{ "ticker": "TEL", "name": "TE Connectivity Plc", "legal_name": "TE Connectivity plc", "cik": "0001385157", "exchange": "NYSE", "sic": "5065", "industry": "Wholesale-Electronic Parts & Equipment, Nec", "state": null, "fiscal_year_end": "0930", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 208.05, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 60233227085.4, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 208.05, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 289513228.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001104659-26-086509 (289,513,228 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/tel-20260626x10q.htm", "period_end": "2026-07-20", "accession": "0001104659-26-086509", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-20", "share_count_age_days_at_price_date": 95, "warning": null, "computed": "208.05 (price 2026-10-23) / 1 x 289,513,228 (shares at 2026-07-20) = 60,233,227,085" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 65.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-09-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue", "current_assets", "current_liabilities", "lt_debt", "equity" ], "history_from": "2013", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 17.26, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.88, "threshold": ">= 2.0", "points": 13.1, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.35, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 9.7, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "9 of 10", "threshold": "10 of 10", "points": 13.5, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "19 of 20", "threshold": "20 of 20", "points": 14.25, "max": 15, "missing_years": [ 2006 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "5.20 -> 7.51 (+44%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 27.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 4.55, product 126.0", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 208.05, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 17262000000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24291084, "verified": "unverified", "age_days": 395, "stale": true }, { "name": "current_assets", "value": 8743000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24341452, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "current_liabilities", "value": 4660000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24368358, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "lt_debt", "value": 5530000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24418225, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "equity", "value": 13246000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24504514, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "Net income FY2016", "value": 2009000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746918007210/", "period": "2016-09-30", "accession": "0001047469-18-007210", "fact_id": 20689677, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1683000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837019010758/", "period": "2017-09-29", "accession": "0001558370-19-010758", "fact_id": 20696217, "verified": "unverified", "age_days": 3314 }, { "name": "Net income FY2018", "value": 2565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020013511/", "period": "2018-09-28", "accession": "0001558370-20-013511", "fact_id": 20702580, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 1844000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "period": "2019-09-27", "accession": "0001558370-21-015228", "fact_id": 20708851, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": -241000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "period": "2020-09-25", "accession": "0001558370-22-017931", "fact_id": 20715261, "verified": "unverified", "age_days": 2222 }, { "name": "Net income FY2021", "value": 2261000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 20721861, "verified": "unverified", "age_days": 1858 }, { "name": "Net income FY2022", "value": 2428000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 20728905, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1910000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20735774, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 3193000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20742241, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 1842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24294772, "verified": "unverified", "age_days": 395 }, { "name": "Dividend years (Yahoo)", "value": [ 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TEL/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746915008508/", "period": "2013-09-27", "accession": "0001047469-15-008508", "fact_id": 20887567, "verified": "verified", "age_days": 4777 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 1.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746916016719/", "period": "2014-09-26", "accession": "0001047469-16-016719", "fact_id": 20889432, "verified": "verified", "age_days": 4413 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 1.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746917007037/", "period": "2015-09-25", "accession": "0001047469-17-007037", "fact_id": 20891246, "verified": "verified", "age_days": 4049 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 1.4, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746918007210/", "period": "2016-09-30", "accession": "0001047469-18-007210", "fact_id": 20893032, "verified": "verified", "age_days": 3678 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 1.54, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837019010758/", "period": "2017-09-29", "accession": "0001558370-19-010758", "fact_id": 20894809, "verified": "verified", "age_days": 3314 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.68, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020013511/", "period": "2018-09-28", "accession": "0001558370-20-013511", "fact_id": 20896524, "verified": "verified", "age_days": 2950 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "period": "2019-09-27", "accession": "0001558370-21-015228", "fact_id": 20898175, "verified": "verified", "age_days": 2586 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.88, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "period": "2020-09-25", "accession": "0001558370-22-017931", "fact_id": 20899792, "verified": "verified", "age_days": 2222 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-03-25", "accession": "0001558370-24-015227", "fact_id": 20900677, "verified": "verified", "age_days": 1676 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.24, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2023-03-31", "accession": "0001558370-24-015227", "fact_id": 20902296, "verified": "verified", "age_days": 1305 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.36, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2024-03-29", "accession": "0001558370-24-015227", "fact_id": 20903934, "verified": "verified", "age_days": 941 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2025-03-28", "accession": "0001558370-24-015227", "fact_id": 20905560, "verified": "verified", "age_days": 577 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareCashPaid", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24310371, "verified": "verified", "age_days": 395 }, { "name": "EPS diluted FY2014", "value": 4.27, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746916016719/", "period": "2014-09-26", "accession": "0001047469-16-016719", "fact_id": 20759979, "verified": "unverified", "age_days": 4413 }, { "name": "EPS diluted FY2015", "value": 5.89, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746917007037/", "period": "2015-09-25", "accession": "0001047469-17-007037", "fact_id": 20764182, "verified": "unverified", "age_days": 4049 }, { "name": "EPS diluted FY2016", "value": 5.44, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746918007210/", "period": "2016-09-30", "accession": "0001047469-18-007210", "fact_id": 20768194, "verified": "unverified", "age_days": 3678 }, { "name": "EPS diluted FY2023", "value": 6.03, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20800497, "verified": "unverified", "age_days": 1123 }, { "name": "EPS diluted FY2024", "value": 10.33, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20806309, "verified": "unverified", "age_days": 759 }, { "name": "EPS diluted FY2025", "value": 6.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24300775, "verified": "unverified", "age_days": 395 }, { "name": "Shares outstanding", "value": 289513228.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-086509 (289,513,228 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/tel-20260626x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/R1.htm", "period": "2026-07-20", "accession": "0001104659-26-086509", "fact_id": 24599678, "age_days": 98, "stale": false } ] }, "magic_formula": { "score": 66.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "operating_income_q", "operating_income_q", "current_assets", "current_liabilities", "cash", "ppe_net", "lt_debt", "total_debt" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 5.9, "unit": "%", "rank": 52, "note": "EBIT trailing twelve months; EV = market cap + debt (5,632,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 44.29, "unit": "%", "rank": 99, "note": "net working capital 4,083,000,000 used as reported" }, { "name": "Combined rank", "value": 151, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 3211000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24305951, "age_days": 395 }, { "name": "operating_income_q", "value": 963000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926006062/", "period": "2025-12-26", "accession": "0001104659-26-006062", "fact_id": 23922172, "age_days": 304, "stale": true }, { "name": "operating_income_q", "value": 690000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2024Q4)", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926006062/", "period": "2024-12-27", "accession": "0001104659-26-006062", "fact_id": 23935703, "age_days": 668 }, { "name": "operating_income_q", "value": 954000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926048160/", "period": "2026-03-27", "accession": "0001104659-26-048160", "fact_id": 23919353, "age_days": 213, "stale": true }, { "name": "operating_income_q", "value": 748000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926048160/", "period": "2025-03-28", "accession": "0001104659-26-048160", "fact_id": 23932709, "age_days": 577 }, { "name": "operating_income_q", "value": 981000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 23915301, "age_days": 122, "stale": true }, { "name": "operating_income_q", "value": 857000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-06-27", "accession": "0001104659-26-086509", "fact_id": 23928394, "age_days": 486 }, { "name": "current_assets", "value": 8743000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24341452, "age_days": 122, "stale": true }, { "name": "current_liabilities", "value": 4660000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24368358, "age_days": 122, "stale": true }, { "name": "cash", "value": 1239000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24534919, "age_days": 122, "stale": true }, { "name": "ppe_net", "value": 4529000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24561187, "age_days": 122, "stale": true }, { "name": "lt_debt", "value": 5530000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24418225, "age_days": 122, "stale": true }, { "name": "total_debt", "value": 102000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24599077, "age_days": 122, "stale": true }, { "name": "shares_out", "value": 289513228.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-086509 (289,513,228 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/tel-20260626x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/R1.htm", "period": "2026-07-20", "accession": "0001104659-26-086509", "fact_id": 24599678, "age_days": 98, "stale": false }, { "name": "Price (close)", "value": 208.05, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent + DebtCurrent" } ] }, "momentum": { "score": 40.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -7.4, "unit": "%", "percentile": 29.4, "points": 14.7, "max": 50 }, { "name": "6 month return", "value": -3.7, "unit": "%", "percentile": 33.3, "points": 6.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.845, "points": 12.7, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 29.6, "unit": "%", "points": 6.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 208.05, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "no open-market transactions in window", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [] }, "buffett": { "score": 78.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "lt_debt", "total_debt" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "17.4% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "9 of 10", "threshold": "all years", "points": 13.5, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+1.5% a year", "threshold": ">= +10%", "points": 1.5, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.4, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "16.8%", "threshold": ">= 20%", "points": 7.3, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.04", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "4.6%", "threshold": ">= 7%", "points": 6.2, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 208.05, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 2565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020013511/", "period": "2018-09-28", "accession": "0001558370-20-013511", "fact_id": 20702580, "verified": "unverified", "age_days": 2950 }, { "name": "Equity at FY2018 end", "value": 10831000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "period": "2018-09-28", "accession": "0001558370-21-015228", "fact_id": 22772935, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 1844000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "period": "2019-09-27", "accession": "0001558370-21-015228", "fact_id": 20708851, "verified": "unverified", "age_days": 2586 }, { "name": "Equity at FY2019 end", "value": 10570000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020008757/", "period": "2019-09-27", "accession": "0001558370-20-008757", "fact_id": 22795299, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": -241000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "period": "2020-09-25", "accession": "0001558370-22-017931", "fact_id": 20715261, "verified": "unverified", "age_days": 2222 }, { "name": "Equity at FY2020 end", "value": 9383000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2020-09-25", "accession": "0001558370-23-018833", "fact_id": 22823598, "verified": "unverified", "age_days": 2222 }, { "name": "Net income FY2021", "value": 2261000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 20721861, "verified": "unverified", "age_days": 1858 }, { "name": "Equity at FY2021 end", "value": 10634000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2021-09-24", "accession": "0001558370-24-015227", "fact_id": 22850377, "verified": "unverified", "age_days": 1858 }, { "name": "Net income FY2022", "value": 2428000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 20728905, "verified": "unverified", "age_days": 1487 }, { "name": "Equity at FY2022 end", "value": 10802000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2022-09-30", "accession": "0001104659-25-109150", "fact_id": 22878069, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1910000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20735774, "verified": "unverified", "age_days": 1123 }, { "name": "Equity at FY2023 end", "value": 11551000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024005841/", "period": "2023-09-29", "accession": "0001558370-24-005841", "fact_id": 22901332, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 3193000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20742241, "verified": "unverified", "age_days": 759 }, { "name": "Equity at FY2024 end", "value": 12355000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2024-09-27", "accession": "0001104659-26-086509", "fact_id": 22929914, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 1842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24294772, "verified": "unverified", "age_days": 395 }, { "name": "Equity at FY2025 end", "value": 12585000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24487067, "verified": "unverified", "age_days": 395 }, { "name": "Net income FY2016", "value": 2009000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746918007210/", "period": "2016-09-30", "accession": "0001047469-18-007210", "fact_id": 20689677, "verified": "unverified", "age_days": 3678 }, { "name": "Net income FY2017", "value": 1683000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837019010758/", "period": "2017-09-29", "accession": "0001558370-19-010758", "fact_id": 20696217, "verified": "unverified", "age_days": 3314 }, { "name": "Net income FY2018", "value": 2565000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020013511/", "period": "2018-09-28", "accession": "0001558370-20-013511", "fact_id": 20702580, "verified": "unverified", "age_days": 2950 }, { "name": "Net income FY2019", "value": 1844000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "period": "2019-09-27", "accession": "0001558370-21-015228", "fact_id": 20708851, "verified": "unverified", "age_days": 2586 }, { "name": "Net income FY2020", "value": -241000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "period": "2020-09-25", "accession": "0001558370-22-017931", "fact_id": 20715261, "verified": "unverified", "age_days": 2222 }, { "name": "Net income FY2021", "value": 2261000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 20721861, "verified": "unverified", "age_days": 1858 }, { "name": "Net income FY2022", "value": 2428000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 20728905, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1910000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20735774, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 3193000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20742241, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 1842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24294772, "verified": "unverified", "age_days": 395 }, { "name": "lt_debt", "value": 5530000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24418225, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "total_debt", "value": 102000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24599077, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "Operating income FY2021", "value": 2434000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 20861434, "verified": "unverified", "age_days": 1858 }, { "name": "Revenue FY2021", "value": 14923000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 20642707, "verified": "unverified", "age_days": 1858 }, { "name": "Operating income FY2022", "value": 2756000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 20867170, "verified": "unverified", "age_days": 1487 }, { "name": "Revenue FY2022", "value": 16281000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 20647887, "verified": "unverified", "age_days": 1487 }, { "name": "Operating income FY2023", "value": 2304000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20872746, "verified": "unverified", "age_days": 1123 }, { "name": "Revenue FY2023", "value": 16034000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20652922, "verified": "unverified", "age_days": 1123 }, { "name": "Operating income FY2024", "value": 2796000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20877953, "verified": "unverified", "age_days": 759 }, { "name": "Revenue FY2024", "value": 15845000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20657733, "verified": "unverified", "age_days": 759 }, { "name": "Operating income FY2025", "value": 3211000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24305951, "verified": "unverified", "age_days": 395 }, { "name": "Revenue FY2025", "value": 17262000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24291084, "verified": "unverified", "age_days": 395 }, { "name": "Operating cash flow FY2021", "value": 2676000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 20958720, "verified": "unverified", "age_days": 1858 }, { "name": "Capital expenditure FY2021", "value": 690000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 21026388, "verified": "unverified", "age_days": 1858 }, { "name": "Operating cash flow FY2022", "value": 2468000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 20965632, "verified": "unverified", "age_days": 1487 }, { "name": "Capital expenditure FY2022", "value": 768000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 21030756, "verified": "unverified", "age_days": 1487 }, { "name": "Operating cash flow FY2023", "value": 3132000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20972380, "verified": "unverified", "age_days": 1123 }, { "name": "Capital expenditure FY2023", "value": 732000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 21035008, "verified": "unverified", "age_days": 1123 }, { "name": "Operating cash flow FY2024", "value": 3477000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20978743, "verified": "unverified", "age_days": 759 }, { "name": "Capital expenditure FY2024", "value": 680000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 21039082, "verified": "unverified", "age_days": 759 }, { "name": "Operating cash flow FY2025", "value": 4139000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24312869, "verified": "unverified", "age_days": 395 }, { "name": "Capital expenditure FY2025", "value": 936000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24318124, "verified": "unverified", "age_days": 395 }, { "name": "Shares outstanding", "value": 289513228.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-086509 (289,513,228 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/tel-20260626x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/R1.htm", "period": "2026-07-20", "accession": "0001104659-26-086509", "fact_id": 24599678, "age_days": 98, "stale": false } ] }, "lynch": { "score": 33.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "lt_debt", "total_debt", "equity", "cash" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": null, "threshold": "<= 1.0", "points": 0.0, "max": 30, "note": "earnings not positive in both years, or growth not positive: PEG undefined" }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": null, "threshold": "12% to 35% a year", "points": 0.0, "max": 20, "note": "earnings not positive in both years" }, { "test": "3", "name": "P/E on latest annual EPS", "value": 33.8, "threshold": "<= 25", "points": 4.2, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.43, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-7.3%", "threshold": ">= +10%", "points": 5.1, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 208.05, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24300775, "verified": "unverified", "age_days": 395 }, { "name": "EPS diluted FY2020", "value": -0.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "period": "2020-09-25", "accession": "0001558370-22-017931", "fact_id": 20783732, "verified": "unverified", "age_days": 2222 }, { "name": "lt_debt", "value": 5530000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24418225, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "total_debt", "value": 102000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24599077, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "equity", "value": 13246000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24504514, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "cash", "value": 1239000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24534919, "verified": "unverified", "age_days": 122, "stale": true } ] }, "graham_enterprising": { "score": 61.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-26", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "current_assets", "current_liabilities", "lt_debt", "total_debt", "equity" ], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.88, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.38, "threshold": "<= 1.1x", "points": 11.2, "max": 15, "unit": "x", "note": "LongTermDebtNoncurrent + DebtCurrent" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "-0.73 -> 6.16", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 4.55, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 208.05, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 8743000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24341452, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "current_liabilities", "value": 4660000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24368358, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "lt_debt", "value": 5530000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24418225, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "total_debt", "value": 102000000.0, "kind": "current", "source": "SEC XBRL DebtCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24599077, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "Net income FY2021", "value": 2261000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "period": "2021-09-24", "accession": "0001558370-23-018833", "fact_id": 20721861, "verified": "unverified", "age_days": 1858 }, { "name": "Net income FY2022", "value": 2428000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "period": "2022-09-30", "accession": "0001558370-24-015227", "fact_id": 20728905, "verified": "unverified", "age_days": 1487 }, { "name": "Net income FY2023", "value": 1910000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2023-09-29", "accession": "0001104659-25-109150", "fact_id": 20735774, "verified": "unverified", "age_days": 1123 }, { "name": "Net income FY2024", "value": 3193000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20742241, "verified": "unverified", "age_days": 759 }, { "name": "Net income FY2025", "value": 1842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24294772, "verified": "unverified", "age_days": 395 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TEL/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.16, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24300775, "verified": "unverified", "age_days": 395 }, { "name": "EPS diluted FY2020", "value": -0.73, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "period": "2020-09-25", "accession": "0001558370-22-017931", "fact_id": 20783732, "verified": "unverified", "age_days": 2222 }, { "name": "equity", "value": 13246000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-06-26", "accession": "0001104659-26-086509", "fact_id": 24504514, "verified": "unverified", "age_days": 122, "stale": true }, { "name": "Shares outstanding", "value": 289513228.0, "kind": "current", "source": "SEC cover page 10-Q 0001104659-26-086509 (289,513,228 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/tel-20260626x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/R1.htm", "period": "2026-07-20", "accession": "0001104659-26-086509", "fact_id": 24599678, "age_days": 98, "stale": false } ] }, "piotroski": { "score": 55.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "4,139M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "14.0% -> 7.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "4,139M vs 1,842M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "14.6% -> 19.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.61 -> 1.56", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "295M -> 290M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "17.6% -> 18.6%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.69 -> 0.69", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-09-26", "value": 1842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24294772, "verified": "unverified", "age_days": 395 }, { "name": "total_assets 2025-09-26", "value": 25081000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24383796, "verified": "unverified", "age_days": 395 }, { "name": "cfo 2025-09-26", "value": 4139000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24312869, "verified": "unverified", "age_days": 395 }, { "name": "net_income 2025-09-26", "value": 1842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24294772, "verified": "unverified", "age_days": 395 }, { "name": "net_income 2024-09-27", "value": 3193000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20742241, "verified": "unverified", "age_days": 759 }, { "name": "total_assets 2025-09-26", "value": 25081000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24383796, "verified": "unverified", "age_days": 395 }, { "name": "total_assets 2024-09-27", "value": 22854000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 21936655, "verified": "unverified", "age_days": 759 }, { "name": "cfo 2025-09-26", "value": 4139000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24312869, "verified": "unverified", "age_days": 395 }, { "name": "net_income 2025-09-26", "value": 1842000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24294772, "verified": "unverified", "age_days": 395 }, { "name": "lt_debt 2025-09-26", "value": 4842000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24412595, "verified": "unverified", "age_days": 395 }, { "name": "lt_debt 2024-09-27", "value": 3332000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 22087954, "verified": "unverified", "age_days": 759 }, { "name": "total_assets 2025-09-26", "value": 25081000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24383796, "verified": "unverified", "age_days": 395 }, { "name": "total_assets 2024-09-27", "value": 22854000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 21936655, "verified": "unverified", "age_days": 759 }, { "name": "current_assets 2025-09-26", "value": 7966000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24328105, "verified": "unverified", "age_days": 395 }, { "name": "current_assets 2024-09-27", "value": 7631000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 21329249, "verified": "unverified", "age_days": 759 }, { "name": "current_liabilities 2025-09-26", "value": 5120000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24355059, "verified": "unverified", "age_days": 395 }, { "name": "current_liabilities 2024-09-27", "value": 4746000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 21602142, "verified": "unverified", "age_days": 759 }, { "name": "shares_out 2026-07-20", "value": 289513228.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2026-07-20", "accession": "0001104659-26-086509", "fact_id": 24589964, "verified": "unverified", "age_days": 98 }, { "name": "shares_out 2025-07-18", "value": 295481491.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837025009599/", "period": "2025-07-18", "accession": "0001558370-25-009599", "fact_id": 24579183, "verified": "unverified", "age_days": 465 }, { "name": "operating_income 2025-09-26", "value": 3211000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24305951, "verified": "unverified", "age_days": 395 }, { "name": "operating_income 2024-09-27", "value": 2796000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20877953, "verified": "unverified", "age_days": 759 }, { "name": "revenue 2025-09-26", "value": 17262000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24291084, "verified": "unverified", "age_days": 395 }, { "name": "revenue 2024-09-27", "value": 15845000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20657733, "verified": "unverified", "age_days": 759 }, { "name": "revenue 2025-09-26", "value": 17262000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2025-09-26", "accession": "0001104659-25-109150", "fact_id": 24291084, "verified": "unverified", "age_days": 395 }, { "name": "revenue 2024-09-27", "value": 15845000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 20657733, "verified": "unverified", "age_days": 759 }, { "name": "total_assets 2025-09-26", "value": 25081000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/", "period": "2025-09-26", "accession": "0001104659-26-086509", "fact_id": 24383796, "verified": "unverified", "age_days": 395 }, { "name": "total_assets 2024-09-27", "value": 22854000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "period": "2024-09-27", "accession": "0001104659-25-109150", "fact_id": 21936655, "verified": "unverified", "age_days": 759 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 1277000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746915008508/", "accession": "0001047469-15-008508" }, { "fy": 2014, "period_end": "2014-09-26", "sec_frame": "CY2014", "value": 1781000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746916016719/", "accession": "0001047469-16-016719" }, { "fy": 2015, "period_end": "2015-09-25", "sec_frame": "CY2015", "value": 2420000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746917007037/", "accession": "0001047469-17-007037" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 2009000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746918007210/", "accession": "0001047469-18-007210" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 1683000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837019010758/", "accession": "0001558370-19-010758" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 2565000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020013511/", "accession": "0001558370-20-013511" }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 1844000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "accession": "0001558370-21-015228" }, { "fy": 2020, "period_end": "2020-09-25", "sec_frame": "CY2020", "value": -241000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "accession": "0001558370-22-017931" }, { "fy": 2021, "period_end": "2021-09-24", "sec_frame": "CY2021", "value": 2261000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "accession": "0001558370-23-018833" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 2428000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "accession": "0001558370-24-015227" }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 1910000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150" }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 3193000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150" }, { "fy": 2025, "period_end": "2025-09-26", "sec_frame": "CY2025", "value": 1842000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 3.02, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746915008508/", "accession": "0001047469-15-008508", "value_reported": 3.02, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-09-26", "sec_frame": "CY2014", "value": 4.27, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746916016719/", "accession": "0001047469-16-016719", "value_reported": 4.27, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2015-09-25", "sec_frame": "CY2015", "value": 5.89, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746917007037/", "accession": "0001047469-17-007037", "value_reported": 5.89, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 5.44, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746918007210/", "accession": "0001047469-18-007210", "value_reported": 5.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 4.7, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837019010758/", "accession": "0001558370-19-010758", "value_reported": 4.7, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 7.27, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020013511/", "accession": "0001558370-20-013511", "value_reported": 7.27, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 5.42, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "accession": "0001558370-21-015228", "value_reported": 5.42, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-09-25", "sec_frame": "CY2020", "value": -0.73, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "accession": "0001558370-22-017931", "value_reported": -0.73, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-09-24", "sec_frame": "CY2021", "value": 6.79, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "accession": "0001558370-23-018833", "value_reported": 6.79, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 7.47, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "accession": "0001558370-24-015227", "value_reported": 7.47, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 6.03, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150", "value_reported": 6.03, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 10.33, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150", "value_reported": 10.33, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-09-26", "sec_frame": "CY2025", "value": 6.16, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150", "value_reported": 6.16, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-09-27", "sec_frame": "CY2013", "value": 11390000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746915008508/", "accession": "0001047469-15-008508" }, { "fy": 2014, "period_end": "2014-09-26", "sec_frame": "CY2014", "value": 11973000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746916016719/", "accession": "0001047469-16-016719" }, { "fy": 2015, "period_end": "2015-09-25", "sec_frame": "CY2015", "value": 12233000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746917007037/", "accession": "0001047469-17-007037" }, { "fy": 2016, "period_end": "2016-09-30", "sec_frame": "CY2016", "value": 11352000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000104746918007210/", "accession": "0001047469-18-007210" }, { "fy": 2017, "period_end": "2017-09-29", "sec_frame": "CY2017", "value": 12185000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837019010758/", "accession": "0001558370-19-010758" }, { "fy": 2018, "period_end": "2018-09-28", "sec_frame": "CY2018", "value": 13988000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837020013511/", "accession": "0001558370-20-013511" }, { "fy": 2019, "period_end": "2019-09-27", "sec_frame": "CY2019", "value": 13448000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837021015228/", "accession": "0001558370-21-015228" }, { "fy": 2020, "period_end": "2020-09-25", "sec_frame": "CY2020", "value": 12172000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/", "accession": "0001558370-22-017931" }, { "fy": 2021, "period_end": "2021-09-24", "sec_frame": "CY2021", "value": 14923000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837023018833/", "accession": "0001558370-23-018833" }, { "fy": 2022, "period_end": "2022-09-30", "sec_frame": "CY2022", "value": 16281000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837024015227/", "accession": "0001558370-24-015227" }, { "fy": 2023, "period_end": "2023-09-29", "sec_frame": "CY2023", "value": 16034000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150" }, { "fy": 2024, "period_end": "2024-09-27", "sec_frame": "CY2024", "value": 15845000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150" }, { "fy": 2025, "period_end": "2025-09-26", "sec_frame": "CY2025", "value": 17262000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "accession": "0001104659-25-109150" } ], "dividend_years": [ 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-06-01", "insider_name": "Kroeger Shadrak W", "role": "officer", "code": "S", "shares": 9400.0, "price": 215.0, "value": 2021000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1385157/000122520826005694/" }, { "txn_date": "2026-05-06", "insider_name": "Kroeger Shadrak W", "role": "officer", "code": "S", "shares": 9400.0, "price": 215.0, "value": 2021000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1385157/000122520826004991/" }, { "txn_date": "2026-04-08", "insider_name": "Kroeger Shadrak W", "role": "officer", "code": "S", "shares": 4470.0, "price": 223.72, "value": 1000028.4, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1385157/000122520826004458/" }, { "txn_date": "2026-04-08", "insider_name": "Kroeger Shadrak W", "role": "officer", "code": "S", "shares": 4930.0, "price": 222.85, "value": 1098650.5, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1385157/000122520826004458/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001385157", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001385157.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001385157&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001385157&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TEL", "stooq": "https://stooq.com/q/d/?s=tel.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TEL", "finviz": "https://finviz.com/quote.ashx?t=TEL", "stockanalysis": "https://stockanalysis.com/stocks/tel/", "seeking_alpha": "https://seekingalpha.com/symbol/TEL", "openinsider": "http://openinsider.com/search?q=TEL", "google_news": "https://news.google.com/rss/search?q=TEL+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TEL.json", "markdown": "https://theclaudetrader.com/s/TEL.md", "research_packet": "https://theclaudetrader.com/r/TEL.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TEL; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 197.47, "fv_low": 79.63, "fv_high": 199.25, "fv_gap_pct": -5.1, "fv_verdict": "amber", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-07-24", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 199.25288713167458, "growth_used": 0.07237290827192866, "fcf_avg": 2800000000.0, "inputs": { "fcf": { "value": 2800000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 2400000000.0, 2797000000.0, 3203000000.0 ], "cfo": [ { "value": 3132000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-09-29", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/" }, { "value": 3477000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-09-27", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/" }, { "value": 4139000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-09-26", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/" } ], "capex": [ { "value": 732000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-09-29", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/" }, { "value": 680000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-09-27", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/" }, { "value": 936000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-09-26", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/" } ] }, "revenue_cagr_5y": { "value": 0.07237290827192866, "from": { "value": 12172000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-09-25", "accession": "0001558370-22-017931", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000155837022017931/" }, "to": { "value": 17262000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-09-26", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/" } }, "shares": { "value": 289513228.0, "tag": "SEC cover page 10-Q 0001104659-26-086509 (289,513,228 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/tel-20260626x10q.htm", "period_end": "2026-07-20", "accession": "0001104659-26-086509", "filed": "2026-07-24", "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/R1.htm" } } }, "earnings": { "value": 197.47241279220444, "pe_used": 32.057209868864355, "pe_raw": 32.057209868864355, "pe_basis": "SIC 50 peer median excluding itself (4 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.16, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-26", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "value_reported": 6.16, "split_factor": 1.0 } } }, "graham": { "value": 79.63239629065943, "inputs": { "eps": { "fy": 2025, "value": 6.16, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-09-26", "accession": "0001104659-25-109150", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465925109150/", "value_reported": 6.16, "split_factor": 1.0 }, "bvps": { "value": 45.752659011490834, "equity": { "value": 13246000000.0, "tag": "SEC XBRL StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "period_end": "2026-06-26", "accession": "0001104659-26-086509", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1385157/000110465926086509/" }, "shares": 289513228.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }