{ "ticker": "TDY", "name": "Teledyne Technologies Inc", "legal_name": "TELEDYNE TECHNOLOGIES INC", "cik": "0001094285", "exchange": "NYSE", "sic": "3812", "industry": "Search, Detection, Navagation, Guidance, Aeronautical Sys", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 625.41, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 28791635555.969997, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 625.41, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 46036417.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001094285-26-000059 (46,036,417 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/tdy-20260927.htm", "period_end": "2026-10-14", "accession": "0001094285-26-000059", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-10-14", "share_count_age_days_at_price_date": 9, "warning": null, "computed": "625.41 (price 2026-10-23) / 1 x 46,036,417 (shares at 2026-10-14) = 28,791,635,556" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 59.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 22, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.12, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.18, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.17, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 12.5, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "5.52 -> 18.19 (+230%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 34.4, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 2.64, product 90.6", "threshold": "<= 1.5 or <= 22.5", "points": 2.4, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 625.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6115400000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24290830, "verified": "unverified", "age_days": 302, "stale": true }, { "name": "current_assets", "value": 3200600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24340969, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 1467400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24367877, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "lt_debt", "value": 2026900000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24418036, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "equity", "value": 10918500000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24500815, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Net income FY2016", "value": 190900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428519000064/", "period": "2017-01-01", "accession": "0001094285-19-000064", "fact_id": 20688452, "verified": "unverified", "age_days": 3585 }, { "name": "Net income FY2017", "value": 227200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428520000045/", "period": "2017-12-31", "accession": "0001094285-20-000045", "fact_id": 20695083, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 333800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428521000066/", "period": "2018-12-30", "accession": "0001094285-21-000066", "fact_id": 20701537, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 402300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428522000049/", "period": "2019-12-29", "accession": "0001094285-22-000049", "fact_id": 20707868, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 401900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "period": "2021-01-03", "accession": "0001094285-23-000053", "fact_id": 20714297, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 445300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 20720930, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 788600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 20728037, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 885700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20734990, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 819200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20741508, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 894800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24294102, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TDY/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 5.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428517000031/", "period": "2014-12-28", "accession": "0001094285-17-000031", "fact_id": 20759125, "verified": "unverified", "age_days": 4320 }, { "name": "EPS diluted FY2015", "value": 5.44, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428518000053/", "period": "2016-01-03", "accession": "0001094285-18-000053", "fact_id": 20763419, "verified": "unverified", "age_days": 3949 }, { "name": "EPS diluted FY2016", "value": 5.37, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428519000064/", "period": "2017-01-01", "accession": "0001094285-19-000064", "fact_id": 20767503, "verified": "unverified", "age_days": 3585 }, { "name": "EPS diluted FY2023", "value": 18.49, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20799785, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 17.21, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20805638, "verified": "unverified", "age_days": 666 }, { "name": "EPS diluted FY2025", "value": 18.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24300166, "verified": "unverified", "age_days": 302 }, { "name": "Shares outstanding", "value": 46036417.0, "kind": "current", "source": "SEC cover page 10-Q 0001094285-26-000059 (46,036,417 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/tdy-20260927.htm", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/R1.htm", "period": "2026-10-14", "accession": "0001094285-26-000059", "fact_id": 24599803, "age_days": 12, "stale": false } ] }, "magic_formula": { "score": 47.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2025-12-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q", "ppe_net" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.28, "unit": "%", "rank": 102, "note": "EBIT trailing twelve months; EV = market cap + debt (2,027,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 50.7, "unit": "%", "rank": 87, "note": "net working capital 1,733,200,000 used as reported" }, { "name": "Combined rank", "value": 189, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1149800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24305380, "age_days": 302 }, { "name": "operating_income_q", "value": 294200000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000030/", "period": "2026-03-29", "accession": "0001094285-26-000030", "fact_id": 23918846, "age_days": 211, "stale": true }, { "name": "operating_income_q", "value": 259300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000030/", "period": "2025-03-30", "accession": "0001094285-26-000030", "fact_id": 23932147, "age_days": 575 }, { "name": "operating_income_q", "value": 333200000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 23914822, "age_days": 120, "stale": false }, { "name": "operating_income_q", "value": 278200000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-06-29", "accession": "0001094285-26-000043", "fact_id": 23927846, "age_days": 484 }, { "name": "operating_income_q", "value": 347200000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/", "period": "2026-09-27", "accession": "0001094285-26-000059", "fact_id": 23913590, "age_days": 29, "stale": false }, { "name": "operating_income_q", "value": 282800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q3)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/", "period": "2025-09-28", "accession": "0001094285-26-000059", "fact_id": 23923747, "age_days": 393 }, { "name": "current_assets", "value": 3200600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24340969, "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 1467400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24367877, "age_days": 120, "stale": false }, { "name": "cash", "value": 340100000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24534423, "age_days": 120, "stale": false }, { "name": "ppe_net", "value": 839100000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24545034, "age_days": 302, "stale": true }, { "name": "debt_incl_current", "value": 2027000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24429321, "age_days": 120, "stale": false }, { "name": "shares_out", "value": 46036417.0, "kind": "current", "source": "SEC cover page 10-Q 0001094285-26-000059 (46,036,417 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/tdy-20260927.htm", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/R1.htm", "period": "2026-10-14", "accession": "0001094285-26-000059", "fact_id": 24599803, "age_days": 12, "stale": false }, { "name": "Price (close)", "value": 625.41, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities)" } ] }, "momentum": { "score": 64.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 15.7, "unit": "%", "percentile": 61.7, "points": 30.8, "max": 50 }, { "name": "6 month return", "value": -4.0, "unit": "%", "percentile": 32.3, "points": 6.5, "max": 20 }, { "name": "Price / 52-week high", "value": 0.905, "points": 13.6, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 18.2, "unit": "%", "points": 13.4, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 625.41, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 1.64, "unit": "bp", "points": -7.9, "max": 0 } ], "inputs": [ { "name": "Form 4 S LORNE SIMON M 2026-08-12", "value": 654131.98, "shares": 958.0, "price": 682.81, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "name": "Form 4 S LORNE SIMON M 2026-08-12", "value": 27271.6, "shares": 40.0, "price": 681.79, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "name": "Form 4 S LORNE SIMON M 2026-08-12", "value": 1360360.0, "shares": 2000.0, "price": 680.18, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "name": "Form 4 S LORNE SIMON M 2026-08-12", "value": 2345782.74, "shares": 3451.0, "price": 679.74, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "name": "Form 4 S VON SCHACK WESLEY W 2026-08-12", "value": 321342.84, "shares": 468.0, "price": 686.63, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000102535526000006/" } ] }, "buffett": { "score": 68.2, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "10.6% over 8 yrs", "threshold": ">= 15%", "points": 9.1, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+19.4% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.3, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "17.2%", "threshold": ">= 20%", "points": 7.7, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.05", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.4%", "threshold": ">= 7%", "points": 1.4, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 625.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 333800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428521000066/", "period": "2018-12-30", "accession": "0001094285-21-000066", "fact_id": 20701537, "verified": "unverified", "age_days": 2857 }, { "name": "Equity at FY2018 end", "value": 2229700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428522000049/", "period": "2018-12-30", "accession": "0001094285-22-000049", "fact_id": 22762646, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 402300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428522000049/", "period": "2019-12-29", "accession": "0001094285-22-000049", "fact_id": 20707868, "verified": "unverified", "age_days": 2493 }, { "name": "Equity at FY2019 end", "value": 2714700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "period": "2019-12-29", "accession": "0001094285-23-000053", "fact_id": 22787628, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 401900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "period": "2021-01-03", "accession": "0001094285-23-000053", "fact_id": 20714297, "verified": "unverified", "age_days": 2122 }, { "name": "Equity at FY2020 end", "value": 3228600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2021-01-03", "accession": "0001094285-24-000044", "fact_id": 22812309, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 445300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 20720930, "verified": "unverified", "age_days": 1758 }, { "name": "Equity at FY2021 end", "value": 7622000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2022-01-02", "accession": "0001094285-25-000053", "fact_id": 22838250, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 788600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 20728037, "verified": "unverified", "age_days": 1394 }, { "name": "Equity at FY2022 end", "value": 8169200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-01-01", "accession": "0001094285-26-000017", "fact_id": 22866389, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 885700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20734990, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 9221200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 22894017, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 819200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20741508, "verified": "unverified", "age_days": 666 }, { "name": "Equity at FY2024 end", "value": 9549400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/", "period": "2024-12-29", "accession": "0001094285-26-000059", "fact_id": 22919596, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 