{ "ticker": "TSLA", "name": "Tesla, Inc.", "legal_name": "Tesla, Inc.", "cik": "0001318605", "exchange": "Nasdaq", "sic": "3711", "industry": "Motor Vehicles & Passenger Car Bodies", "state": "TX", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 372.22, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 1471295562660.12, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 372.22, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 3952757946.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001628280-26-066775 (3,952,757,946 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/tsla-20260930.htm", "period_end": "2026-10-15", "accession": "0001628280-26-066775", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-15", "share_count_age_days_at_price_date": 8, "warning": null, "computed": "372.22 (price 2026-10-23) / 1 x 3,952,757,946 (shares at 2026-10-15) = 1,471,295,562,660" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 43.1, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2015", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 94.83, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.94, "threshold": ">= 2.0", "points": 14.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.23, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": "LongTermDebt including current maturities (upper bound for the noncurrent portion)" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "6 of 10", "threshold": "10 of 10", "points": 9.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 150.5, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 16.94, product 2549.2", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 372.22, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 94827000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24288757, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "debt_incl_current", "value": 7721000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24429451, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_assets", "value": 68758000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24341285, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 35425000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24368192, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 86858000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24501197, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": -674914000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459019003165/", "period": "2016-12-31", "accession": "0001564590-19-003165", "fact_id": 20689269, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -1962000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459020004475/", "period": "2017-12-31", "accession": "0001564590-20-004475", "fact_id": 20695840, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": -976000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459021004599/", "period": "2018-12-31", "accession": "0001564590-21-004599", "fact_id": 20702224, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": -862000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017022000796/", "period": "2019-12-31", "accession": "0000950170-22-000796", "fact_id": 20708518, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 721000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "period": "2020-12-31", "accession": "0000950170-23-001409", "fact_id": 20714933, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 5519000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 20721541, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 12556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 20728609, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 14997000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20735506, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 7091000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20741988, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24294544, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TSLA/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2015", "value": -0.462, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459018002956/", "period": "2015-12-31", "accession": "0001564590-18-002956", "fact_id": 20763951, "verified": "unverified", "note": "as reported -6.93, split factor 15", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": -0.312, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459019003165/", "period": "2016-12-31", "accession": "0001564590-19-003165", "fact_id": 20767990, "verified": "unverified", "note": "as reported -4.68, split factor 15", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 4.3, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20800262, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20806085, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 1.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24300576, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 3952757946.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066775 (3,952,757,946 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/tsla-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/R1.htm", "period": "2026-10-15", "accession": "0001628280-26-066775", "fact_id": 24599497, "age_days": 11, "stale": false } ] }, "magic_formula": { "score": 4.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-09-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 0.24, "unit": "%", "rank": 190, "note": "EBIT trailing twelve months; EV = market cap + debt (7,721,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 4.76, "unit": "%", "rank": 186, "note": "net working capital 33,333,000,000 used as reported" }, { "name": "Combined rank", "value": 376, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 4355000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24305753, "age_days": 299 }, { "name": "operating_income_q", "value": 941000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026026673/", "period": "2026-03-31", "accession": "0001628280-26-026673", "fact_id": 23919179, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 399000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026026673/", "period": "2025-03-31", "accession": "0001628280-26-026673", "fact_id": 23932515, "age_days": 574 }, { "name": "operating_income_q", "value": 398000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 23915138, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 923000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2025-06-30", "accession": "0001628280-26-049270", "fact_id": 23928206, "age_days": 483 }, { "name": "operating_income_q", "value": 718000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/", "period": "2026-09-30", "accession": "0001628280-26-066775", "fact_id": 23913610, "age_days": 26, "stale": false }, { "name": "operating_income_q", "value": 1624000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/", "period": "2025-09-30", "accession": "0001628280-26-066775", "fact_id": 23924084, "age_days": 391 }, { "name": "current_assets", "value": 68758000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24341285, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 35425000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24368192, "age_days": 118, "stale": false }, { "name": "cash", "value": 15219000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24534746, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 39407000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025045968/", "period": "2025-09-30", "accession": "0001628280-25-045968", "fact_id": 24549538, "age_days": 391, "stale": true }, { "name": "debt_incl_current", "value": 7721000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24429451, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 3952757946.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066775 (3,952,757,946 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/tsla-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/R1.htm", "period": "2026-10-15", "accession": "0001628280-26-066775", "fact_id": 24599497, "age_days": 11, "stale": false }, { "name": "Price (close)", "value": 372.22, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 32.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -15.3, "unit": "%", "percentile": 18.8, "points": 9.4, "max": 50 }, { "name": "6 month return", "value": -0.4, "unit": "%", "percentile": 40.9, "points": 8.2, "max": 20 }, { "name": "Price / 52-week high", "value": 0.76, "points": 11.4, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 38.9, "unit": "%", "points": 3.5, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 372.22, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.01, "unit": "bp", "points": -0.2, "max": 0 } ], "inputs": [ { "name": "Form 4 S Taneja Vaibhav 2026-09-08", "value": 938408.7474999999, "shares": 2605.75, "price": 360.13, "role": "CFO", "period": "2026-09-08", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926106432/" } ] }, "buffett": { "score": 27.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "6.9% over 8 yrs", "threshold": ">= 15%", "points": 0.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "6 of 10", "threshold": "all years", "points": 9.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 0.9, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "10.0%", "threshold": ">= 20%", "points": 1.7, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.61", "threshold": ">= 1.0", "points": 2.2, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "0.3%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 372.22, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": -976000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459021004599/", "period": "2018-12-31", "accession": "0001564590-21-004599", "fact_id": 20702224, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 4923000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459020004475/", "period": "2018-12-31", "accession": "0001564590-20-004475", "fact_id": 22763335, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": -862000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017022000796/", "period": "2019-12-31", "accession": "0000950170-22-000796", "fact_id": 20708518, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 6618000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459021004599/", "period": "2019-12-31", "accession": "0001564590-21-004599", "fact_id": 22788280, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 721000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "period": "2020-12-31", "accession": "0000950170-23-001409", "fact_id": 20714933, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 22225000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017022000796/", "period": "2020-12-31", "accession": "0000950170-22-000796", "fact_id": 22812943, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 5519000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 20721541, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 30189000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "period": "2021-12-31", "accession": "0000950170-23-001409", "fact_id": 22838853, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 12556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 20728609, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 44704000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2022-12-31", "accession": "0001628280-24-002390", "fact_id": 22866951, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 14997000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20735506, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 62634000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2023-12-31", "accession": "0001628280-25-003063", "fact_id": 22894525, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 7091000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20741988, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 72913000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 22920064, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24294544, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 82137000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2025-12-31", "accession": "0001628280-26-049270", "fact_id": 24477743, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -674914000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459019003165/", "period": "2016-12-31", "accession": "0001564590-19-003165", "fact_id": 20689269, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -1962000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459020004475/", "period": "2017-12-31", "accession": "0001564590-20-004475", "fact_id": 20695840, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": -976000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459021004599/", "period": "2018-12-31", "accession": "0001564590-21-004599", "fact_id": 20702224, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": -862000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017022000796/", "period": "2019-12-31", "accession": "0000950170-22-000796", "fact_id": 20708518, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 721000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "period": "2020-12-31", "accession": "0000950170-23-001409", "fact_id": 20714933, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 5519000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 20721541, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 12556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 20728609, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 14997000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20735506, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 7091000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20741988, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24294544, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 7721000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24429451, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 6523000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 20861160, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 53823000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 20639976, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 13656000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 20866914, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 81462000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 20645128, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 8891000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20872512, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 96773000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20650247, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 7076000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20877735, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 97690000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20655191, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 4355000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24305753, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 94827000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24288757, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 11497000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 20958384, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 6482000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 21026190, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 14724000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 20965320, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 7158000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 21030569, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 13256000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20972093, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 8899000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 21034835, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 14923000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20978473, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 11342000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 21038925, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 14747000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24312627, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 8527000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24317979, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 3952757946.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066775 (3,952,757,946 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/tsla-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/R1.htm", "period": "2026-10-15", "accession": "0001628280-26-066775", "fact_id": 24599497, "age_days": 11, "stale": false } ] }, "lynch": { "score": 48.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 8.89, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+38.8% a year", "threshold": "12% to 35% a year", "points": 17.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 344.6, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.09, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+0.5%", "threshold": ">= +10%", "points": 7.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 372.22, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 1.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24300576, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "period": "2020-12-31", "accession": "0000950170-23-001409", "fact_id": 20783524, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 7721000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24429451, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 86858000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24501197, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 15219000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24534746, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 55.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.94, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.23, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.21 -> 1.08", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 16.94, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 189.77, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 372.22, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 68758000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24341285, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 35425000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24368192, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 7721000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24429451, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 5519000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "period": "2021-12-31", "accession": "0001628280-24-002390", "fact_id": 20721541, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 12556000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "period": "2022-12-31", "accession": "0001628280-25-003063", "fact_id": 20728609, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 14997000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2023-12-31", "accession": "0001628280-26-003952", "fact_id": 20735506, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 7091000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20741988, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24294544, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TSLA/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 1.08, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24300576, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "period": "2020-12-31", "accession": "0000950170-23-001409", "fact_id": 20783524, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 86858000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24501197, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 3952757946.0, "kind": "current", "source": "SEC cover page 10-Q 0001628280-26-066775 (3,952,757,946 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/tsla-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/R1.htm", "period": "2026-10-15", "accession": "0001628280-26-066775", "fact_id": 24599497, "age_days": 11, "stale": false }, { "name": "liabilities", "value": 61005000000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2026-06-30", "accession": "0001628280-26-049270", "fact_id": 24467391, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 44.4, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "2.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "14,747M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "5.8% -> 2.8%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "14,747M vs 3,794M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": null, "threshold": "pass = 1", "points": null, "max": 11.11111111111111, "note": "an input is not reported for one of the two years" }, { "test": "6", "name": "Current ratio improved", "value": "2.02 -> 2.16", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "3,326M -> 3,953M", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "7.2% -> 4.6%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.80 -> 0.69", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24294544, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 137806000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2025-12-31", "accession": "0001628280-26-049270", "fact_id": 24377425, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 14747000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24312627, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24294544, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 7091000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20741988, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 137806000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2025-12-31", "accession": "0001628280-26-049270", "fact_id": 24377425, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 122070000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 21930142, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 14747000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24312627, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 3794000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001104659-26-116700)", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24294544, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2025-12-31", "value": 68642000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2025-12-31", "accession": "0001628280-26-049270", "fact_id": 24323089, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 58360000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 21324105, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 31714000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2025-12-31", "accession": "0001628280-26-049270", "fact_id": 24350051, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 28821000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 21596997, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-10-15", "value": 3952757946.0, "kind": "history", "source": "SEC cover page 10-Q 0001628280-26-066775 (3,952,757,946 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/tsla-20260930.htm", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/R1.htm", "period": "2026-10-15", "accession": "0001628280-26-066775", "fact_id": 24599497, "verified": "unverified", "age_days": 11 }, { "name": "shares_out 2025-10-16", "value": 3325819167.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025045968/", "period": "2025-10-16", "accession": "0001628280-25-045968", "fact_id": 24573972, "verified": "unverified", "age_days": 375 }, { "name": "operating_income 2025-12-31", "value": 4355000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24305753, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 7076000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20877735, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 94827000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24288757, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 97690000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20655191, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 94827000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2025-12-31", "accession": "0001628280-26-003952", "fact_id": 24288757, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 97690000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 20655191, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 137806000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/", "period": "2025-12-31", "accession": "0001628280-26-049270", "fact_id": 24377425, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 122070000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "period": "2024-12-31", "accession": "0001628280-26-003952", "fact_id": 21930142, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -74014000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459016013195/", "accession": "0001564590-16-013195" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -294040000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459017003118/", "accession": "0001564590-17-003118" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -888663000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459018002956/", "accession": "0001564590-18-002956" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -674914000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459019003165/", "accession": "0001564590-19-003165" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -1962000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459020004475/", "accession": "0001564590-20-004475" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -976000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459021004599/", "accession": "0001564590-21-004599" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": -862000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017022000796/", "accession": "0000950170-22-000796" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 721000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "accession": "0000950170-23-001409" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 5519000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "accession": "0001628280-24-002390" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 12556000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "accession": "0001628280-25-003063" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 14997000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 7091000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3794000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952" } ], "eps_diluted_by_fy": [ { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -0.462, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459018002956/", "accession": "0001564590-18-002956", "value_reported": -6.93, "split_factor": 15.0, "split_basis": "filed between 2018-02-14 and 2018-06-14" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -0.312, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459019003165/", "accession": "0001564590-19-003165", "value_reported": -4.68, "split_factor": 15.0, "split_basis": "filed 2019-02-19" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -0.7887, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459020004475/", "accession": "0001564590-20-004475", "value_reported": -11.83, "split_factor": 15.0, "split_basis": "filed 2020-02-13" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": -0.38, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459021004599/", "accession": "0001564590-21-004599", "value_reported": -1.14, "split_factor": 3.0, "split_basis": "filed 2021-02-08" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": -0.3267, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017022000796/", "accession": "0000950170-22-000796", "value_reported": -0.98, "split_factor": 3.0, "split_basis": "filed 2022-02-07" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.21, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "accession": "0000950170-23-001409", "value_reported": 0.21, "split_factor": 1.0, "split_basis": "filed 2023-01-31" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1.63, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "accession": "0001628280-24-002390", "value_reported": 1.63, "split_factor": 1.0, "split_basis": "filed 2024-01-29" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 3.62, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "accession": "0001628280-25-003063", "value_reported": 3.62, "split_factor": 1.0, "split_basis": "filed 2025-01-30" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 4.3, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952", "value_reported": 4.3, "split_factor": 1.0, "split_basis": "filed 2026-01-29" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.04, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952", "value_reported": 2.04, "split_factor": 1.0, "split_basis": "filed 2026-01-29" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 1.08, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952", "value_reported": 1.08, "split_factor": 1.0, "split_basis": "filed 2026-01-29" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 2013496000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459016013195/", "accession": "0001564590-16-013195" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 3198356000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459017003118/", "accession": "0001564590-17-003118" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 4046025000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459018002956/", "accession": "0001564590-18-002956" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 7000132000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459019003165/", "accession": "0001564590-19-003165" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 11759000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459020004475/", "accession": "0001564590-20-004475" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 21461000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000156459021004599/", "accession": "0001564590-21-004599" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 24578000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017022000796/", "accession": "0000950170-22-000796" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 31536000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/", "accession": "0000950170-23-001409" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 53823000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828024002390/", "accession": "0001628280-24-002390" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 81462000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828025003063/", "accession": "0001628280-25-003063" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 96773000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 97690000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 94827000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "accession": "0001628280-26-003952" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-09-08", "insider_name": "Taneja Vaibhav", "role": "CFO", "code": "S", "shares": 2605.75, "price": 360.13, "value": 938408.7474999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926106432/" }, { "txn_date": "2026-06-08", "insider_name": "Taneja Vaibhav", "role": "CFO", "code": "S", "shares": 2605.5, "price": 402.2, "value": 1047932.1, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926071970/" }, { "txn_date": "2026-05-13", "insider_name": "Taneja Vaibhav", "role": "CFO", "code": "S", "shares": 3000.0, "price": 450.0, "value": 1350000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926062860/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 280.0, "price": 375.15, "value": 105042.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 840.0, "price": 369.01, "value": 309968.39999999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1240.0, "price": 383.61, "value": 475676.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 680.0, "price": 382.41, "value": 260038.80000000002, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 6896.0, "price": 381.61, "value": 2631582.56, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1755.0, "price": 380.76, "value": 668233.7999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1760.0, "price": 379.43, "value": 667796.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 3480.0, "price": 378.57, "value": 1317423.5999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 3003.0, "price": 377.49, "value": 1133602.47, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1081.0, "price": 376.69, "value": 407201.89, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 440.0, "price": 384.28, "value": 169083.19999999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 520.0, "price": 374.4, "value": 194688.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 619.0, "price": 372.82, "value": 230775.58, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1020.0, "price": 371.88, "value": 379317.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1275.0, "price": 370.93, "value": 472935.75, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-04-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1520.0, "price": 369.77, "value": 562050.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926055079/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 2320.0, "price": 362.14, "value": 840164.7999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1000.0, "price": 361.04, "value": 361040.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1880.0, "price": 360.18, "value": 677138.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 520.0, "price": 358.77, "value": 186560.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1120.0, "price": 357.84, "value": 400780.8, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 2360.0, "price": 356.79, "value": 842024.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 2481.0, "price": 355.64, "value": 882342.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1800.0, "price": 354.8, "value": 638640.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 1640.0, "price": 353.66, "value": 580002.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 2000.0, "price": 352.83, "value": 705660.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 3927.0, "price": 363.95, "value": 1429231.65, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 560.0, "price": 364.89, "value": 204338.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 120.0, "price": 365.9, "value": 43908.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 4001.0, "price": 363.08, "value": 1452683.0799999998, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" }, { "txn_date": "2026-03-30", "insider_name": "Wilson-Thompson Kathleen", "role": "director", "code": "S", "shares": 80.0, "price": 366.86, "value": 29348.800000000003, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1318605/000110465926038682/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001318605", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001318605.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001318605&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001318605&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TSLA", "stooq": "https://stooq.com/q/d/?s=tsla.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TSLA", "finviz": "https://finviz.com/quote.ashx?t=TSLA", "stockanalysis": "https://stockanalysis.com/stocks/tsla/", "seeking_alpha": "https://seekingalpha.com/symbol/TSLA", "openinsider": "http://openinsider.com/search?q=TSLA", "google_news": "https://news.google.com/rss/search?q=TSLA+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TSLA.json", "markdown": "https://theclaudetrader.com/s/TSLA.md", "research_packet": "https://theclaudetrader.com/r/TSLA.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TSLA; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 27.99, "fv_low": 23.11, "fv_high": 28.69, "fv_gap_pct": -92.5, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-22", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 28.694231662006988, "growth_used": 0.1, "fcf_avg": 4719333333.333333, "inputs": { "fcf": { "value": 4719333333.333333, "years": [ 2023, 2024, 2025 ], "by_year": [ 4357000000.0, 3581000000.0, 6220000000.0 ], "cfo": [ { "value": 13256000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/" }, { "value": 14923000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/" }, { "value": 14747000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/" } ], "capex": [ { "value": 8899000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/" }, { "value": 11342000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/" }, { "value": 8527000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/" } ] }, "revenue_cagr_5y": { "value": 0.24630713363610557, "from": { "value": 31536000000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0000950170-23-001409", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000095017023001409/" }, "to": { "value": 94827000000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/" } }, "shares": { "value": 3952757946.0, "tag": "SEC cover page 10-Q 0001628280-26-066775 (3,952,757,946 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/tsla-20260930.htm", "period_end": "2026-10-15", "accession": "0001628280-26-066775", "filed": "2026-10-22", "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026066775/R1.htm" } } }, "earnings": { "value": 27.988555374076945, "pe_used": 25.915329050071243, "pe_raw": 25.915329050071243, "pe_basis": "SIC 37 peer median excluding itself (12 peers)", "inputs": { "eps": { "fy": 2025, "value": 1.08, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "value_reported": 1.08, "split_factor": 1.0 } } }, "graham": { "value": 23.10776483500378, "inputs": { "eps": { "fy": 2025, "value": 1.08, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001628280-26-003952", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026003952/", "value_reported": 1.08, "split_factor": 1.0 }, "bvps": { "value": 21.974024513162032, "equity": { "value": 86858000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001628280-26-049270", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1318605/000162828026049270/" }, "shares": 3952757946.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }