# SW · Smurfit Westrock Plc

Snapshot 2026-10-26 · CIK 0002005951 · NYSE · Paperboard Containers & Boxes

Price 41.85 (2026-10-23, Alpaca Market Data (consolidated SIP daily bar)) · Market cap 21.95 B

Machine-readable: https://theclaudetrader.com/s/SW.json · index: https://theclaudetrader.com/llms.txt

## Scores

### Graham Defensive: 32.0 (partial: 3, 5) · complete: False · missing tests: 3, 5 · current inputs as of 2025-12-31 · stale inputs: Revenue · history 2022–2025 · price 2026-10-23 · verification {'verified': 5, 'mismatch': 0, 'unverified': 12, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham
- 1 Adequate size: 31.18 revenue $B · threshold >= 1 · points 5.0/5
- 2a Current ratio: 1.45  · threshold >= 2.0 · points 6.7/15
- 2b Long-term debt vs working capital: 3.96 LTD / WC · threshold <= 1.0 · points 0.0/15
- 3 Positive earnings each of 10 years: 4 years reported  · threshold 10 of 10 · points None/15
- 4 Dividends every year for 20 years: 11 of 20  · threshold 20 of 20 · points 8.25/15
- 5 EPS growth, 3-yr avg now vs 10 yrs ago: None  · threshold >= +33% · points None/10
- 6 P/E on 3-year average EPS: 23.6  · threshold <= 15 · points 2.1/15
- 7 P/B <= 1.5, or P/E x P/B <= 22.5: P/B 1.22, product 28.7  · threshold <= 1.5 or <= 22.5 · points 10.0/10

Inputs:
  - Price (close, per traded unit): 41.85 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1
  - Revenue: 31179000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - current_assets: 10818000000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - current_liabilities: 7476000000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - lt_debt: 13233000000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - equity: 18036000000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - Net income FY2022: 1034000000.0 · 2022-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/ · unverified
  - Net income FY2023: 825000000.0 · 2023-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Net income FY2024: 319000000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Net income FY2025: 699000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Dividend years (Yahoo): [2014, 2015, 2016, 2017, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] ·  · Yahoo Finance dividend history · https://finance.yahoo.com/quote/SW/history?filter=div · verified (partly: XBRL covers 4 of 20 years)
  - Dividends per share FY2022 (XBRL): 1.35 · 2022-12-31 · SEC XBRL CommonStockDividendsPerShareDeclared · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/ · verified
  - Dividends per share FY2023 (XBRL): 1.5 · 2023-12-31 · SEC XBRL CommonStockDividendsPerShareDeclared · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · verified
  - Dividends per share FY2024 (XBRL): 1.89 · 2024-12-31 · SEC XBRL CommonStockDividendsPerShareDeclared · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · verified
  - Dividends per share FY2025 (XBRL): 1.72 · 2025-12-31 · SEC XBRL CommonStockDividendsPerShareDeclared · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · verified
  - EPS diluted FY2023: 3.17 · 2023-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - EPS diluted FY2024: 0.82 · 2024-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - EPS diluted FY2025: 1.33 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Shares outstanding: 524522908.0 · 2026-07-24 · SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm

### Magic Formula: — (insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)) · complete: None · missing tests: none · current inputs as of None · stale inputs: none · history None–None · price None · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/magic_formula

### Momentum: 57.3 (ok) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price 2026-10-23 · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/momentum
-  12-1 month return: 11.3 % · threshold  · points 28.4/50
-  6 month return: 5.4 % · threshold  · points 10.6/20
-  Price / 52-week high: 0.824  · threshold  · points 12.4/15
-  Volatility penalty (60d annualised): 31.3 % · threshold  · points 5.8/15

Inputs:
  - Adjusted close series (14 months): 41.85 · 2026-10-23 · Yahoo Finance / Alpaca Market Data daily history · 

### Insider: 0.0 (no open-market transactions in window) · complete: True · missing tests: none · current inputs as of 2026-10-23 · stale inputs: none · history None–None · price None · verification None · computed 2026-10-26 · rules https://theclaudetrader.com/p/insider
-  Open-market buy value / market cap (percentile among buyers): 0.0 bp · threshold  · points 0.0/35
-  Distinct buyers: 0  · threshold  · points 0.0/25
-  Buyer seniority: 0.0  · threshold  · points 0.0/20
-  Recency (half-life 30d): 0.0  · threshold  · points 0.0/10
-  Sales penalty (excludes 10b5-1 plan sales): 0.0 bp · threshold  · points -0.0/0

### Buffett Quality: 6.5 (partial: 1, 2, 3) · complete: False · missing tests: 1, 2, 3 · current inputs as of 2026-06-30 · stale inputs: none · history 2022–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 17, 'not_cross_checked': 2} · computed 2026-10-26 · rules https://theclaudetrader.com/p/buffett
- 1 Average return on equity (net income / year-end equity): 4 years with positive equity  · threshold >= 15% · points None/25
- 2 Profitable every year: 4 years reported  · threshold all years · points None/15
- 3 Net income growth, 3-yr average now vs start of window: 4 years reported  · threshold >= +10% · points None/10
- 4 Borrowings / 3-yr average earnings (years to repay): 21.5 years · threshold <= 4 · points 0.0/15
- 5 Operating margin, 5-yr average: 8.3%  · threshold >= 20% · points 0.2/10
- 6 Free cash flow / net income, 5-yr (operating cash flow minus capex): 0.82  · threshold >= 1.0 · points 6.3/10
- 7 Owner-earnings yield (3-yr avg free cash flow / market cap): 2.8%  · threshold >= 7% · points 0.0/15

Inputs:
  - Price (close, per traded unit): 41.85 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1
  - debt_incl_current: 13233000000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - Operating income FY2022: 1558000000.0 · 2022-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/ · unverified
  - Revenue FY2022: 13509000000.0 · 2022-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/ · unverified
  - Operating income FY2023: 1372000000.0 · 2023-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Revenue FY2023: 12093000000.0 · 2023-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Operating income FY2024: 1007000000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Revenue FY2024: 21109000000.0 · 2024-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Operating income FY2025: 1719000000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Revenue FY2025: 31179000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Operating cash flow FY2022: 1433000000.0 · 2022-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/ · unverified
  - Capital expenditure FY2022: 930000000.0 · 2022-12-31 · SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/ · unverified
  - Operating cash flow FY2023: 1559000000.0 · 2023-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Capital expenditure FY2023: 929000000.0 · 2023-12-31 · SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Operating cash flow FY2024: 1483000000.0 · 2024-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Capital expenditure FY2024: 1466000000.0 · 2024-12-31 · SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Operating cash flow FY2025: 3392000000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Capital expenditure FY2025: 2192000000.0 · 2025-12-31 · SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback) · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - Shares outstanding: 524522908.0 · 2026-07-24 · SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm

### Lynch GARP: 17.2 (partial: 1, 2, 5) · complete: False · missing tests: 1, 2, 5 · current inputs as of 2026-06-30 · stale inputs: none · history 2025–2025 · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 4, 'not_cross_checked': 1} · computed 2026-10-26 · rules https://theclaudetrader.com/p/lynch
- 1 PEG: P/E divided by 5-yr EPS growth (in % points): None  · threshold <= 1.0 · points None/30
- 2 EPS growth, 5-yr compound rate: None  · threshold 12% to 35% a year · points None/20
- 3 P/E on latest annual EPS: 31.5  · threshold <= 25 · points 5.7/10
- 4 Borrowings / equity: 0.73  · threshold <= 0.5 · points 11.5/15
- 5 Years of the last 5 in which EPS rose: None  · threshold 5 of 5 · points None/15
- 6 Net cash (cash minus borrowings) / market cap: -57.2%  · threshold >= +10% · points 0.0/10

Inputs:
  - Price (close, per traded unit): 41.85 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1
  - EPS diluted FY2025: 1.33 · 2025-12-31 · SEC XBRL EarningsPerShareDiluted · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - debt_incl_current: 13233000000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - equity: 18036000000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - cash: 677000000.0 · 2026-06-30 · SEC XBRL CashAndCashEquivalentsAtCarryingValue · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified

### Graham Enterprising: 43.1 (partial: 3, 5) · complete: False · missing tests: 3, 5 · current inputs as of 2026-06-30 · stale inputs: none · history None–None · price 2026-10-23 · verification {'verified': 0, 'mismatch': 0, 'unverified': 4, 'not_cross_checked': 3} · computed 2026-10-26 · rules https://theclaudetrader.com/p/graham_enterprising
- 1 Current ratio: 1.45  · threshold >= 1.5 · points 13.4/15
- 2 Borrowings vs working capital: 3.96 x · threshold <= 1.1x · points 0.0/15
- 3 No earnings deficit in the last 5 years: 4 years reported  · threshold 5 of 5 · points None/15
- 4 Pays a current dividend: yes  · threshold yes · points 10.0/10
- 5 EPS higher than five years earlier: None  · threshold higher · points None/10
- 6 Price / book value per share: 1.22  · threshold <= 1.2 · points 19.7/20
- 7 Price / net current asset value per share (current assets minus all liabilities): None  · threshold <= 0.67 · points 0.0/15

Inputs:
  - Price (close, per traded unit): 41.85 · 2026-10-23 · Alpaca Market Data (consolidated SIP daily bar) · https://docs.alpaca.markets/docs/historical-stock-data-1
  - current_assets: 10818000000.0 · 2026-06-30 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - current_liabilities: 7476000000.0 · 2026-06-30 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - debt_incl_current: 13233000000.0 · 2026-06-30 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - Dividend years (Yahoo): [2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026] ·  · Yahoo Finance dividend history · https://finance.yahoo.com/quote/SW/history?filter=div
  - equity: 18036000000.0 · 2026-06-30 · SEC XBRL StockholdersEquity · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - Shares outstanding: 524522908.0 · 2026-07-24 · SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm

### Piotroski F-Score: 88.9 (ok) · complete: True · missing tests: none · current inputs as of None · stale inputs: none · history 2024–2026 · price None · verification {'verified': 0, 'mismatch': 0, 'unverified': 27, 'not_cross_checked': 0} · computed 2026-10-26 · rules https://theclaudetrader.com/p/piotroski
- 1 Return on assets is positive: 1.5%  · threshold pass = 1 · points 11.11111111111111/11.11111111111111
- 2 Operating cash flow is positive: 3,392M  · threshold pass = 1 · points 11.11111111111111/11.11111111111111
- 3 Return on assets improved on the prior year: 0.7% -> 1.5%  · threshold pass = 1 · points 11.11111111111111/11.11111111111111
- 4 Operating cash flow exceeds net income (accruals): 3,392M vs 699M  · threshold pass = 1 · points 11.11111111111111/11.11111111111111
- 5 Long-term debt / assets fell: 28.7% -> 29.7%  · threshold pass = 1 · points 0.0/11.11111111111111
- 6 Current ratio improved: 1.37 -> 1.48  · threshold pass = 1 · points 11.11111111111111/11.11111111111111
- 7 No new shares issued (share count did not rise): 522M -> 525M  · threshold pass = 1 · points 11.11111111111111/11.11111111111111
- 8 Operating margin improved (stand-in for gross margin, which the dataset does not carry): 4.8% -> 5.5%  · threshold pass = 1 · points 11.11111111111111/11.11111111111111
- 9 Asset turnover (revenue / assets) improved: 0.48 -> 0.69  · threshold pass = 1 · points 11.11111111111111/11.11111111111111

Inputs:
  - net_income 2025-12-31: 699000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - total_assets 2025-12-31: 45157000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - cfo 2025-12-31: 3392000000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - net_income 2025-12-31: 699000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - net_income 2024-12-31: 319000000.0 · 2024-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - total_assets 2025-12-31: 45157000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - total_assets 2024-12-31: 43759000000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - cfo 2025-12-31: 3392000000.0 · 2025-12-31 · SEC XBRL NetCashProvidedByUsedInOperatingActivities · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - net_income 2025-12-31: 699000000.0 · 2025-12-31 · SEC XBRL NetIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - lt_debt 2025-12-31: 13427000000.0 · 2025-12-31 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - lt_debt 2024-12-31: 12542000000.0 · 2024-12-31 · SEC XBRL LongTermDebtAndCapitalLeaseObligations · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - total_assets 2025-12-31: 45157000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - total_assets 2024-12-31: 43759000000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - current_assets 2025-12-31: 10439000000.0 · 2025-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - current_assets 2024-12-31: 10055000000.0 · 2024-12-31 · SEC XBRL AssetsCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - current_liabilities 2025-12-31: 7064000000.0 · 2025-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - current_liabilities 2024-12-31: 7333000000.0 · 2024-12-31 · SEC XBRL LiabilitiesCurrent · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - shares_out 2026-07-24: 524522908.0 · 2026-07-24 · SEC XBRL EntityCommonStockSharesOutstanding · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - shares_out 2025-07-31: 522125044.0 · 2025-07-31 · SEC XBRL EntityCommonStockSharesOutstanding · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000014/ · unverified
  - operating_income 2025-12-31: 1719000000.0 · 2025-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - operating_income 2024-12-31: 1007000000.0 · 2024-12-31 · SEC XBRL OperatingIncomeLoss · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - revenue 2025-12-31: 31179000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - revenue 2024-12-31: 21109000000.0 · 2024-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - revenue 2025-12-31: 31179000000.0 · 2025-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - revenue 2024-12-31: 21109000000.0 · 2024-12-31 · SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified
  - total_assets 2025-12-31: 45157000000.0 · 2025-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/ · unverified
  - total_assets 2024-12-31: 43759000000.0 · 2024-12-31 · SEC XBRL Assets · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/ · unverified

## Market value, source trail

- Formula: market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used
- Traded price: 41.85 on 2026-10-23 (USD per traded unit (share or ADS)) · https://docs.alpaca.markets/docs/historical-stock-data-1
- SEC shares outstanding: 524,522,908 underlying shares, period 2026-07-24, SEC cover page 10-Q 0001628280-26-051195 (524,522,908 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/smur-20260630.htm, accession 0001628280-26-051195 · https://www.sec.gov/Archives/edgar/data/2005951/000162828026051195/R1.htm
- Depositary ratio: 1.0 (domestic; 10-K filer; SEC shares are the traded units) · None
- Market value (price date x latest reported shares): 21,951,283,700 USD; 41.85 (price 2026-10-23) / 1 x 524,522,908 (shares at 2026-07-24) = 21,951,283,700

## Revenue by fiscal year (SEC XBRL; FY = calendar year in which the fiscal year ends)

- FY2022 (ended 2022-12-31): 13509000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/
- FY2023 (ended 2023-12-31): 12093000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/
- FY2024 (ended 2024-12-31): 21109000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/
- FY2025 (ended 2025-12-31): 31179000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/

## Net income by fiscal year (SEC XBRL)

- FY2022 (ended 2022-12-31): 1034000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/
- FY2023 (ended 2023-12-31): 825000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/
- FY2024 (ended 2024-12-31): 319000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/
- FY2025 (ended 2025-12-31): 699000000.0 · https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/

## EPS diluted by fiscal year (split-adjusted to today's share basis; as filed in brackets)

- FY2022 (ended 2022-12-31): 3.96 [filed 3.96, split factor 1.0]
- FY2023 (ended 2023-12-31): 3.17 [filed 3.17, split factor 1.0]
- FY2024 (ended 2024-12-31): 0.82 [filed 0.82, split factor 1.0]
- FY2025 (ended 2025-12-31): 1.33 [filed 1.33, split factor 1.0]

## Dividend years (Yahoo history)

2014, 2015, 2016, 2017, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026

## Insider transactions (SEC Form 4 data set, latest 40)


## Links

- sec_filings: https://www.sec.gov/edgar/browse/?CIK=0002005951
- sec_xbrl_companyfacts: https://data.sec.gov/api/xbrl/companyfacts/CIK0002005951.json
- sec_form4: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0002005951&type=4
- sec_8k: https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0002005951&type=8-K
- yahoo: https://finance.yahoo.com/quote/SW
- stooq: https://stooq.com/q/d/?s=sw.us
- morningstar (link only, nothing stored): https://www.morningstar.com/search?query=SW
- finviz (link only, nothing stored): https://finviz.com/quote.ashx?t=SW
- stockanalysis (link only, nothing stored): https://stockanalysis.com/stocks/sw/
- seeking_alpha (link only, nothing stored): https://seekingalpha.com/symbol/SW
- openinsider (link only, nothing stored): http://openinsider.com/search?q=SW
- google_news (link only, nothing stored): https://news.google.com/rss/search?q=SW+stock

Cite as: The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/SW; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.

Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.