894800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24294102, "verified": "unverified", "age_days": 302 }, { "name": "Equity at FY2025 end", "value": 10513900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24477311, "verified": "unverified", "age_days": 302 }, { "name": "Net income FY2016", "value": 190900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428519000064/", "period": "2017-01-01", "accession": "0001094285-19-000064", "fact_id": 20688452, "verified": "unverified", "age_days": 3585 }, { "name": "Net income FY2017", "value": 227200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428520000045/", "period": "2017-12-31", "accession": "0001094285-20-000045", "fact_id": 20695083, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 333800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428521000066/", "period": "2018-12-30", "accession": "0001094285-21-000066", "fact_id": 20701537, "verified": "unverified", "age_days": 2857 }, { "name": "Net income FY2019", "value": 402300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428522000049/", "period": "2019-12-29", "accession": "0001094285-22-000049", "fact_id": 20707868, "verified": "unverified", "age_days": 2493 }, { "name": "Net income FY2020", "value": 401900000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "period": "2021-01-03", "accession": "0001094285-23-000053", "fact_id": 20714297, "verified": "unverified", "age_days": 2122 }, { "name": "Net income FY2021", "value": 445300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 20720930, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 788600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 20728037, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 885700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20734990, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 819200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20741508, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 894800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24294102, "verified": "unverified", "age_days": 302 }, { "name": "debt_incl_current", "value": 2027000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24429321, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Operating income FY2021", "value": 624300000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 20860628, "verified": "unverified", "age_days": 1758 }, { "name": "Revenue FY2021", "value": 4614300000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 20642366, "verified": "unverified", "age_days": 1758 }, { "name": "Operating income FY2022", "value": 972000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 20866417, "verified": "unverified", "age_days": 1394 }, { "name": "Revenue FY2022", "value": 5458600000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 20647566, "verified": "unverified", "age_days": 1394 }, { "name": "Operating income FY2023", "value": 1034400000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20872066, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 5635500000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20652634, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 989100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20877326, "verified": "unverified", "age_days": 666 }, { "name": "Revenue FY2024", "value": 5670000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20657455, "verified": "unverified", "age_days": 666 }, { "name": "Operating income FY2025", "value": 1149800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24305380, "verified": "unverified", "age_days": 302 }, { "name": "Revenue FY2025", "value": 6115400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24290830, "verified": "unverified", "age_days": 302 }, { "name": "Operating cash flow FY2021", "value": 824600000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 20957754, "verified": "unverified", "age_days": 1758 }, { "name": "Capital expenditure FY2021", "value": 101600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 21025767, "verified": "unverified", "age_days": 1758 }, { "name": "Operating cash flow FY2022", "value": 486800000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 20964737, "verified": "unverified", "age_days": 1394 }, { "name": "Capital expenditure FY2022", "value": 92600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 21030182, "verified": "unverified", "age_days": 1394 }, { "name": "Operating cash flow FY2023", "value": 836100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20971569, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 114900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 21034487, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 1191900000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20977986, "verified": "unverified", "age_days": 666 }, { "name": "Capital expenditure FY2024", "value": 83700000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 21038606, "verified": "unverified", "age_days": 666 }, { "name": "Operating cash flow FY2025", "value": 1191300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24312178, "verified": "unverified", "age_days": 302 }, { "name": "Capital expenditure FY2025", "value": 117300000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24317688, "verified": "unverified", "age_days": 302 }, { "name": "Shares outstanding", "value": 46036417.0, "kind": "current", "source": "SEC cover page 10-Q 0001094285-26-000059 (46,036,417 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/tdy-20260927.htm", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/R1.htm", "period": "2026-10-14", "accession": "0001094285-26-000059", "fact_id": 24599803, "age_days": 12, "stale": false } ] }, "lynch": { "score": 54.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.72, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+12.2% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 33.1, "threshold": "<= 25", "points": 4.6, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.19, "threshold": "<= 0.5", "points": 15.0, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-5.9%", "threshold": ">= +10%", "points": 5.5, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 625.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 18.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24300166, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 10.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "period": "2021-01-03", "accession": "0001094285-23-000053", "fact_id": 20783057, "verified": "unverified", "age_days": 2122 }, { "name": "debt_incl_current", "value": 2027000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24429321, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "equity", "value": 10918500000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24500815, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "cash", "value": 340100000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24534423, "verified": "unverified", "age_days": 120, "stale": false } ] }, "graham_enterprising": { "score": 54.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-28", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 11, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.18, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 1.17, "threshold": "<= 1.1x", "points": 14.1, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "10.62 -> 18.88", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 2.64, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 625.41, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 3200600000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24340969, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "current_liabilities", "value": 1467400000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24367877, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "debt_incl_current", "value": 2027000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24429321, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Net income FY2021", "value": 445300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "period": "2022-01-02", "accession": "0001094285-24-000044", "fact_id": 20720930, "verified": "unverified", "age_days": 1758 }, { "name": "Net income FY2022", "value": 788600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "period": "2023-01-01", "accession": "0001094285-25-000053", "fact_id": 20728037, "verified": "unverified", "age_days": 1394 }, { "name": "Net income FY2023", "value": 885700000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2023-12-31", "accession": "0001094285-26-000017", "fact_id": 20734990, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 819200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20741508, "verified": "unverified", "age_days": 666 }, { "name": "Net income FY2025", "value": 894800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24294102, "verified": "unverified", "age_days": 302 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/TDY/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 18.88, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24300166, "verified": "unverified", "age_days": 302 }, { "name": "EPS diluted FY2020", "value": 10.62, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "period": "2021-01-03", "accession": "0001094285-23-000053", "fact_id": 20783057, "verified": "unverified", "age_days": 2122 }, { "name": "equity", "value": 10918500000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2026-06-28", "accession": "0001094285-26-000043", "fact_id": 24500815, "verified": "unverified", "age_days": 120, "stale": false }, { "name": "Shares outstanding", "value": 46036417.0, "kind": "current", "source": "SEC cover page 10-Q 0001094285-26-000059 (46,036,417 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/tdy-20260927.htm", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/R1.htm", "period": "2026-10-14", "accession": "0001094285-26-000059", "fact_id": 24599803, "age_days": 12, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "5.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "1,191M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "5.8% -> 5.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "1,191M vs 895M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "18.7% -> 13.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "2.33 -> 1.64", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "47M -> 46M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "17.4% -> 18.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.40 -> 0.40", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-28", "value": 894800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24294102, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2025-12-28", "value": 15285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24376965, "verified": "unverified", "age_days": 302 }, { "name": "cfo 2025-12-28", "value": 1191300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24312178, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": 894800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24294102, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2024-12-29", "value": 819200000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20741508, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 15285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24376965, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 14200500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 21929650, "verified": "unverified", "age_days": 666 }, { "name": "cfo 2025-12-28", "value": 1191300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24312178, "verified": "unverified", "age_days": 302 }, { "name": "net_income 2025-12-28", "value": 894800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24294102, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2025-12-28", "value": 2025300000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24410369, "verified": "unverified", "age_days": 302 }, { "name": "lt_debt 2024-12-29", "value": 2648700000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 22085627, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 15285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24376965, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 14200500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 21929650, "verified": "unverified", "age_days": 666 }, { "name": "current_assets 2025-12-28", "value": 3055600000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24322735, "verified": "unverified", "age_days": 302 }, { "name": "current_assets 2024-12-29", "value": 2944600000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 21323719, "verified": "unverified", "age_days": 666 }, { "name": "current_liabilities 2025-12-28", "value": 1860100000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24349695, "verified": "unverified", "age_days": 302 }, { "name": "current_liabilities 2024-12-29", "value": 1261600000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 21596610, "verified": "unverified", "age_days": 666 }, { "name": "shares_out 2026-10-14", "value": 46036417.0, "kind": "history", "source": "SEC cover page 10-Q 0001094285-26-000059 (46,036,417 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/tdy-20260927.htm", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/R1.htm", "period": "2026-10-14", "accession": "0001094285-26-000059", "fact_id": 24599803, "verified": "unverified", "age_days": 12 }, { "name": "shares_out 2025-10-15", "value": 46950987.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000140/", "period": "2025-10-15", "accession": "0001094285-25-000140", "fact_id": 24573566, "verified": "unverified", "age_days": 376 }, { "name": "operating_income 2025-12-28", "value": 1149800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24305380, "verified": "unverified", "age_days": 302 }, { "name": "operating_income 2024-12-29", "value": 989100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20877326, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 6115400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24290830, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 5670000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20657455, "verified": "unverified", "age_days": 666 }, { "name": "revenue 2025-12-28", "value": 6115400000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2025-12-28", "accession": "0001094285-26-000017", "fact_id": 24290830, "verified": "unverified", "age_days": 302 }, { "name": "revenue 2024-12-29", "value": 5670000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 20657455, "verified": "unverified", "age_days": 666 }, { "name": "total_assets 2025-12-28", "value": 15285300000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/", "period": "2025-12-28", "accession": "0001094285-26-000043", "fact_id": 24376965, "verified": "unverified", "age_days": 302 }, { "name": "total_assets 2024-12-29", "value": 14200500000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "period": "2024-12-29", "accession": "0001094285-26-000017", "fact_id": 21929650, "verified": "unverified", "age_days": 666 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 185000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428516000177/", "accession": "0001094285-16-000177" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 217700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428517000031/", "accession": "0001094285-17-000031" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 195800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428518000053/", "accession": "0001094285-18-000053" }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 190900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428519000064/", "accession": "0001094285-19-000064" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 227200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428520000045/", "accession": "0001094285-20-000045" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 333800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428521000066/", "accession": "0001094285-21-000066" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 402300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428522000049/", "accession": "0001094285-22-000049" }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 401900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "accession": "0001094285-23-000053" }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 445300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "accession": "0001094285-24-000044" }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 788600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "accession": "0001094285-25-000053" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 885700000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 819200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 894800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 4.87, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428516000177/", "accession": "0001094285-16-000177", "value_reported": 4.87, "split_factor": 1.0, "split_basis": null }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 5.75, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428517000031/", "accession": "0001094285-17-000031", "value_reported": 5.75, "split_factor": 1.0, "split_basis": null }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 5.44, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428518000053/", "accession": "0001094285-18-000053", "value_reported": 5.44, "split_factor": 1.0, "split_basis": null }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 5.37, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428519000064/", "accession": "0001094285-19-000064", "value_reported": 5.37, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 6.26, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428520000045/", "accession": "0001094285-20-000045", "value_reported": 6.26, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 9.01, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428521000066/", "accession": "0001094285-21-000066", "value_reported": 9.01, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 10.73, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428522000049/", "accession": "0001094285-22-000049", "value_reported": 10.73, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 10.62, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "accession": "0001094285-23-000053", "value_reported": 10.62, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 10.05, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "accession": "0001094285-24-000044", "value_reported": 10.05, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 16.53, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "accession": "0001094285-25-000053", "value_reported": 16.53, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 18.49, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017", "value_reported": 18.49, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 17.21, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017", "value_reported": 17.21, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 18.88, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017", "value_reported": 18.88, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-29", "sec_frame": "CY2013", "value": 1031800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428516000177/", "accession": "0001094285-16-000177" }, { "fy": 2014, "period_end": "2014-12-28", "sec_frame": "CY2014", "value": 1069300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428516000177/", "accession": "0001094285-16-000177" }, { "fy": 2015, "period_end": "2016-01-03", "sec_frame": "CY2015", "value": 1020400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428516000177/", "accession": "0001094285-16-000177" }, { "fy": 2016, "period_end": "2017-01-01", "sec_frame": "CY2016", "value": 2149900000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428519000064/", "accession": "0001094285-19-000064" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 2603800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428520000045/", "accession": "0001094285-20-000045" }, { "fy": 2018, "period_end": "2018-12-30", "sec_frame": "CY2018", "value": 2901800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428521000066/", "accession": "0001094285-21-000066" }, { "fy": 2019, "period_end": "2019-12-29", "sec_frame": "CY2019", "value": 3163600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428522000049/", "accession": "0001094285-22-000049" }, { "fy": 2020, "period_end": "2021-01-03", "sec_frame": "CY2020", "value": 3086200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/", "accession": "0001094285-23-000053" }, { "fy": 2021, "period_end": "2022-01-02", "sec_frame": "CY2021", "value": 4614300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428524000044/", "accession": "0001094285-24-000044" }, { "fy": 2022, "period_end": "2023-01-01", "sec_frame": "CY2022", "value": 5458600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428525000053/", "accession": "0001094285-25-000053" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 5635500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017" }, { "fy": 2024, "period_end": "2024-12-29", "sec_frame": "CY2024", "value": 5670000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017" }, { "fy": 2025, "period_end": "2025-12-28", "sec_frame": "CY2025", "value": 6115400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "accession": "0001094285-26-000017" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-08-12", "insider_name": "LORNE SIMON M", "role": "director", "code": "S", "shares": 958.0, "price": 682.81, "value": 654131.98, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "txn_date": "2026-08-12", "insider_name": "LORNE SIMON M", "role": "director", "code": "S", "shares": 40.0, "price": 681.79, "value": 27271.6, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "txn_date": "2026-08-12", "insider_name": "LORNE SIMON M", "role": "director", "code": "S", "shares": 2000.0, "price": 680.18, "value": 1360360.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "txn_date": "2026-08-12", "insider_name": "LORNE SIMON M", "role": "director", "code": "S", "shares": 3451.0, "price": 679.74, "value": 2345782.74, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1094285/000119171426000006/" }, { "txn_date": "2026-08-12", "insider_name": "VON SCHACK WESLEY W", "role": "director", "code": "S", "shares": 468.0, "price": 686.63, "value": 321342.84, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1094285/000102535526000006/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001094285", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001094285.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001094285&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001094285&type=8-K", "yahoo": "https://finance.yahoo.com/quote/TDY", "stooq": "https://stooq.com/q/d/?s=tdy.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=TDY", "finviz": "https://finviz.com/quote.ashx?t=TDY", "stockanalysis": "https://stockanalysis.com/stocks/tdy/", "seeking_alpha": "https://seekingalpha.com/symbol/TDY", "openinsider": "http://openinsider.com/search?q=TDY", "google_news": "https://news.google.com/rss/search?q=TDY+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/TDY.json", "markdown": "https://theclaudetrader.com/s/TDY.md", "research_packet": "https://theclaudetrader.com/r/TDY.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": { "url": "https://theclaudetrader.com/d/TDY.md", "written": "2026-10-26", "note": "librarian agent dossier: cited facts only, no opinions" }, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/TDY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 505.24, "fv_low": 317.41, "fv_high": 660.8, "fv_gap_pct": -19.2, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-10-23", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 505.2406321599328, "growth_used": 0.1, "fcf_avg": 967800000.0, "inputs": { "fcf": { "value": 967800000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 721200000.0, 1108200000.0, 1074000000.0 ], "cfo": [ { "value": 836100000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/" }, { "value": 1191900000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-29", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/" }, { "value": 1191300000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-28", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/" } ], "capex": [ { "value": 114900000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/" }, { "value": 83700000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-29", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/" }, { "value": 117300000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-28", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/" } ] }, "revenue_cagr_5y": { "value": 0.1465689073362828, "from": { "value": 3086200000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-01-03", "accession": "0001094285-23-000053", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428523000053/" }, "to": { "value": 6115400000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-28", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/" } }, "shares": { "value": 46036417.0, "tag": "SEC cover page 10-Q 0001094285-26-000059 (46,036,417 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/tdy-20260927.htm", "period_end": "2026-10-14", "accession": "0001094285-26-000059", "filed": "2026-10-23", "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000059/R1.htm" } } }, "earnings": { "value": 660.8, "pe_used": 35.0, "pe_raw": 36.319669913419915, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 18.88, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-28", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "value_reported": 18.88, "split_factor": 1.0 } } }, "graham": { "value": 317.41173985534317, "inputs": { "eps": { "fy": 2025, "value": 18.88, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-28", "accession": "0001094285-26-000017", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000017/", "value_reported": 18.88, "split_factor": 1.0 }, "bvps": { "value": 237.17093361110184, "equity": { "value": 10918500000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-28", "accession": "0001094285-26-000043", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1094285/000109428526000043/" }, "shares": 46036417.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }