{ "ticker": "TXT", "name": "Textron Inc", "legal_name": "TEXTRON INC", "cik": "0000217346", "exchange": "NYSE", "sic": "3720", "industry": "Aircraft & Parts", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 76.83, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 13213754833.11, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 76.83, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 171986917.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000217346-26-000036 (171,986,917 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/txt-20260704.htm", "period_end": "2026-07-17", "accession": "0000217346-26-000036", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-17", "share_count_age_days_at_price_date": 98, "warning": null, "computed": "76.83 (price 2026-10-23) / 1 x 171,986,917 (shares at 2026-07-17) = 13,213,754,833" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 66.9, "status": "partial: 2", "complete": false, "missing_tests": [ "2" ], "passes_all": false, "data_as_of": "2026-01-03", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2013", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 18, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 14.8, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2", "name": "Debt <= equity (unclassified balance sheet fallback)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "no long-term debt or total liabilities reported in the last 18 months; no AssetsCurrent/LiabilitiesCurrent in any filing" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "20 of 20", "threshold": "20 of 20", "points": 15.0, "max": 15, "missing_years": [], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "2.72 -> 4.67 (+72%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 16.5, "threshold": "<= 15", "points": 12.8, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 1.64, product 27.0", "threshold": "<= 1.5 or <= 22.5", "points": 9.1, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 14799000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24288086, "verified": "unverified", "age_days": 296, "stale": true }, { "name": "equity", "value": 8054000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2026-07-04", "accession": "0000217346-26-000036", "fact_id": 23974666, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "Net income FY2016", "value": 962000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "period": "2016-12-31", "accession": "0001104659-19-008151", "fact_id": 20686477, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 307000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465920024773/", "period": "2017-12-30", "accession": "0001104659-20-024773", "fact_id": 20693232, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": 1222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734621000019/", "period": "2018-12-29", "accession": "0000217346-21-000019", "fact_id": 20699784, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 815000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734622000005/", "period": "2020-01-04", "accession": "0000217346-22-000005", "fact_id": 20706208, "verified": "unverified", "age_days": 2487 }, { "name": "Net income FY2020", "value": 309000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/", "period": "2021-01-02", "accession": "0000217346-23-000006", "fact_id": 20712706, "verified": "unverified", "age_days": 2123 }, { "name": "Net income FY2021", "value": 746000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2022-01-01", "accession": "0000217346-24-000017", "fact_id": 20719388, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 861000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-12-31", "accession": "0000217346-25-000017", "fact_id": 20726558, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20733603, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 824000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20740209, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24292894, "verified": "unverified", "age_days": 296 }, { "name": "Dividend years (Yahoo)", "value": [ 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TXT/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465916099562/", "period": "2013-12-28", "accession": "0001104659-16-099562", "fact_id": 20886090, "verified": "verified", "age_days": 4685 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465917010809/", "period": "2015-01-03", "accession": "0001104659-17-010809", "fact_id": 20887933, "verified": "verified", "age_days": 4314 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465918009905/", "period": "2016-01-02", "accession": "0001104659-18-009905", "fact_id": 20889779, "verified": "verified", "age_days": 3950 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "period": "2016-12-31", "accession": "0001104659-19-008151", "fact_id": 20891593, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465920024773/", "period": "2017-12-30", "accession": "0001104659-20-024773", "fact_id": 20893373, "verified": "verified", "age_days": 3222 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734621000019/", "period": "2018-12-29", "accession": "0000217346-21-000019", "fact_id": 20895136, "verified": "verified", "age_days": 2858 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734622000005/", "period": "2020-01-04", "accession": "0000217346-22-000005", "fact_id": 20896842, "verified": "verified", "age_days": 2487 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/", "period": "2021-01-02", "accession": "0000217346-23-000006", "fact_id": 20898494, "verified": "verified", "age_days": 2123 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2022-01-01", "accession": "0000217346-24-000017", "fact_id": 20900101, "verified": "verified", "age_days": 1759 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-12-31", "accession": "0000217346-25-000017", "fact_id": 20901687, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20903337, "verified": "verified", "age_days": 1031 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20904987, "verified": "verified", "age_days": 667 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24309158, "verified": "verified", "age_days": 296 }, { "name": "EPS diluted FY2014", "value": 2.13, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465917010809/", "period": "2015-01-03", "accession": "0001104659-17-010809", "fact_id": 20757382, "verified": "unverified", "age_days": 4314 }, { "name": "EPS diluted FY2015", "value": 2.5, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465918009905/", "period": "2016-01-02", "accession": "0001104659-18-009905", "fact_id": 20761805, "verified": "unverified", "age_days": 3950 }, { "name": "EPS diluted FY2016", "value": 3.53, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "period": "2016-12-31", "accession": "0001104659-19-008151", "fact_id": 20765980, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 4.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20798489, "verified": "unverified", "age_days": 1031 }, { "name": "EPS diluted FY2024", "value": 4.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20804402, "verified": "unverified", "age_days": 667 }, { "name": "EPS diluted FY2025", "value": 5.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24299024, "verified": "unverified", "age_days": 296 }, { "name": "Shares outstanding", "value": 171986917.0, "kind": "current", "source": "SEC cover page 10-Q 0000217346-26-000036 (171,986,917 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/txt-20260704.htm", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/R1.htm", "period": "2026-07-17", "accession": "0000217346-26-000036", "fact_id": 24599931, "age_days": 101, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no operating income in XBRL)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 43.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -3.3, "unit": "%", "percentile": 35.1, "points": 17.5, "max": 50 }, { "name": "6 month return", "value": -14.9, "unit": "%", "percentile": 14.1, "points": 2.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.763, "points": 11.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 21.5, "unit": "%", "points": 11.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 76.83, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 55.3, "status": "partial: 4, 5", "complete": false, "missing_tests": [ "4", "5" ], "passes_all": false, "data_as_of": "2026-07-17", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 36, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "12.9% over 8 yrs", "threshold": ">= 15%", "points": 17.4, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+1.0% a year", "threshold": ">= +10%", "points": 1.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": null, "threshold": "<= 4", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "0 years with operating income and revenue", "threshold": ">= 20%", "points": null, "max": 10, "note": "needs at least 4 of the last 5 years" }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.12", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "6.2%", "threshold": ">= 7%", "points": 11.9, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734621000019/", "period": "2018-12-29", "accession": "0000217346-21-000019", "fact_id": 20699784, "verified": "unverified", "age_days": 2858 }, { "name": "Equity at FY2018 end", "value": 5192000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734622000005/", "period": "2018-12-29", "accession": "0000217346-22-000005", "fact_id": 22760857, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 815000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734622000005/", "period": "2020-01-04", "accession": "0000217346-22-000005", "fact_id": 20706208, "verified": "unverified", "age_days": 2487 }, { "name": "Equity at FY2019 end", "value": 5518000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/", "period": "2020-01-04", "accession": "0000217346-23-000006", "fact_id": 22785935, "verified": "unverified", "age_days": 2487 }, { "name": "Net income FY2020", "value": 309000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/", "period": "2021-01-02", "accession": "0000217346-23-000006", "fact_id": 20712706, "verified": "unverified", "age_days": 2123 }, { "name": "Equity at FY2020 end", "value": 5845000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2021-01-02", "accession": "0000217346-24-000017", "fact_id": 22810694, "verified": "unverified", "age_days": 2123 }, { "name": "Net income FY2021", "value": 746000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2022-01-01", "accession": "0000217346-24-000017", "fact_id": 20719388, "verified": "unverified", "age_days": 1759 }, { "name": "Equity at FY2021 end", "value": 6815000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-01-01", "accession": "0000217346-25-000017", "fact_id": 22836701, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 861000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-12-31", "accession": "0000217346-25-000017", "fact_id": 20726558, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 7113000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2022-12-31", "accession": "0000217346-26-000006", "fact_id": 22864913, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20733603, "verified": "unverified", "age_days": 1031 }, { "name": "Equity at FY2023 end", "value": 6987000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 22892645, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 824000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20740209, "verified": "unverified", "age_days": 667 }, { "name": "Equity at FY2024 end", "value": 7204000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2024-12-28", "accession": "0000217346-26-000036", "fact_id": 22918328, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24292894, "verified": "unverified", "age_days": 296 }, { "name": "Equity at FY2025 end", "value": 7875000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2026-01-03", "accession": "0000217346-26-000036", "fact_id": 24476121, "verified": "unverified", "age_days": 296 }, { "name": "Net income FY2016", "value": 962000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "period": "2016-12-31", "accession": "0001104659-19-008151", "fact_id": 20686477, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 307000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465920024773/", "period": "2017-12-30", "accession": "0001104659-20-024773", "fact_id": 20693232, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": 1222000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734621000019/", "period": "2018-12-29", "accession": "0000217346-21-000019", "fact_id": 20699784, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 815000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734622000005/", "period": "2020-01-04", "accession": "0000217346-22-000005", "fact_id": 20706208, "verified": "unverified", "age_days": 2487 }, { "name": "Net income FY2020", "value": 309000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/", "period": "2021-01-02", "accession": "0000217346-23-000006", "fact_id": 20712706, "verified": "unverified", "age_days": 2123 }, { "name": "Net income FY2021", "value": 746000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2022-01-01", "accession": "0000217346-24-000017", "fact_id": 20719388, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 861000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-12-31", "accession": "0000217346-25-000017", "fact_id": 20726558, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20733603, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 824000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20740209, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24292894, "verified": "unverified", "age_days": 296 }, { "name": "Operating cash flow FY2021", "value": 1598000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2022-01-01", "accession": "0000217346-24-000017", "fact_id": 20956159, "verified": "unverified", "age_days": 1759 }, { "name": "Capital expenditure FY2021", "value": 375000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2022-01-01", "accession": "0000217346-24-000017", "fact_id": 20275983, "verified": "unverified", "age_days": 1759 }, { "name": "Operating cash flow FY2022", "value": 1488000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-12-31", "accession": "0000217346-25-000017", "fact_id": 20963205, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 354000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-12-31", "accession": "0000217346-25-000017", "fact_id": 20275984, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1266000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20970152, "verified": "unverified", "age_days": 1031 }, { "name": "Capital expenditure FY2023", "value": 402000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20275985, "verified": "unverified", "age_days": 1031 }, { "name": "Operating cash flow FY2024", "value": 1014000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20976655, "verified": "unverified", "age_days": 667 }, { "name": "Capital expenditure FY2024", "value": 364000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20275986, "verified": "unverified", "age_days": 667 }, { "name": "Operating cash flow FY2025", "value": 1312000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24310953, "verified": "unverified", "age_days": 296 }, { "name": "Capital expenditure FY2025", "value": 383000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 20275987, "verified": "unverified", "age_days": 296 }, { "name": "Shares outstanding", "value": 171986917.0, "kind": "current", "source": "SEC cover page 10-Q 0000217346-26-000036 (171,986,917 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/txt-20260704.htm", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/R1.htm", "period": "2026-07-17", "accession": "0000217346-26-000036", "fact_id": 24599931, "age_days": 101, "stale": false } ] }, "lynch": { "score": 10.0, "status": "partial: 1, 2, 4, 5, 6", "complete": false, "missing_tests": [ "1", "2", "4", "5", "6" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2026", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 1, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": null, "max": 30, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": null, "max": 20, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 15.0, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": null, "threshold": "5 of 5", "points": null, "max": 15, "note": "needs six consecutive fiscal years of diluted EPS" }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": null, "threshold": ">= +10%", "points": null, "max": 10, "note": "needs market cap, cash and debt" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 5.11, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24299024, "verified": "unverified", "age_days": 296 } ] }, "graham_enterprising": { "score": 37.7, "status": "partial: 1, 2, 5, 7", "complete": false, "missing_tests": [ "1", "2", "5", "7" ], "passes_all": false, "data_as_of": "2026-07-04", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2022", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": null, "threshold": ">= 1.5", "points": null, "max": 15, "note": "no fresh current assets/liabilities (unclassified balance sheet)" }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": null, "max": 15, "note": "debt unknown: no debt concept reported in the last 18 months" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": null, "threshold": "higher", "points": null, "max": 10, "note": "needs diluted EPS for the last fiscal year and five years earlier" }, { "test": "6", "name": "Price / book value per share", "value": 1.64, "threshold": "<= 1.2", "points": 12.7, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": null, "max": 15, "note": "needs fresh current assets, total liabilities (or assets and equity of the same date) and share count" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 76.83, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2021", "value": 746000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "period": "2022-01-01", "accession": "0000217346-24-000017", "fact_id": 20719388, "verified": "unverified", "age_days": 1759 }, { "name": "Net income FY2022", "value": 861000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "period": "2022-12-31", "accession": "0000217346-25-000017", "fact_id": 20726558, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2023-12-30", "accession": "0000217346-26-000006", "fact_id": 20733603, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 824000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20740209, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24292894, "verified": "unverified", "age_days": 296 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TXT/history?filter=div", "period": null }, { "name": "equity", "value": 8054000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2026-07-04", "accession": "0000217346-26-000036", "fact_id": 23974666, "verified": "unverified", "age_days": 114, "stale": false }, { "name": "Shares outstanding", "value": 171986917.0, "kind": "current", "source": "SEC cover page 10-Q 0000217346-26-000036 (171,986,917 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/txt-20260704.htm", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/R1.htm", "period": "2026-07-17", "accession": "0000217346-26-000036", "fact_id": 24599931, "age_days": 101, "stale": false } ] }, "piotroski": { "score": 66.7, "status": "partial: 5, 6, 8", "complete": false, "missing_tests": [ "5", "6", "8" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 15, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "5.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,312M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "4.9% -> 5.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,312M vs 921M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "178M -> 172M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.81 -> 0.82", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-01-03", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24292894, "verified": "unverified", "age_days": 296 }, { "name": "total_assets 2026-01-03", "value": 18129000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2026-01-03", "accession": "0000217346-26-000036", "fact_id": 24375703, "verified": "unverified", "age_days": 296 }, { "name": "cfo 2026-01-03", "value": 1312000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24310953, "verified": "unverified", "age_days": 296 }, { "name": "net_income 2026-01-03", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24292894, "verified": "unverified", "age_days": 296 }, { "name": "net_income 2024-12-28", "value": 824000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20740209, "verified": "unverified", "age_days": 667 }, { "name": "total_assets 2026-01-03", "value": 18129000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2026-01-03", "accession": "0000217346-26-000036", "fact_id": 24375703, "verified": "unverified", "age_days": 296 }, { "name": "total_assets 2024-12-28", "value": 16838000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 21928303, "verified": "unverified", "age_days": 667 }, { "name": "cfo 2026-01-03", "value": 1312000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24310953, "verified": "unverified", "age_days": 296 }, { "name": "net_income 2026-01-03", "value": 921000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24292894, "verified": "unverified", "age_days": 296 }, { "name": "shares_out 2026-07-17", "value": 171986917.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding (companyfacts)", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2026-07-17", "accession": "0000217346-26-000036", "fact_id": 23974667, "verified": "unverified", "age_days": 101 }, { "name": "shares_out 2025-07-11", "value": 178205295.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000068/", "period": "2025-07-11", "accession": "0000217346-25-000068", "fact_id": 24577384, "verified": "unverified", "age_days": 472 }, { "name": "revenue 2026-01-03", "value": 14799000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2026-01-03", "accession": "0000217346-26-000006", "fact_id": 24288086, "verified": "unverified", "age_days": 296 }, { "name": "revenue 2024-12-28", "value": 13702000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 20654442, "verified": "unverified", "age_days": 667 }, { "name": "total_assets 2026-01-03", "value": 18129000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/", "period": "2026-01-03", "accession": "0000217346-26-000036", "fact_id": 24375703, "verified": "unverified", "age_days": 296 }, { "name": "total_assets 2024-12-28", "value": 16838000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "period": "2024-12-28", "accession": "0000217346-26-000006", "fact_id": 21928303, "verified": "unverified", "age_days": 667 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 498000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465916099562/", "accession": "0001104659-16-099562" }, { "fy": 2014, "period_end": "2015-01-03", "sec_frame": "CY2014", "value": 600000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465917010809/", "accession": "0001104659-17-010809" }, { "fy": 2015, "period_end": "2016-01-02", "sec_frame": "CY2015", "value": 697000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465918009905/", "accession": "0001104659-18-009905" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 962000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "accession": "0001104659-19-008151" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 307000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465920024773/", "accession": "0001104659-20-024773" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 1222000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734621000019/", "accession": "0000217346-21-000019" }, { "fy": 2019, "period_end": "2020-01-04", "sec_frame": "CY2019", "value": 815000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734622000005/", "accession": "0000217346-22-000005" }, { "fy": 2020, "period_end": "2021-01-02", "sec_frame": "CY2020", "value": 309000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/", "accession": "0000217346-23-000006" }, { "fy": 2021, "period_end": "2022-01-01", "sec_frame": "CY2021", "value": 746000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "accession": "0000217346-24-000017" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 861000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "accession": "0000217346-25-000017" }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 921000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006" }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 824000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006" }, { "fy": 2025, "period_end": "2026-01-03", "sec_frame": "CY2025", "value": 921000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 1.75, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465916099562/", "accession": "0001104659-16-099562", "value_reported": 1.75, "split_factor": 1.0, "split_basis": "filed 2016-02-24" }, { "fy": 2014, "period_end": "2015-01-03", "sec_frame": "CY2014", "value": 2.13, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465917010809/", "accession": "0001104659-17-010809", "value_reported": 2.13, "split_factor": 1.0, "split_basis": "filed 2017-02-22" }, { "fy": 2015, "period_end": "2016-01-02", "sec_frame": "CY2015", "value": 2.5, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465918009905/", "accession": "0001104659-18-009905", "value_reported": 2.5, "split_factor": 1.0, "split_basis": "filed 2018-02-15" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 3.53, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "accession": "0001104659-19-008151", "value_reported": 3.53, "split_factor": 1.0, "split_basis": "filed 2019-02-14" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 1.14, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "accession": "0001104659-19-008151", "value_reported": 1.14, "split_factor": 1.0, "split_basis": "filed 2019-02-14" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 4.83, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "accession": "0001104659-19-008151", "value_reported": 4.83, "split_factor": 1.0, "split_basis": "filed 2019-02-14" }, { "fy": 2021, "period_end": "2022-01-01", "sec_frame": "CY2021", "value": 3.3, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "accession": "0000217346-24-000017", "value_reported": 3.3, "split_factor": 1.0, "split_basis": "filed 2024-02-12" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4.01, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "accession": "0000217346-25-000017", "value_reported": 4.01, "split_factor": 1.0, "split_basis": "filed 2025-02-06" }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 4.56, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006", "value_reported": 4.56, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 4.33, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006", "value_reported": 4.33, "split_factor": 1.0, "split_basis": "filed 2026-02-11" }, { "fy": 2025, "period_end": "2026-01-03", "sec_frame": "CY2025", "value": 5.11, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006", "value_reported": 5.11, "split_factor": 1.0, "split_basis": "filed 2026-02-11" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 12104000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465916099562/", "accession": "0001104659-16-099562" }, { "fy": 2014, "period_end": "2015-01-03", "sec_frame": "CY2014", "value": 13878000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465917010809/", "accession": "0001104659-17-010809" }, { "fy": 2015, "period_end": "2016-01-02", "sec_frame": "CY2015", "value": 13423000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465918009905/", "accession": "0001104659-18-009905" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 13788000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465919008151/", "accession": "0001104659-19-008151" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 14198000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000110465920024773/", "accession": "0001104659-20-024773" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 13972000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734621000019/", "accession": "0000217346-21-000019" }, { "fy": 2019, "period_end": "2020-01-04", "sec_frame": "CY2019", "value": 13630000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734622000005/", "accession": "0000217346-22-000005" }, { "fy": 2020, "period_end": "2021-01-02", "sec_frame": "CY2020", "value": 11651000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/", "accession": "0000217346-23-000006" }, { "fy": 2021, "period_end": "2022-01-01", "sec_frame": "CY2021", "value": 12382000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734624000017/", "accession": "0000217346-24-000017" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 12869000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734625000017/", "accession": "0000217346-25-000017" }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 13683000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006" }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 13702000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006" }, { "fy": 2025, "period_end": "2026-01-03", "sec_frame": "CY2025", "value": 14799000000.0, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "accession": "0000217346-26-000006" } ], "dividend_years": [ 1973, 1984, 1985, 1986, 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995, 1996, 1997, 1998, 1999, 2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-05-06", "insider_name": "CLARK R KERRY", "role": "director", "code": "S", "shares": 2517.0, "price": 93.09, "value": 234307.53, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/217346/000118077626000002/" }, { "txn_date": "2026-05-01", "insider_name": "Kennedy Thomas A", "role": "director", "code": "P", "shares": 10300.0, "price": 95.98, "value": 988594.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000020/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000217346", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000217346.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000217346&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000217346&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TXT", "stooq": "https://stooq.com/q/d/?s=txt.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TXT", "finviz": "https://finviz.com/quote.ashx?t=TXT", "stockanalysis": "https://stockanalysis.com/stocks/txt/", "seeking_alpha": "https://seekingalpha.com/symbol/TXT", "openinsider": "http://openinsider.com/search?q=TXT", "google_news": "https://news.google.com/rss/search?q=TXT+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TXT.json", "markdown": "https://theclaudetrader.com/s/TXT.md", "research_packet": "https://theclaudetrader.com/r/TXT.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TXT; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 85.53, "fv_low": 73.38, "fv_high": 159.83, "fv_gap_pct": 11.3, "fv_verdict": "green", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-28", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 85.53292631802367, "growth_used": 0.04899600344582322, "fcf_avg": 814333333.3333334, "inputs": { "fcf": { "value": 814333333.3333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 864000000.0, 650000000.0, 929000000.0 ], "cfo": [ { "value": 1266000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-30", "accession": "0000217346-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/" }, { "value": 1014000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-28", "accession": "0000217346-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/" }, { "value": 1312000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-01-03", "accession": "0000217346-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/" } ], "capex": [ { "value": 402000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2023-12-30", "accession": "0000217346-26-000006", "filed": "2026-02-11", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/" }, { "value": 364000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2024-12-28", "accession": "0000217346-26-000006", "filed": "2026-02-11", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/" }, { "value": 383000000.0, "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)", "period_end": "2026-01-03", "accession": "0000217346-26-000006", "filed": "2026-02-11", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/" } ] }, "revenue_cagr_5y": { "value": 0.04899600344582322, "from": { "value": 11651000000.0, "tag": "SEC XBRL Revenues", "period_end": "2021-01-02", "accession": "0000217346-23-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734623000006/" }, "to": { "value": 14799000000.0, "tag": "SEC XBRL Revenues", "period_end": "2026-01-03", "accession": "0000217346-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/" } }, "shares": { "value": 171986917.0, "tag": "SEC cover page 10-Q 0000217346-26-000036 (171,986,917 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/txt-20260704.htm", "period_end": "2026-07-17", "accession": "0000217346-26-000036", "filed": "2026-07-28", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/R1.htm" } } }, "earnings": { "value": 159.8270578642969, "pe_used": 31.277310736653014, "pe_raw": 31.277310736653014, "pe_basis": "SIC 37 peer median excluding itself (12 peers)", "inputs": { "eps": { "fy": 2025, "value": 5.11, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-03", "accession": "0000217346-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "value_reported": 5.11, "split_factor": 1.0 } } }, "graham": { "value": 73.37697706369052, "inputs": { "eps": { "fy": 2025, "value": 5.11, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-01-03", "accession": "0000217346-26-000006", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000006/", "value_reported": 5.11, "split_factor": 1.0 }, "bvps": { "value": 46.82914340513471, "equity": { "value": 8054000000.0, "tag": "SEC XBRL StockholdersEquity (companyfacts)", "period_end": "2026-07-04", "accession": "0000217346-26-000036", "filed": "2026-07-28", "url": "https://www.sec.gov/Archives/edgar/data/217346/000021734626000036/" }, "shares": 171986917.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }