { "txn_date": "2026-10-06", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 400.0, "price": 294.0925, "value": 117636.99999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000051/#live" }, { "txn_date": "2026-10-06", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 1100.0, "price": 292.8318, "value": 322114.98, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000051/#live" }, { "txn_date": "2026-10-06", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 1800.0, "price": 291.6327, "value": 524938.86, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000051/#live" }, { "txn_date": "2026-10-01", "insider_name": "Indelicarto Thomas C", "role": "officer", "code": "S", "shares": 500.0, "price": 284.38, "value": 142190.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000162465126000051/#live" }, { "txn_date": "2026-09-29", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 200.0, "price": 279.86, "value": 55972.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000049/" }, { "txn_date": "2026-09-29", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 300.0, "price": 276.68, "value": 83004.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000049/" }, { "txn_date": "2026-09-29", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 800.0, "price": 278.01, "value": 222408.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000049/" }, { "txn_date": "2026-09-29", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 2000.0, "price": 279.29, "value": 558580.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000049/" }, { "txn_date": "2026-09-22", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 802.0, "price": 299.2, "value": 239958.4, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000047/" }, { "txn_date": "2026-09-22", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 200.0, "price": 302.5, "value": 60500.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000047/" }, { "txn_date": "2026-09-22", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 397.0, "price": 303.94, "value": 120664.18, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000047/" }, { "txn_date": "2026-09-22", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 601.0, "price": 305.19, "value": 183419.19, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000047/" }, { "txn_date": "2026-09-22", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 1100.0, "price": 308.9, "value": 339790.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000047/" }, { "txn_date": "2026-09-22", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 200.0, "price": 306.64, "value": 61328.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000047/" }, { "txn_date": "2026-09-15", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 1400.0, "price": 295.26, "value": 413364.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000044/" }, { "txn_date": "2026-09-15", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 600.0, "price": 298.68, "value": 179208.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000044/" }, { "txn_date": "2026-09-15", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 901.0, "price": 297.35, "value": 267912.35000000003, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000044/" }, { "txn_date": "2026-09-15", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 399.0, "price": 296.32, "value": 118231.68, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000044/" }, { "txn_date": "2026-09-08", "insider_name": "Indelicarto Thomas C", "role": "officer", "code": "S", "shares": 500.0, "price": 289.16, "value": 144580.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000162465126000049/" }, { "txn_date": "2026-09-08", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 100.0, "price": 287.04, "value": 28704.000000000004, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000042/" }, { "txn_date": "2026-09-08", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 1000.0, "price": 289.16, "value": 289160.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000042/" }, { "txn_date": "2026-09-08", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 300.0, "price": 285.7, "value": 85710.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000042/" }, { "txn_date": "2026-09-08", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 300.0, "price": 282.99, "value": 84897.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000042/" }, { "txn_date": "2026-09-08", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 900.0, "price": 282.03, "value": 253826.99999999997, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000042/" }, { "txn_date": "2026-09-08", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 400.0, "price": 280.82, "value": 112328.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000042/" }, { "txn_date": "2026-09-08", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 300.0, "price": 279.66, "value": 83898.00000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000042/" }, { "txn_date": "2026-09-01", "insider_name": "Indelicarto Thomas C", "role": "officer", "code": "S", "shares": 500.0, "price": 290.78, "value": 145390.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000162465126000047/" }, { "txn_date": "2026-09-01", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 400.0, "price": 293.51, "value": 117404.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000040/" }, { "txn_date": "2026-09-01", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 1900.0, "price": 290.9, "value": 552710.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000040/" }, { "txn_date": "2026-09-01", "insider_name": "BIDZOS D JAMES", "role": "CEO", "code": "S", "shares": 300.0, "price": 291.6, "value": 87480.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1014473/000120481626000040/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001014473", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001014473.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001014473&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001014473&type=8-K", "yahoo": "https://finance.yahoo.com/quote/VRSN", "stooq": "https://stooq.com/q/d/?s=vrsn.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=VRSN", "finviz": "https://finviz.com/quote.ashx?t=VRSN", "stockanalysis": "https://stockanalysis.com/stocks/vrsn/", "seeking_alpha": "https://seekingalpha.com/symbol/VRSN", "openinsider": "http://openinsider.com/search?q=VRSN", "google_news": "https://news.google.com/rss/search?q=VRSN+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/VRSN.json", "markdown": "https://theclaudetrader.com/s/VRSN.md", "research_packet": "https://theclaudetrader.com/r/VRSN.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/VRSN; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 188.15, "fv_low": 184.84, "fv_high": 191.45, "fv_gap_pct": -37.4, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-22", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 191.45259802549322, "growth_used": 0.05540357333639068, "fcf_avg": 916933333.3333334, "inputs": { "fcf": { "value": 916933333.3333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 808000000.0, 874500000.0, 1068300000.0 ], "cfo": [ { "value": 853800000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001014473-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/" }, { "value": 902600000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001014473-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/" }, { "value": 1091100000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001014473-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/" } ], "capex": [ { "value": 45800000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001014473-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/" }, { "value": 28100000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001014473-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/" }, { "value": 22800000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001014473-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/" } ] }, "revenue_cagr_5y": { "value": 0.05540357333639068, "from": { "value": 1265100000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001014473-23-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/" }, "to": { "value": 1656600000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001014473-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000006/" } }, "shares": { "value": 89700000.0, "tag": "SEC cover page 10-Q 0001014473-26-000039 (89,700,000 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/vrsn-20260930.htm", "period_end": "2026-10-16", "accession": "0001014473-26-000039", "filed": "2026-10-22", "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447326000039/R1.htm" } } }, "earnings": { "value": 184.83907493061977, "pe_used": 29.62164662349676, "pe_raw": 29.62164662349676, "pe_basis": "SIC 73 peer median excluding itself (47 peers)", "inputs": { "eps": { "fy": 2022, "value": 6.24, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2022-12-31", "accession": "0001014473-23-000005", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1014473/000101447323000005/", "value_reported": 6.24, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }