{ "ticker": "TSCO", "name": "Tractor Supply Co", "legal_name": "TRACTOR SUPPLY CO /DE/", "cik": "0000916365", "exchange": "Nasdaq", "sic": "5200", "industry": "Retail-Building Materials, Hardware, Garden Supply", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 33.42, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 17413161378.54, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 33.42, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 521040137.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000916365-26-000059 (521,040,137 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm", "period_end": "2026-07-25", "accession": "0000916365-26-000059", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-25", "share_count_age_days_at_price_date": 90, "warning": null, "computed": "33.42 (price 2026-10-23) / 1 x 521,040,137 (shares at 2026-07-25) = 17,413,161,379" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 59.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue", "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 15.52, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.33, "threshold": ">= 2.0", "points": 5.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 2.02, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "16 of 20", "threshold": "20 of 20", "points": 12.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.60 -> 2.04 (+243%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 16.4, "threshold": "<= 15", "points": 12.9, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 6.62, product 108.4", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 33.42, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 15524046000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24288385, "verified": "unverified", "age_days": 303, "stale": true }, { "name": "current_assets", "value": 4254516000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24340610, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 3189749000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24367518, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "lt_debt", "value": 2153826000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24417896, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "equity", "value": 2631565000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24500395, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Net income FY2016", "value": 437120000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636519000035/", "period": "2016-12-31", "accession": "0000916365-19-000035", "fact_id": 20687618, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 422599000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636520000050/", "period": "2017-12-30", "accession": "0000916365-20-000050", "fact_id": 20694306, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": 532357000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636521000052/", "period": "2018-12-29", "accession": "0000916365-21-000052", "fact_id": 20700804, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 562354000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "period": "2019-12-28", "accession": "0000916365-22-000049", "fact_id": 20707180, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 748958000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "period": "2020-12-26", "accession": "0000916365-23-000045", "fact_id": 20713642, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 997114000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20720303, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 1088712000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20727434, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1107226000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20734434, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 1101240000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20740994, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 1096087000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24293629, "verified": "unverified", "age_days": 303 }, { "name": "Dividend years (Yahoo)", "value": [ 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TSCO/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.49, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636516000140/", "period": "2013-12-28", "accession": "0000916365-16-000140", "fact_id": 20886458, "verified": "verified", "age_days": 4685 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.61, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636517000031/", "period": "2014-12-27", "accession": "0000916365-17-000031", "fact_id": 20888297, "verified": "verified", "age_days": 4321 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.76, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636518000031/", "period": "2015-12-26", "accession": "0000916365-18-000031", "fact_id": 20890134, "verified": "verified", "age_days": 3957 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636519000035/", "period": "2016-12-31", "accession": "0000916365-19-000035", "fact_id": 20891947, "verified": "verified", "age_days": 3586 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.05, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636520000050/", "period": "2017-12-30", "accession": "0000916365-20-000050", "fact_id": 20893726, "verified": "verified", "age_days": 3222 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.2, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636521000052/", "period": "2018-12-29", "accession": "0000916365-21-000052", "fact_id": 20895468, "verified": "verified", "age_days": 2858 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "period": "2019-12-28", "accession": "0000916365-22-000049", "fact_id": 20897153, "verified": "verified", "age_days": 2494 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.5, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "period": "2020-12-26", "accession": "0000916365-23-000045", "fact_id": 20898791, "verified": "verified", "age_days": 2130 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20900378, "verified": "verified", "age_days": 1766 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 0.74, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20901983, "verified": "verified", "age_days": 1395 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 0.82, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20903626, "verified": "verified", "age_days": 1031 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 0.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20905261, "verified": "verified", "age_days": 667 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 0.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24309424, "verified": "verified", "age_days": 303 }, { "name": "EPS diluted FY2014", "value": 0.532, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636517000031/", "period": "2014-12-27", "accession": "0000916365-17-000031", "fact_id": 20758417, "verified": "unverified", "note": "as reported 2.66, split factor 5", "age_days": 4321 }, { "name": "EPS diluted FY2015", "value": 0.6, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636518000031/", "period": "2015-12-26", "accession": "0000916365-18-000031", "fact_id": 20762760, "verified": "unverified", "note": "as reported 3.0, split factor 5", "age_days": 3957 }, { "name": "EPS diluted FY2016", "value": 0.654, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636519000035/", "period": "2016-12-31", "accession": "0000916365-19-000035", "fact_id": 20766882, "verified": "unverified", "note": "as reported 3.27, split factor 5", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.02, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20799266, "verified": "unverified", "age_days": 1031 }, { "name": "EPS diluted FY2024", "value": 2.04, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20805144, "verified": "unverified", "age_days": 667 }, { "name": "EPS diluted FY2025", "value": 2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24299716, "verified": "unverified", "age_days": 303 }, { "name": "Shares outstanding", "value": 521040137.0, "kind": "current", "source": "SEC cover page 10-Q 0000916365-26-000059 (521,040,137 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/R1.htm", "period": "2026-07-25", "accession": "0000916365-26-000059", "fact_id": 24599896, "age_days": 93, "stale": false } ] }, "magic_formula": { "score": 65.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q", "current_assets", "current_liabilities", "cash", "ppe_net", "debt_incl_current" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 7.74, "unit": "%", "rank": 27, "note": "EBIT trailing twelve months; EV = market cap + debt (150,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 31.27, "unit": "%", "rank": 126, "note": "net working capital 1,064,767,000 used as reported" }, { "name": "Combined rank", "value": 153, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1467389000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24304976, "age_days": 303 }, { "name": "operating_income_q", "value": 233431000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000024/", "period": "2026-03-28", "accession": "0000916365-26-000024", "fact_id": 23918490, "age_days": 212, "stale": true }, { "name": "operating_income_q", "value": 249137000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000024/", "period": "2025-03-29", "accession": "0000916365-26-000024", "fact_id": 23931754, "age_days": 576 }, { "name": "operating_income_q", "value": 467115000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 23914481, "age_days": 121, "stale": true }, { "name": "operating_income_q", "value": 577812000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-06-28", "accession": "0000916365-26-000059", "fact_id": 23927453, "age_days": 485 }, { "name": "current_assets", "value": 4254516000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24340610, "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 3189749000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24367518, "age_days": 121, "stale": true }, { "name": "cash", "value": 231588000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24534046, "age_days": 121, "stale": true }, { "name": "ppe_net", "value": 3223898000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24560395, "age_days": 121, "stale": true }, { "name": "debt_incl_current", "value": 150000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24421620, "age_days": 303, "stale": true }, { "name": "shares_out", "value": 521040137.0, "kind": "current", "source": "SEC cover page 10-Q 0000916365-26-000059 (521,040,137 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/R1.htm", "period": "2026-07-25", "accession": "0000916365-26-000059", "fact_id": 24599896, "age_days": 93, "stale": false }, { "name": "Price (close)", "value": 33.42, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 20.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -41.3, "unit": "%", "percentile": 3.6, "points": 1.8, "max": 50 }, { "name": "6 month return", "value": -11.1, "unit": "%", "percentile": 19.2, "points": 3.8, "max": 20 }, { "name": "Price / 52-week high", "value": 0.607, "points": 9.1, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 31.6, "unit": "%", "points": 5.7, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 33.42, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 67.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.37, "unit": "bp", "points": 27.6, "max": 35 }, { "name": "Distinct buyers", "value": 3, "points": 18.8, "max": 25 }, { "name": "Buyer seniority", "value": 1.0, "points": 20.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.15, "points": 1.5, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "Form 4 P Lawton III Harry A 2026-08-04", "value": 416829.00000000006, "shares": 12945.0, "price": 32.2, "role": "CEO", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000164722226000012/" }, { "name": "Form 4 P Lawton III Harry A 2026-08-04", "value": 84694.5, "shares": 2655.0, "price": 31.9, "role": "CEO", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000164722226000012/" }, { "name": "Form 4 P MORRIS EDNA 2026-08-04", "value": 50606.399999999994, "shares": 1560.0, "price": 32.44, "role": "director", "period": "2026-08-04", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000117083626000004/" }, { "name": "Form 4 P Hawaux Andre J 2026-08-03", "value": 100264.5, "shares": 3150.0, "price": 31.83, "role": "director", "period": "2026-08-03", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/916365/000132704326000006/" } ] }, "buffett": { "score": 70.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "44.3% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+13.1% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 0.1, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "10.0%", "threshold": ">= 20%", "points": 1.6, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.57", "threshold": ">= 1.0", "points": 1.3, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.7%", "threshold": ">= 7%", "points": 2.8, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 33.42, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 532357000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636521000052/", "period": "2018-12-29", "accession": "0000916365-21-000052", "fact_id": 20700804, "verified": "unverified", "age_days": 2858 }, { "name": "Equity at FY2018 end", "value": 1561820000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "period": "2018-12-29", "accession": "0000916365-22-000049", "fact_id": 22761899, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 562354000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "period": "2019-12-28", "accession": "0000916365-22-000049", "fact_id": 20707180, "verified": "unverified", "age_days": 2494 }, { "name": "Equity at FY2019 end", "value": 1567123000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "period": "2019-12-28", "accession": "0000916365-23-000045", "fact_id": 22786921, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 748958000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "period": "2020-12-26", "accession": "0000916365-23-000045", "fact_id": 20713642, "verified": "unverified", "age_days": 2130 }, { "name": "Equity at FY2020 end", "value": 1923840000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2020-12-26", "accession": "0000916365-24-000046", "fact_id": 22811639, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 997114000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20720303, "verified": "unverified", "age_days": 1766 }, { "name": "Equity at FY2021 end", "value": 2002665000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2021-12-25", "accession": "0000916365-25-000076", "fact_id": 22837618, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 1088712000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20727434, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 2042416000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2022-12-31", "accession": "0000916365-26-000014", "fact_id": 22865786, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1107226000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20734434, "verified": "unverified", "age_days": 1031 }, { "name": "Equity at FY2023 end", "value": 2149762000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 22893465, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 1101240000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20740994, "verified": "unverified", "age_days": 667 }, { "name": "Equity at FY2024 end", "value": 2270334000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2024-12-28", "accession": "0000916365-26-000059", "fact_id": 22919091, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 1096087000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24293629, "verified": "unverified", "age_days": 303 }, { "name": "Equity at FY2025 end", "value": 2581293000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24476844, "verified": "unverified", "age_days": 303 }, { "name": "Net income FY2016", "value": 437120000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636519000035/", "period": "2016-12-31", "accession": "0000916365-19-000035", "fact_id": 20687618, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 422599000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636520000050/", "period": "2017-12-30", "accession": "0000916365-20-000050", "fact_id": 20694306, "verified": "unverified", "age_days": 3222 }, { "name": "Net income FY2018", "value": 532357000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636521000052/", "period": "2018-12-29", "accession": "0000916365-21-000052", "fact_id": 20700804, "verified": "unverified", "age_days": 2858 }, { "name": "Net income FY2019", "value": 562354000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "period": "2019-12-28", "accession": "0000916365-22-000049", "fact_id": 20707180, "verified": "unverified", "age_days": 2494 }, { "name": "Net income FY2020", "value": 748958000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "period": "2020-12-26", "accession": "0000916365-23-000045", "fact_id": 20713642, "verified": "unverified", "age_days": 2130 }, { "name": "Net income FY2021", "value": 997114000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20720303, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 1088712000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20727434, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1107226000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20734434, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 1101240000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20740994, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 1096087000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24293629, "verified": "unverified", "age_days": 303 }, { "name": "debt_incl_current", "value": 150000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24421620, "verified": "unverified", "age_days": 303, "stale": true }, { "name": "Operating income FY2021", "value": 1306698000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20860086, "verified": "unverified", "age_days": 1766 }, { "name": "Revenue FY2021", "value": 12731105000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20639438, "verified": "unverified", "age_days": 1766 }, { "name": "Operating income FY2022", "value": 1434943000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20865898, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 14204717000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20644619, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 1478912000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20871588, "verified": "unverified", "age_days": 1031 }, { "name": "Revenue FY2023", "value": 14555741000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20649789, "verified": "unverified", "age_days": 1031 }, { "name": "Operating income FY2024", "value": 1467532000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20876881, "verified": "unverified", "age_days": 667 }, { "name": "Revenue FY2024", "value": 14883231000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20654774, "verified": "unverified", "age_days": 667 }, { "name": "Operating income FY2025", "value": 1467389000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24304976, "verified": "unverified", "age_days": 303 }, { "name": "Revenue FY2025", "value": 15524046000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24288385, "verified": "unverified", "age_days": 303 }, { "name": "Operating cash flow FY2021", "value": 1138720000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20957106, "verified": "unverified", "age_days": 1766 }, { "name": "Capital expenditure FY2021", "value": 628431000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 21025297, "verified": "unverified", "age_days": 1766 }, { "name": "Operating cash flow FY2022", "value": 1356979000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20964112, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 773369000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 21029734, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 1334033000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20970995, "verified": "unverified", "age_days": 1031 }, { "name": "Capital expenditure FY2023", "value": 753883000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 21034073, "verified": "unverified", "age_days": 1031 }, { "name": "Operating cash flow FY2024", "value": 1420835000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20977455, "verified": "unverified", "age_days": 667 }, { "name": "Capital expenditure FY2024", "value": 784047000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 21038220, "verified": "unverified", "age_days": 667 }, { "name": "Operating cash flow FY2025", "value": 1635259000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24311696, "verified": "unverified", "age_days": 303 }, { "name": "Capital expenditure FY2025", "value": 894770000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24317349, "verified": "unverified", "age_days": 303 }, { "name": "Shares outstanding", "value": 521040137.0, "kind": "current", "source": "SEC cover page 10-Q 0000916365-26-000059 (521,040,137 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/R1.htm", "period": "2026-07-25", "accession": "0000916365-26-000059", "fact_id": 24599896, "age_days": 93, "stale": false } ] }, "lynch": { "score": 75.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "debt_incl_current", "equity", "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 1.61, "threshold": "<= 1.0", "points": 11.6, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+10.1% a year", "threshold": "12% to 35% a year", "points": 16.8, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 16.2, "threshold": "<= 25", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.06, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "+0.5%", "threshold": ">= +10%", "points": 7.3, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 33.42, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24299716, "verified": "unverified", "age_days": 303 }, { "name": "EPS diluted FY2020", "value": 1.276, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "period": "2020-12-26", "accession": "0000916365-23-000045", "fact_id": 20782499, "verified": "unverified", "note": "as reported 6.38, split factor 5", "age_days": 2130 }, { "name": "debt_incl_current", "value": 150000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24421620, "verified": "unverified", "age_days": 303, "stale": true }, { "name": "equity", "value": 2631565000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24500395, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "cash", "value": 231588000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24534046, "verified": "unverified", "age_days": 121, "stale": true } ] }, "graham_enterprising": { "score": 60.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-27", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "debt_incl_current", "equity" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.33, "threshold": ">= 1.5", "points": 10.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.14, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.28 -> 2.06", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 6.62, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 33.42, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 4254516000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24340610, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "current_liabilities", "value": 3189749000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24367518, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "debt_incl_current", "value": 150000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24421620, "verified": "unverified", "age_days": 303, "stale": true }, { "name": "Net income FY2021", "value": 997114000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "period": "2021-12-25", "accession": "0000916365-24-000046", "fact_id": 20720303, "verified": "unverified", "age_days": 1766 }, { "name": "Net income FY2022", "value": 1088712000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "period": "2022-12-31", "accession": "0000916365-25-000076", "fact_id": 20727434, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 1107226000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2023-12-30", "accession": "0000916365-26-000014", "fact_id": 20734434, "verified": "unverified", "age_days": 1031 }, { "name": "Net income FY2024", "value": 1101240000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20740994, "verified": "unverified", "age_days": 667 }, { "name": "Net income FY2025", "value": 1096087000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24293629, "verified": "unverified", "age_days": 303 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TSCO/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.06, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24299716, "verified": "unverified", "age_days": 303 }, { "name": "EPS diluted FY2020", "value": 1.276, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "period": "2020-12-26", "accession": "0000916365-23-000045", "fact_id": 20782499, "verified": "unverified", "age_days": 2130 }, { "name": "equity", "value": 2631565000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-06-27", "accession": "0000916365-26-000059", "fact_id": 24500395, "verified": "unverified", "age_days": 121, "stale": true }, { "name": "Shares outstanding", "value": 521040137.0, "kind": "current", "source": "SEC cover page 10-Q 0000916365-26-000059 (521,040,137 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/R1.htm", "period": "2026-07-25", "accession": "0000916365-26-000059", "fact_id": 24599896, "age_days": 93, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "10.0%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,635M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.2% -> 10.0%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,635M vs 1,096M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "18.7% -> 16.1%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.43 -> 1.34", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "530M -> 521M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "9.9% -> 9.5%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.52 -> 1.42", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-27", "value": 1096087000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24293629, "verified": "unverified", "age_days": 303 }, { "name": "total_assets 2025-12-27", "value": 10933679000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24376464, "verified": "unverified", "age_days": 303 }, { "name": "cfo 2025-12-27", "value": 1635259000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24311696, "verified": "unverified", "age_days": 303 }, { "name": "net_income 2025-12-27", "value": 1096087000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24293629, "verified": "unverified", "age_days": 303 }, { "name": "net_income 2024-12-28", "value": 1101240000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20740994, "verified": "unverified", "age_days": 667 }, { "name": "total_assets 2025-12-27", "value": 10933679000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24376464, "verified": "unverified", "age_days": 303 }, { "name": "total_assets 2024-12-28", "value": 9805485000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 21929115, "verified": "unverified", "age_days": 667 }, { "name": "cfo 2025-12-27", "value": 1635259000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24311696, "verified": "unverified", "age_days": 303 }, { "name": "net_income 2025-12-27", "value": 1096087000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24293629, "verified": "unverified", "age_days": 303 }, { "name": "lt_debt 2025-12-27", "value": 1764974000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24410206, "verified": "unverified", "age_days": 303 }, { "name": "lt_debt 2024-12-28", "value": 1831969000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 22085447, "verified": "unverified", "age_days": 667 }, { "name": "total_assets 2025-12-27", "value": 10933679000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24376464, "verified": "unverified", "age_days": 303 }, { "name": "total_assets 2024-12-28", "value": 9805485000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 21929115, "verified": "unverified", "age_days": 667 }, { "name": "current_assets 2025-12-27", "value": 3507797000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24322334, "verified": "unverified", "age_days": 303 }, { "name": "current_assets 2024-12-28", "value": 3309917000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 21323294, "verified": "unverified", "age_days": 667 }, { "name": "current_liabilities 2025-12-27", "value": 2614449000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24349294, "verified": "unverified", "age_days": 303 }, { "name": "current_liabilities 2024-12-28", "value": 2319193000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 21596185, "verified": "unverified", "age_days": 667 }, { "name": "shares_out 2026-07-25", "value": 521040137.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2026-07-25", "accession": "0000916365-26-000059", "fact_id": 24588987, "verified": "unverified", "age_days": 93 }, { "name": "shares_out 2025-07-26", "value": 529951669.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000150/", "period": "2025-07-26", "accession": "0000916365-25-000150", "fact_id": 24578103, "verified": "unverified", "age_days": 457 }, { "name": "operating_income 2025-12-27", "value": 1467389000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24304976, "verified": "unverified", "age_days": 303 }, { "name": "operating_income 2024-12-28", "value": 1467532000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20876881, "verified": "unverified", "age_days": 667 }, { "name": "revenue 2025-12-27", "value": 15524046000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24288385, "verified": "unverified", "age_days": 303 }, { "name": "revenue 2024-12-28", "value": 14883231000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20654774, "verified": "unverified", "age_days": 667 }, { "name": "revenue 2025-12-27", "value": 15524046000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2025-12-27", "accession": "0000916365-26-000014", "fact_id": 24288385, "verified": "unverified", "age_days": 303 }, { "name": "revenue 2024-12-28", "value": 14883231000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 20654774, "verified": "unverified", "age_days": 667 }, { "name": "total_assets 2025-12-27", "value": 10933679000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/", "period": "2025-12-27", "accession": "0000916365-26-000059", "fact_id": 24376464, "verified": "unverified", "age_days": 303 }, { "name": "total_assets 2024-12-28", "value": 9805485000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "period": "2024-12-28", "accession": "0000916365-26-000014", "fact_id": 21929115, "verified": "unverified", "age_days": 667 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 328234000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636516000140/", "accession": "0000916365-16-000140" }, { "fy": 2014, "period_end": "2014-12-27", "sec_frame": "CY2014", "value": 370885000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636517000031/", "accession": "0000916365-17-000031" }, { "fy": 2015, "period_end": "2015-12-26", "sec_frame": "CY2015", "value": 410395000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636518000031/", "accession": "0000916365-18-000031" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 437120000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636519000035/", "accession": "0000916365-19-000035" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 422599000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636520000050/", "accession": "0000916365-20-000050" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 532357000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636521000052/", "accession": "0000916365-21-000052" }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 562354000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "accession": "0000916365-22-000049" }, { "fy": 2020, "period_end": "2020-12-26", "sec_frame": "CY2020", "value": 748958000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "accession": "0000916365-23-000045" }, { "fy": 2021, "period_end": "2021-12-25", "sec_frame": "CY2021", "value": 997114000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "accession": "0000916365-24-000046" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1088712000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "accession": "0000916365-25-000076" }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 1107226000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014" }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 1101240000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014" }, { "fy": 2025, "period_end": "2025-12-27", "sec_frame": "CY2025", "value": 1096087000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-28", "sec_frame": "CY2013", "value": 0.464, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636516000140/", "accession": "0000916365-16-000140", "value_reported": 2.32, "split_factor": 5.0, "split_basis": "filed 2016-02-23" }, { "fy": 2014, "period_end": "2014-12-27", "sec_frame": "CY2014", "value": 0.532, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636517000031/", "accession": "0000916365-17-000031", "value_reported": 2.66, "split_factor": 5.0, "split_basis": "filed 2017-02-23" }, { "fy": 2015, "period_end": "2015-12-26", "sec_frame": "CY2015", "value": 0.6, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636518000031/", "accession": "0000916365-18-000031", "value_reported": 3.0, "split_factor": 5.0, "split_basis": "filed 2018-02-22" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.654, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636519000035/", "accession": "0000916365-19-000035", "value_reported": 3.27, "split_factor": 5.0, "split_basis": "filed 2019-02-21" }, { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 0.66, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636520000050/", "accession": "0000916365-20-000050", "value_reported": 3.3, "split_factor": 5.0, "split_basis": "filed 2020-02-20" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 0.862, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636521000052/", "accession": "0000916365-21-000052", "value_reported": 4.31, "split_factor": 5.0, "split_basis": "filed 2021-02-18" }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 0.932, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "accession": "0000916365-22-000049", "value_reported": 4.66, "split_factor": 5.0, "split_basis": "filed 2022-02-17" }, { "fy": 2020, "period_end": "2020-12-26", "sec_frame": "CY2020", "value": 1.276, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636523000045/", "accession": "0000916365-23-000045", "value_reported": 6.38, "split_factor": 5.0, "split_basis": "filed 2023-02-23" }, { "fy": 2021, "period_end": "2021-12-25", "sec_frame": "CY2021", "value": 1.722, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "accession": "0000916365-24-000046", "value_reported": 8.61, "split_factor": 5.0, "split_basis": "filed 2024-02-23" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1.94, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "accession": "0000916365-25-000076", "value_reported": 1.94, "split_factor": 1.0, "split_basis": "filed 2025-02-20" }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 2.02, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014", "value_reported": 2.02, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 2.04, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014", "value_reported": 2.04, "split_factor": 1.0, "split_basis": "filed 2026-02-19" }, { "fy": 2025, "period_end": "2025-12-27", "sec_frame": "CY2025", "value": 2.06, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014", "value_reported": 2.06, "split_factor": 1.0, "split_basis": "filed 2026-02-19" } ], "revenue_by_fy": [ { "fy": 2017, "period_end": "2017-12-30", "sec_frame": "CY2017", "value": 7256382000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636520000050/", "accession": "0000916365-20-000050" }, { "fy": 2018, "period_end": "2018-12-29", "sec_frame": "CY2018", "value": 7911046000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636521000052/", "accession": "0000916365-21-000052" }, { "fy": 2019, "period_end": "2019-12-28", "sec_frame": "CY2019", "value": 8351931000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "accession": "0000916365-22-000049" }, { "fy": 2020, "period_end": "2020-12-26", "sec_frame": "CY2020", "value": 10620352000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/", "accession": "0000916365-22-000049" }, { "fy": 2021, "period_end": "2021-12-25", "sec_frame": "CY2021", "value": 12731105000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636524000046/", "accession": "0000916365-24-000046" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 14204717000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636525000076/", "accession": "0000916365-25-000076" }, { "fy": 2023, "period_end": "2023-12-30", "sec_frame": "CY2023", "value": 14555741000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014" }, { "fy": 2024, "period_end": "2024-12-28", "sec_frame": "CY2024", "value": 14883231000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014" }, { "fy": 2025, "period_end": "2025-12-27", "sec_frame": "CY2025", "value": 15524046000.0, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "accession": "0000916365-26-000014" } ], "dividend_years": [ 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-08-04", "insider_name": "Lawton III Harry A", "role": "CEO", "code": "P", "shares": 12945.0, "price": 32.2, "value": 416829.00000000006, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/916365/000164722226000012/" }, { "txn_date": "2026-08-04", "insider_name": "Lawton III Harry A", "role": "CEO", "code": "P", "shares": 2655.0, "price": 31.9, "value": 84694.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/916365/000164722226000012/" }, { "txn_date": "2026-08-04", "insider_name": "MORRIS EDNA", "role": "director", "code": "P", "shares": 1560.0, "price": 32.44, "value": 50606.399999999994, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/916365/000117083626000004/" }, { "txn_date": "2026-08-03", "insider_name": "Hawaux Andre J", "role": "director", "code": "P", "shares": 3150.0, "price": 31.83, "value": 100264.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/916365/000132704326000006/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000916365", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000916365.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000916365&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000916365&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TSCO", "stooq": "https://stooq.com/q/d/?s=tsco.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TSCO", "finviz": "https://finviz.com/quote.ashx?t=TSCO", "stockanalysis": "https://stockanalysis.com/stocks/tsco/", "seeking_alpha": "https://seekingalpha.com/symbol/TSCO", "openinsider": "http://openinsider.com/search?q=TSCO", "google_news": "https://news.google.com/rss/search?q=TSCO+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TSCO.json", "markdown": "https://theclaudetrader.com/s/TSCO.md", "research_packet": "https://theclaudetrader.com/r/TSCO.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TSCO; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 26.76, "fv_low": 15.3, "fv_high": 56.99, "fv_gap_pct": -19.9, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-06", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 26.756099466300924, "growth_used": 0.07888014810034849, "fcf_avg": 652475666.6666666, "inputs": { "fcf": { "value": 652475666.6666666, "years": [ 2023, 2024, 2025 ], "by_year": [ 580150000.0, 636788000.0, 740489000.0 ], "cfo": [ { "value": 1334033000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-30", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/" }, { "value": 1420835000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-28", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/" }, { "value": 1635259000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-27", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/" } ], "capex": [ { "value": 753883000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-30", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/" }, { "value": 784047000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-28", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/" }, { "value": 894770000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-27", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/" } ] }, "revenue_cagr_5y": { "value": 0.07888014810034849, "from": { "value": 10620352000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-26", "accession": "0000916365-22-000049", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636522000049/" }, "to": { "value": 15524046000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-27", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/" } }, "shares": { "value": 521040137.0, "tag": "SEC cover page 10-Q 0000916365-26-000059 (521,040,137 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/tsco-20260627.htm", "period_end": "2026-07-25", "accession": "0000916365-26-000059", "filed": "2026-08-06", "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/R1.htm" } } }, "earnings": { "value": 56.98743551703496, "pe_used": 27.663803649046095, "pe_raw": 27.663803649046095, "pe_basis": "SIC 52 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.06, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-27", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "value_reported": 2.06, "split_factor": 1.0 } } }, "graham": { "value": 15.300172609997603, "inputs": { "eps": { "fy": 2025, "value": 2.06, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-27", "accession": "0000916365-26-000014", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000014/", "value_reported": 2.06, "split_factor": 1.0 }, "bvps": { "value": 5.050599393650935, "equity": { "value": 2631565000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-27", "accession": "0000916365-26-000059", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/916365/000091636526000059/" }, "shares": 521040137.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }