# TKO · TKO Group Holdings, Inc. Snapshot 2026-10-26 · CIK 0001973266 · NYSE · Services-Amusement & Recreation Services Price 173.07 (2026-10-23, Alpaca Market Data (consolidated SIP daily bar)) · Market cap None B Machine-readable: https://theclaudetrader.com/s/TKO.json · index: https://theclaudetrader.com/llms.txt ## Scores ### Graham Defensive: 23.4 (partial: 3, 5) · complete: False · missing tests: 3, 5 · current inputs as of 2025-12-31 · stale inputs: Revenue · history 2021–2025 · price 2026-10-23 · verification {'verified': 2, 'mismatch': 0, 'unverified': 13, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham - 1 Adequate size: 4.74 revenue $B · threshold >= 1 · points 5.0/5 - 2a Current ratio: 1.28 · threshold >= 2.0 · points 4.2/15 - 2b Long-term debt vs working capital: 6.57 LTD / WC · threshold <= 1.0 · points 0.0/15 - 3 Positive earnings each of 10 years: 5 years reported · threshold 10 of 10 · points None/15 - 4 Dividends every year for 20 years: 19 of 20 · threshold 20 of 20 · points 14.25/15 - 5 EPS growth, 3-yr avg now vs 10 yrs ago: None · threshold >= +33% · points None/10 - 6 P/E on 3-year average EPS: 280.7 · threshold <= 15 · points 0.0/15 - 7 P/B <= 1.5, or P/E x P/B <= 22.5: P/B 9.85, product 2765.1 · threshold <= 1.5 or <= 22.5 · points 0.0/10 Inputs: - Price (close, per traded unit): 173.07 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - Revenue: 4735151000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - current_assets: 3210412000.0 · 2026-06-30 · SEC XBRL AssetsCurrent (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - current_liabilities: 2512581000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - lt_debt: 4583724000.0 · 2026-06-30 · SEC XBRL LongTermDebtNoncurrent (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - equity: 3395932000.0 · 2026-06-30 · SEC XBRL StockholdersEquity (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - Net income FY2021: 273625000.0 · 2021-12-31 · SEC XBRL ProfitLoss · https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/ · unverified - Net income FY2022: 0.0 · 2022-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · unverified - Net income FY2023: -35227000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Net income FY2024: 9408000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Net income FY2025: 195403000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Dividend years (Yahoo): [2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2025, 2026] · · Yahoo Finance dividend history · https://finance.yahoo.com/quote/TKO/history?filter=div · verified (partly: XBRL covers 1 of 20 years) - Dividends per share FY2023 (XBRL): 3.86 · 2023-12-31 · SEC XBRL CommonStockDividendsPerShareCashPaid · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · verified - EPS diluted FY2023: -0.43 · 2023-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - EPS diluted FY2024: 0.02 · 2024-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - EPS diluted FY2025: 2.26 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Shares outstanding: 193323374.0 · 2026-06-30 · SEC XBRL WeightedAverageNumberOfDilutedSharesOutstanding (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ ### Magic Formula: — (insufficient data (no point-in-time SEC outstanding-share fact (weighted-average counts are not used for market value))) · complete: None · missing tests: none · current inputs as of None · stale inputs: none · history None–None · price None · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/magic_formula ### Momentum: 46.1 (ok) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price 2026-10-23 · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/momentum - 12-1 month return: 2.8 % · threshold · points 22.3/50 - 6 month return: -6.3 % · threshold · points 5.4/20 - Price / 52-week high: 0.779 · threshold · points 11.7/15 - Volatility penalty (60d annualised): 29.3 % · threshold · points 6.8/15 Inputs: - Adjusted close series (14 months): 173.07 · 2026-10-23 · Yahoo Finance / Alpaca Market Data daily history · ### Insider: 0.0 (no open-market transactions in window) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price None · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/insider - Open-market buy value / market cap (percentile among buyers): None bp · threshold · points 0.0/35 - Distinct buyers: 0 · threshold · points 0.0/25 - Buyer seniority: 0.0 · threshold · points 0.0/20 - Recency (half-life 30d): 0.0 · threshold · points 0.0/10 - Sales penalty (excludes 10b5-1 plan sales): None bp · threshold · points -0.0/0 Inputs: - excluded 2026-10-15 S: 10b5-1 plan · · rule · - excluded 2026-10-13 S: 10b5-1 plan · · rule · - excluded 2026-09-14 S: 10b5-1 plan · · rule · - excluded 2026-09-14 S: 10b5-1 plan · · rule · - excluded 2026-09-14 S: 10b5-1 plan · · rule · - excluded 2026-09-14 S: 10b5-1 plan · · rule · - excluded 2026-09-14 S: 10b5-1 plan · · rule · - excluded 2026-09-14 S: 10b5-1 plan · · rule · - excluded 2026-08-19 S: 10b5-1 plan · · rule · - excluded 2026-08-19 S: 10b5-1 plan · · rule · - excluded 2026-08-19 S: 10b5-1 plan · · rule · - excluded 2026-08-19 S: 10b5-1 plan · · rule · - excluded 2026-08-19 S: 10b5-1 plan · · rule · - excluded 2026-08-19 S: 10b5-1 plan · · rule · - excluded 2026-08-19 S: 10b5-1 plan · · rule · - excluded 2026-08-18 S: 10b5-1 plan · · rule · - excluded 2026-08-18 S: 10b5-1 plan · · rule · - excluded 2026-08-18 S: 10b5-1 plan · · rule · - excluded 2026-08-18 S: 10b5-1 plan · · rule · - excluded 2026-08-13 S: 10b5-1 plan · · rule · - excluded 2026-08-13 S: 10b5-1 plan · · rule · - excluded 2026-08-13 S: 10b5-1 plan · · rule · - excluded 2026-08-13 S: 10b5-1 plan · · rule · - excluded 2026-08-13 S: 10b5-1 plan · · rule · ### Buffett Quality: 8.0 (partial: 2, 3, 6, 7) · complete: False · missing tests: 2, 3, 6, 7 · current inputs as of 2026-06-30 · stale inputs: none · history 2021–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 21, 'not_cross_checked': 1} · computed 2026-10-26 · rules https://theclaudetrader.com/p/buffett - 1 Average return on equity (net income / year-end equity): 3.1% over 5 yrs · threshold >= 15% · points 0.0/25 - 2 Profitable every year: 5 years reported · threshold all years · points None/15 - 3 Net income growth, 3-yr average now vs start of window: 5 years reported · threshold >= +10% · points None/10 - 4 Borrowings / 3-yr average earnings (years to repay): 81.9 years · threshold <= 4 · points 0.0/15 - 5 Operating margin, 5-yr average: 17.6% · threshold >= 20% · points 8.0/10 - 6 Free cash flow / net income, 5-yr (operating cash flow minus capex): 0 years · threshold >= 1.0 · points None/10 - 7 Owner-earnings yield (3-yr avg free cash flow / market cap): None · threshold >= 7% · points None/15 Inputs: - Price (close, per traded unit): 173.07 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - Net income FY2021: 273625000.0 · 2021-12-31 · SEC XBRL ProfitLoss · https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/ · unverified - Equity at FY2021 end: 2513132000.0 · 2021-12-31 · SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · unverified - Net income FY2022: 0.0 · 2022-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · unverified - Equity at FY2022 end: 1955905000.0 · 2022-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1973266/000119312525057890/ · unverified - Net income FY2023: -35227000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Equity at FY2023 end: 4108980000.0 · 2023-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · unverified - Net income FY2024: 9408000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Equity at FY2024 end: 4091023000.0 · 2024-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Net income FY2025: 195403000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Equity at FY2025 end: 3737381000.0 · 2025-12-31 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - debt_incl_current: 4629225000.0 · 2026-06-30 · SEC XBRL LongTermDebt · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - Operating income FY2021: 391137000.0 · 2021-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/ · unverified - Revenue FY2021: 1031944000.0 · 2021-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/ · unverified - Operating income FY2022: 532854000.0 · 2022-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · unverified - Revenue FY2022: 2674032000.0 · 2022-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · unverified - Operating income FY2023: 375780000.0 · 2023-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Revenue FY2023: 3224796000.0 · 2023-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Operating income FY2024: 30946000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Revenue FY2024: 4884241000.0 · 2024-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Operating income FY2025: 835015000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Revenue FY2025: 4735151000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified ### Lynch GARP: 2.1 (partial: 1, 2, 5, 6) · complete: False · missing tests: 1, 2, 5, 6 · current inputs as of 2026-06-30 · stale inputs: none · history 2025–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 3, 'not_cross_checked': 1} · computed 2026-10-26 · rules https://theclaudetrader.com/p/lynch - 1 PEG: P/E divided by 5-yr EPS growth (in % points): None · threshold <= 1.0 · points None/30 - 2 EPS growth, 5-yr compound rate: None · threshold 12% to 35% a year · points None/20 - 3 P/E on latest annual EPS: 76.6 · threshold <= 25 · points 0.0/10 - 4 Borrowings / equity: 1.36 · threshold <= 0.5 · points 2.1/15 - 5 Years of the last 5 in which EPS rose: None · threshold 5 of 5 · points None/15 - 6 Net cash (cash minus borrowings) / market cap: None · threshold >= +10% · points None/10 Inputs: - Price (close, per traded unit): 173.07 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - EPS diluted FY2025: 2.26 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - debt_incl_current: 4629225000.0 · 2026-06-30 · SEC XBRL LongTermDebt · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - equity: 3395932000.0 · 2026-06-30 · SEC XBRL StockholdersEquity (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified ### Graham Enterprising: 27.3 (partial: 5, 6, 7) · complete: False · missing tests: 5, 6, 7 · current inputs as of 2026-06-30 · stale inputs: none · history 2021–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 8, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham_enterprising - 1 Current ratio: 1.28 · threshold >= 1.5 · points 8.3/15 - 2 Borrowings vs working capital: 6.63 x · threshold <= 1.1x · points 0.0/15 - 3 No earnings deficit in the last 5 years: 3 of 5 profitable · threshold 5 of 5 · points 9.0/15 - 4 Pays a current dividend: yes · threshold yes · points 10.0/10 - 5 EPS higher than five years earlier: None · threshold higher · points None/10 - 6 Price / book value per share: None · threshold <= 1.2 · points None/20 - 7 Price / net current asset value per share (current assets minus all liabilities): None · threshold <= 0.67 · points None/15 Inputs: - Price (close, per traded unit): 173.07 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1 - current_assets: 3210412000.0 · 2026-06-30 · SEC XBRL AssetsCurrent (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - current_liabilities: 2512581000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent (companyfacts) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - debt_incl_current: 4629225000.0 · 2026-06-30 · SEC XBRL LongTermDebt · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - Net income FY2021: 273625000.0 · 2021-12-31 · SEC XBRL ProfitLoss · https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/ · unverified - Net income FY2022: 0.0 · 2022-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ · unverified - Net income FY2023: -35227000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Net income FY2024: 9408000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Net income FY2025: 195403000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - Dividend years (Yahoo): [2018, 2019, 2020, 2021, 2022, 2023, 2025, 2026] · · Yahoo Finance dividend history · https://finance.yahoo.com/quote/TKO/history?filter=div ### Piotroski F-Score: 66.7 (partial: 7) · complete: False · missing tests: 7 · current inputs as of None · stale inputs: none · history 2024–2025 · price None · verification {'verified': 0, 'mismatch': 0, 'unverified': 25, 'not_cross_checked': 0} · computed 2026-10-26 · rules https://theclaudetrader.com/p/piotroski - 1 Return on assets is positive: 1.3% · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 2 Operating cash flow is positive: 1,286M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 3 Return on assets improved on the prior year: 0.1% -> 1.3% · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 4 Operating cash flow exceeds net income (accruals): 1,286M vs 195M · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 5 Long-term debt / assets fell: 18.1% -> 24.0% · threshold pass = 1 · points 0.0/11.11111111111111 - 6 Current ratio improved: 1.08 -> 1.26 · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 7 No new shares issued (share count did not rise): None · threshold pass = 1 · points None/11.11111111111111 - 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry): 0.6% -> 17.6% · threshold pass = 1 · points 11.11111111111111/11.11111111111111 - 9 Asset turnover (revenue / assets) improved: 0.32 -> 0.31 · threshold pass = 1 · points 0.0/11.11111111111111 Inputs: - net_income 2025-12-31: 195403000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - total_assets 2025-12-31: 15495821000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - cfo 2025-12-31: 1285725000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - net_income 2025-12-31: 195403000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - net_income 2024-12-31: 9408000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - total_assets 2025-12-31: 15495821000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - total_assets 2024-12-31: 15111782000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - cfo 2025-12-31: 1285725000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - net_income 2025-12-31: 195403000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-173833) · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - lt_debt 2025-12-31: 3724063000.0 · 2025-12-31 · SEC XBRL LongTermDebtNoncurrent · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - lt_debt 2024-12-31: 2735305000.0 · 2024-12-31 · SEC XBRL LongTermDebtNoncurrent · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - total_assets 2025-12-31: 15495821000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - total_assets 2024-12-31: 15111782000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - current_assets 2025-12-31: 2329061000.0 · 2025-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - current_assets 2024-12-31: 1528494000.0 · 2024-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - current_liabilities 2025-12-31: 1847163000.0 · 2025-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - current_liabilities 2024-12-31: 1413793000.0 · 2024-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - operating_income 2025-12-31: 835015000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - operating_income 2024-12-31: 30946000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - revenue 2025-12-31: 4735151000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - revenue 2024-12-31: 4884241000.0 · 2024-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - revenue 2025-12-31: 4735151000.0 · 2025-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - revenue 2024-12-31: 4884241000.0 · 2024-12-31 · SEC XBRL Revenues · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified - total_assets 2025-12-31: 15495821000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1973266/000119312526330592/ · unverified - total_assets 2024-12-31: 15111782000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ · unverified ## Market value, source trail - Formula: market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used - Traded price: 173.07 on 2026-10-23 (USD per traded unit (share or ADS)) · https://docs.alpaca.markets/docs/historical-stock-data-1 - SEC shares outstanding: no fresh share count - Depositary ratio: 1.0 (domestic; 10-K filer; SEC shares are the traded units) · None - Market value (price date x latest reported shares): unavailable: SEC cover page (10-Q 0001193125-26-330592, as of 2026-07-31): multiple classes on cover (Common Class A [Member]: 73,111,098; Common Class B [Member]: 116,158,615); economic equivalence not verified, total withheld ## Revenue by fiscal year (SEC XBRL; FY = calendar year in which the fiscal year ends) - FY2021 (ended 2021-12-31): 1031944000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/ - FY2022 (ended 2022-12-31): 2674032000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ - FY2023 (ended 2023-12-31): 3224796000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ - FY2024 (ended 2024-12-31): 4884241000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ - FY2025 (ended 2025-12-31): 4735151000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ ## Net income by fiscal year (SEC XBRL) - FY2021 (ended 2021-12-31): 273625000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000156276224000038/ - FY2022 (ended 2022-12-31): 0.0 · https://www.sec.gov/Archives/edgar/data/1973266/000095017025067188/ - FY2023 (ended 2023-12-31): -35227000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ - FY2024 (ended 2024-12-31): 9408000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ - FY2025 (ended 2025-12-31): 195403000.0 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526071651/ ## EPS diluted by fiscal year (split-adjusted to today's share basis; as filed in brackets) - FY2023 (ended 2023-12-31): -0.43 [filed -0.43, split factor 1.0] - FY2024 (ended 2024-12-31): 0.02 [filed 0.02, split factor 1.0] - FY2025 (ended 2025-12-31): 2.26 [filed 2.26, split factor 1.0] ## Dividend years (Yahoo history) 2003, 2004, 2005, 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2025, 2026 ## Insider transactions (SEC Form 4 data set, latest 40) - 2026-10-15 S Khan Nick (director) 9189 @ 175.19 = 1609821 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526423159/#live - 2026-10-13 S Khan Nick (director) 400 @ 175.07 = 70028 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526423159/#live - 2026-09-14 S Khan Nick (director) 100 @ 197.64 = 19764 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526392290/ - 2026-09-14 S Khan Nick (director) 1333 @ 193.13 = 257442 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526392290/ - 2026-09-14 S Khan Nick (director) 4256 @ 194.12 = 826175 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526392290/ - 2026-09-14 S Khan Nick (director) 1421 @ 194.99 = 277081 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526392290/ - 2026-09-14 S Khan Nick (director) 1279 @ 195.95 = 250620 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526392290/ - 2026-09-14 S Khan Nick (director) 1200 @ 197.12 = 236544 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526392290/ - 2026-08-19 S Khan Nick (director) 600 @ 201.91 = 121146 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-19 S Khan Nick (director) 400 @ 192.84 = 77136 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-19 S Khan Nick (director) 300 @ 196.31 = 58893 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-19 S Khan Nick (director) 2246 @ 201.11 = 451693 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-19 S Khan Nick (director) 600 @ 200.05 = 120030 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-19 S Khan Nick (director) 1400 @ 199.18 = 278852 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-19 S Khan Nick (director) 1000 @ 197.60 = 197600 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-18 S Khan Nick (director) 8248 @ 194.39 = 1603329 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357348/ - 2026-08-18 S SHAPIRO MARK S (officer) 19120 @ 194.39 = 3716737 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357349/ - 2026-08-18 S Emanuel Ariel (CEO) 24702 @ 194.39 = 4801822 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357350/ - 2026-08-18 S Schleimer Andrew M (CFO) 9942 @ 194.39 = 1932625 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526357351/ - 2026-08-13 S Khan Nick (director) 500 @ 195.04 = 97520 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526352889/ - 2026-08-13 S Khan Nick (director) 3800 @ 196.29 = 745902 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526352889/ - 2026-08-13 S Khan Nick (director) 2400 @ 196.96 = 472704 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526352889/ - 2026-08-13 S Khan Nick (director) 900 @ 198.24 = 178416 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526352889/ - 2026-08-13 S Khan Nick (director) 1989 @ 199.14 = 396089 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526352889/ - 2026-07-21 S Khan Nick (director) 132 @ 181.09 = 23904 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526312814/ - 2026-07-21 S Khan Nick (director) 12866 @ 181.11 = 2330161 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526312814/ - 2026-07-20 S Khan Nick (director) 3682 @ 182.54 = 672112 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526312814/ - 2026-07-20 S Khan Nick (director) 3299 @ 183.43 = 605136 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526312814/ - 2026-07-20 S Khan Nick (director) 1400 @ 184.45 = 258230 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526312814/ - 2026-07-20 S Khan Nick (director) 1700 @ 185.29 = 314993 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526312814/ - 2026-07-13 S Khan Nick (director) 3356 @ 181.13 = 607872 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526303601/ - 2026-07-13 S Khan Nick (director) 1933 @ 182.01 = 351825 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526303601/ - 2026-07-13 S Khan Nick (director) 1600 @ 183.01 = 292816 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526303601/ - 2026-07-13 S Khan Nick (director) 1670 @ 184.28 = 307748 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526303601/ - 2026-07-13 S Khan Nick (director) 830 @ 185.29 = 153791 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526303601/ - 2026-07-13 S Khan Nick (director) 200 @ 186.14 = 37228 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526303601/ - 2026-06-12 S Khan Nick (director) 600 @ 200.31 = 120186 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526273081/ - 2026-06-12 S Khan Nick (director) 400 @ 202.43 = 80972 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526273081/ - 2026-06-12 S Khan Nick (director) 789 @ 203.48 = 160546 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526273081/ - 2026-06-12 S Khan Nick (director) 800 @ 204.76 = 163808 · https://www.sec.gov/Archives/edgar/data/1973266/000119312526273081/ ## Links - sec_filings: https://www.sec.gov/edgar/browse/?CIK=0001973266 - sec_xbrl_companyfacts: https://data.sec.gov/api/xbrl/companyfacts/CIK0001973266.json - sec_form4: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001973266&type=4 - sec_8k: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001973266&type=8-K - yahoo: https://finance.yahoo.com/quote/TKO - stooq: https://stooq.com/q/d/?s=tko.us - morningstar (link only, nothing stored): https://www.morningstar.com/search?query=TKO - finviz (link only, nothing stored): https://finviz.com/quote.ashx?t=TKO - stockanalysis (link only, nothing stored): https://stockanalysis.com/stocks/tko/ - seeking_alpha (link only, nothing stored): https://seekingalpha.com/symbol/TKO - openinsider (link only, nothing stored): http://openinsider.com/search?q=TKO - google_news (link only, nothing stored): https://news.google.com/rss/search?q=TKO+stock Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TKO; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23. Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.