{ "ticker": "PODD", "name": "Insulet Corp", "legal_name": "INSULET CORP", "cik": "0001145197", "exchange": "Nasdaq", "sic": "3841", "industry": "Surgical & Medical Instruments & Apparatus", "state": "DE", "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 149.01, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 10334469192.99, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 149.01, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 69354199.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001145197-26-000169 (69,354,199 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/podd-20260630.htm", "period_end": "2026-07-29", "accession": "0001145197-26-000169", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-07-29", "share_count_age_days_at_price_date": 86, "warning": null, "computed": "149.01 (price 2026-10-23) / 1 x 69,354,199 (shares at 2026-07-29) = 10,334,469,193" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 47.0, "status": "partial: 5", "complete": false, "missing_tests": [ "5" ], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 20, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 2.71, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 2.48, "threshold": ">= 2.0", "points": 15.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 0.84, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 15.0, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "8 of 10", "threshold": "10 of 10", "points": 12.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": null, "threshold": ">= +33%", "points": null, "max": 10, "missing_years": [ 2014, 2015 ] }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 36.6, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 7.27, product 266.3", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 149.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 2708100000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24288653, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 1849100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24341090, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 744200000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24367997, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 929500000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24419122, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 1422200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24500955, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": -28879000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519719000003/", "period": "2016-12-31", "accession": "0001145197-19-000003", "fact_id": 20688758, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -26800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519720000004/", "period": "2017-12-31", "accession": "0001145197-20-000004", "fact_id": 20695371, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519721000009/", "period": "2018-12-31", "accession": "0001145197-21-000009", "fact_id": 20701791, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 11600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519722000012/", "period": "2019-12-31", "accession": "0001145197-22-000012", "fact_id": 20708102, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 6800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "period": "2020-12-31", "accession": "0001145197-23-000020", "fact_id": 20714522, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 16800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 20721155, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 20728248, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 206300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20735182, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 418300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20741690, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 247100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24294270, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/PODD/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2016", "value": -0.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519719000003/", "period": "2016-12-31", "accession": "0001145197-19-000003", "fact_id": 20767694, "verified": "unverified", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.94, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20799966, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 5.78, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20805811, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 3.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24300324, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 69354199.0, "kind": "current", "source": "SEC cover page 10-Q 0001145197-26-000169 (69,354,199 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/podd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/R1.htm", "period": "2026-07-29", "accession": "0001145197-26-000169", "fact_id": 24599962, "age_days": 89, "stale": false } ] }, "magic_formula": { "score": null, "status": "insufficient data (no fresh property, plant and equipment (PropertyPlantAndEquipmentNet) reported)", "complete": null, "missing_tests": [], "passes_all": null, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [], "inputs": [] }, "momentum": { "score": 9.6, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -57.8, "unit": "%", "percentile": 0.6, "points": 0.3, "max": 50 }, { "name": "6 month return", "value": -22.5, "unit": "%", "percentile": 8.5, "points": 1.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.43, "points": 6.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 56.7, "unit": "%", "points": 1.1, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 149.01, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 48.1, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.16, "unit": "bp", "points": 19.6, "max": 35 }, { "name": "Distinct buyers", "value": 1, "points": 6.2, "max": 25 }, { "name": "Buyer seniority", "value": 1.0, "points": 20.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.22, "points": 2.2, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.0, "unit": "bp", "points": -0.0, "max": 0 } ], "inputs": [ { "name": "Form 4 P McEvoy Ashley 2026-08-21", "value": 162217.0, "shares": 1100.0, "price": 147.47, "role": "CEO", "period": "2026-08-21", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000172/" } ] }, "buffett": { "score": 49.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 47, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "12.6% over 8 yrs", "threshold": ">= 15%", "points": 16.5, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "8 of 10", "threshold": "all years", "points": 12.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "base or latest average not positive", "threshold": ">= +10%", "points": 0.0, "max": 10, "note": "growth rate undefined" }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 3.3, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "11.9%", "threshold": ">= 20%", "points": 3.3, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.64", "threshold": ">= 1.0", "points": 2.7, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.4%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 149.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 3300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519721000009/", "period": "2018-12-31", "accession": "0001145197-21-000009", "fact_id": 20701791, "verified": "unverified", "age_days": 2856 }, { "name": "Equity at FY2018 end", "value": 212100000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519722000012/", "period": "2018-12-31", "accession": "0001145197-22-000012", "fact_id": 22762902, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 11600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519722000012/", "period": "2019-12-31", "accession": "0001145197-22-000012", "fact_id": 20708102, "verified": "unverified", "age_days": 2491 }, { "name": "Equity at FY2019 end", "value": 75900000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "period": "2019-12-31", "accession": "0001145197-23-000020", "fact_id": 22787866, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 6800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "period": "2020-12-31", "accession": "0001145197-23-000020", "fact_id": 20714522, "verified": "unverified", "age_days": 2125 }, { "name": "Equity at FY2020 end", "value": 603600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2020-12-31", "accession": "0001145197-24-000011", "fact_id": 22812539, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 16800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 20721155, "verified": "unverified", "age_days": 1760 }, { "name": "Equity at FY2021 end", "value": 556300000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2021-12-31", "accession": "0001145197-25-000007", "fact_id": 22838474, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 20728248, "verified": "unverified", "age_days": 1395 }, { "name": "Equity at FY2022 end", "value": 476400000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2022-12-31", "accession": "0001145197-26-000028", "fact_id": 22866600, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 206300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20735182, "verified": "unverified", "age_days": 1030 }, { "name": "Equity at FY2023 end", "value": 732700000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 22894210, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 418300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20741690, "verified": "unverified", "age_days": 664 }, { "name": "Equity at FY2024 end", "value": 1211600000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2024-12-31", "accession": "0001145197-26-000169", "fact_id": 22919776, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 247100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24294270, "verified": "unverified", "age_days": 299 }, { "name": "Equity at FY2025 end", "value": 1515200000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24477479, "verified": "unverified", "age_days": 299 }, { "name": "Net income FY2016", "value": -28879000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519719000003/", "period": "2016-12-31", "accession": "0001145197-19-000003", "fact_id": 20688758, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": -26800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519720000004/", "period": "2017-12-31", "accession": "0001145197-20-000004", "fact_id": 20695371, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 3300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519721000009/", "period": "2018-12-31", "accession": "0001145197-21-000009", "fact_id": 20701791, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 11600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519722000012/", "period": "2019-12-31", "accession": "0001145197-22-000012", "fact_id": 20708102, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 6800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "period": "2020-12-31", "accession": "0001145197-23-000020", "fact_id": 20714522, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 16800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 20721155, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 20728248, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 206300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20735182, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 418300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20741690, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 247100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24294270, "verified": "unverified", "age_days": 299 }, { "name": "debt_incl_current", "value": 948400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24430463, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 126000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 20860827, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 1098800000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 20639810, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 37600000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 20866603, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 1305300000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 20644971, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 220100000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20872233, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 1697100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20650109, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 308900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20877485, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 2071600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20655073, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 473800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24305526, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 2708100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24288653, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": -68100000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 20957989, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 111900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 21025928, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 119000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 20964954, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 122900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 21030333, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 145700000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20971763, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 75600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 21034622, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 430200000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20978170, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 124900000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 21038731, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 569300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24312348, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 191600000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24317803, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 69354199.0, "kind": "current", "source": "SEC cover page 10-Q 0001145197-26-000169 (69,354,199 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/podd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/R1.htm", "period": "2026-07-29", "accession": "0001145197-26-000169", "fact_id": 24599962, "age_days": 89, "stale": false } ] }, "lynch": { "score": 57.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 5, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 0.41, "threshold": "<= 1.0", "points": 30.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+103.4% a year", "threshold": "12% to 35% a year", "points": 0.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 42.8, "threshold": "<= 25", "points": 0.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 0.67, "threshold": "<= 0.5", "points": 12.5, "max": 15, "note": "LongTermDebt (incl. current maturities)" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "3 of 5", "threshold": "5 of 5", "points": 9.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-4.0%", "threshold": ">= +10%", "points": 6.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 149.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 3.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24300324, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "period": "2020-12-31", "accession": "0001145197-23-000020", "fact_id": 20783237, "verified": "unverified", "age_days": 2125 }, { "name": "debt_incl_current", "value": 948400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24430463, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": 1422200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24500955, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "cash", "value": 534900000.0, "kind": "current", "source": "SEC XBRL CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24537694, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 55.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 2.48, "threshold": ">= 1.5", "points": 15.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 0.86, "threshold": "<= 1.1x", "points": 15.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities)" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "0.10 -> 3.48", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 7.27, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": 97.31, "threshold": "<= 0.67", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 149.01, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 1849100000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24341090, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 744200000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24367997, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "debt_incl_current", "value": 948400000.0, "kind": "current", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24430463, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 16800000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "period": "2021-12-31", "accession": "0001145197-24-000011", "fact_id": 20721155, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 4600000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "period": "2022-12-31", "accession": "0001145197-25-000007", "fact_id": 20728248, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 206300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2023-12-31", "accession": "0001145197-26-000028", "fact_id": 20735182, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 418300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20741690, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 247100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24294270, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/PODD/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 3.48, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24300324, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 0.1, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "period": "2020-12-31", "accession": "0001145197-23-000020", "fact_id": 20783237, "verified": "unverified", "age_days": 2125 }, { "name": "equity", "value": 1422200000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24500955, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Shares outstanding", "value": 69354199.0, "kind": "current", "source": "SEC cover page 10-Q 0001145197-26-000169 (69,354,199 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/podd-20260630.htm", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/R1.htm", "period": "2026-07-29", "accession": "0001145197-26-000169", "fact_id": 24599962, "age_days": 89, "stale": false }, { "name": "liabilities", "value": 1742900000.0, "kind": "current", "source": "SEC XBRL Liabilities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-06-30", "accession": "0001145197-26-000169", "fact_id": 24467157, "verified": "unverified", "age_days": 118, "stale": false } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "7.7%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "569M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "13.5% -> 7.7%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "569M vs 247M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "42.0% -> 29.2%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "3.58 -> 2.81", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "70M -> 69M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "14.9% -> 17.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.67 -> 0.85", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 247100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24294270, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 3190400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24377139, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 569300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24312348, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 247100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24294270, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 418300000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20741690, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 3190400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24377139, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 3087700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 21929834, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 569300000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24312348, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 247100000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-013333)", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24294270, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 930800000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24411635, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 1296100000.0, "kind": "history", "source": "SEC XBRL LongTermDebtAndCapitalLeaseObligations", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 22086952, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 3190400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24377139, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 3087700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 21929834, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 1914000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24322879, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 1891300000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 21323871, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 680100000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24349841, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 528400000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 21596764, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-07-29", "value": 69354199.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2026-07-29", "accession": "0001145197-26-000169", "fact_id": 24589530, "verified": "unverified", "age_days": 89 }, { "name": "shares_out 2025-07-31", "value": 70392535.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000038/", "period": "2025-07-31", "accession": "0001145197-25-000038", "fact_id": 24578706, "verified": "unverified", "age_days": 452 }, { "name": "operating_income 2025-12-31", "value": 473800000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24305526, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 308900000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20877485, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 2708100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24288653, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 2071600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20655073, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 2708100000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2025-12-31", "accession": "0001145197-26-000028", "fact_id": 24288653, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 2071600000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 20655073, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 3190400000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/", "period": "2025-12-31", "accession": "0001145197-26-000169", "fact_id": 24377139, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 3087700000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "period": "2024-12-31", "accession": "0001145197-26-000028", "fact_id": 21929834, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": -44974000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519716000097/", "accession": "0001145197-16-000097" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": -51500000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519717000005/", "accession": "0001145197-17-000005" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": -73520000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519718000004/", "accession": "0001145197-18-000004" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -28879000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519719000003/", "accession": "0001145197-19-000003" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -26800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519720000004/", "accession": "0001145197-20-000004" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 3300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519721000009/", "accession": "0001145197-21-000009" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 11600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519722000012/", "accession": "0001145197-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 6800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "accession": "0001145197-23-000020" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 16800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "accession": "0001145197-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 4600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "accession": "0001145197-25-000007" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 206300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 418300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 247100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028" } ], "eps_diluted_by_fy": [ { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": -0.48, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519719000003/", "accession": "0001145197-19-000003", "value_reported": -0.48, "split_factor": 1.0, "split_basis": null }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": -0.46, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519720000004/", "accession": "0001145197-20-000004", "value_reported": -0.46, "split_factor": 1.0, "split_basis": null }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 0.05, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519721000009/", "accession": "0001145197-21-000009", "value_reported": 0.05, "split_factor": 1.0, "split_basis": null }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 0.19, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519722000012/", "accession": "0001145197-22-000012", "value_reported": 0.19, "split_factor": 1.0, "split_basis": null }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 0.1, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "accession": "0001145197-23-000020", "value_reported": 0.1, "split_factor": 1.0, "split_basis": null }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 0.24, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "accession": "0001145197-24-000011", "value_reported": 0.24, "split_factor": 1.0, "split_basis": null }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 0.07, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "accession": "0001145197-25-000007", "value_reported": 0.07, "split_factor": 1.0, "split_basis": null }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.94, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028", "value_reported": 2.94, "split_factor": 1.0, "split_basis": null }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 5.78, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028", "value_reported": 5.78, "split_factor": 1.0, "split_basis": null }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 3.48, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028", "value_reported": 3.48, "split_factor": 1.0, "split_basis": null } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 185139000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519716000097/", "accession": "0001145197-16-000097" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 231321000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519717000005/", "accession": "0001145197-17-000005" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 263893000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519718000004/", "accession": "0001145197-18-000004" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 366989000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519718000004/", "accession": "0001145197-18-000004" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 463768000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519718000004/", "accession": "0001145197-18-000004" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 563800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519721000009/", "accession": "0001145197-21-000009" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 738200000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519722000012/", "accession": "0001145197-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 904400000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/", "accession": "0001145197-23-000020" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 1098800000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519724000011/", "accession": "0001145197-24-000011" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 1305300000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519725000007/", "accession": "0001145197-25-000007" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 1697100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2071600000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2708100000.0, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "accession": "0001145197-26-000028" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-08-21", "insider_name": "McEvoy Ashley", "role": "CEO", "code": "P", "shares": 1100.0, "price": 147.47, "value": 162217.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000172/" }, { "txn_date": "2026-06-03", "insider_name": "WEATHERMAN ELIZABETH H", "role": "director", "code": "P", "shares": 3450.0, "price": 144.2, "value": 497489.99999999994, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000138/" }, { "txn_date": "2026-06-03", "insider_name": "BORIO LUCIANA", "role": "director", "code": "S", "shares": 418.0, "price": 143.27, "value": 59886.86000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000142/" }, { "txn_date": "2026-06-03", "insider_name": "STONESIFER TIMOTHY C.", "role": "director", "code": "P", "shares": 2790.0, "price": 143.51, "value": 400392.89999999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000143/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001145197", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001145197.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001145197&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001145197&type=8-K", "yahoo": "https://finance.yahoo.com/quote/PODD", "stooq": "https://stooq.com/q/d/?s=podd.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=PODD", "finviz": "https://finviz.com/quote.ashx?t=PODD", "stockanalysis": "https://stockanalysis.com/stocks/podd/", "seeking_alpha": "https://seekingalpha.com/symbol/PODD", "openinsider": "http://openinsider.com/search?q=PODD", "google_news": "https://news.google.com/rss/search?q=PODD+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/PODD.json", "markdown": "https://theclaudetrader.com/s/PODD.md", "research_packet": "https://theclaudetrader.com/r/PODD.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/PODD; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 86.99, "fv_low": 40.07, "fv_high": 121.8, "fv_gap_pct": -41.6, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-05", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 86.99069487831093, "growth_used": 0.1, "fcf_avg": 251033333.33333334, "inputs": { "fcf": { "value": 251033333.33333334, "years": [ 2023, 2024, 2025 ], "by_year": [ 70100000.0, 305300000.0, 377700000.0 ], "cfo": [ { "value": 145700000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/" }, { "value": 430200000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/" }, { "value": 569300000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/" } ], "capex": [ { "value": 75600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/" }, { "value": 124900000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/" }, { "value": 191600000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/" } ] }, "revenue_cagr_5y": { "value": 0.2452622671955278, "from": { "value": 904400000.0, "tag": "SEC XBRL Revenues", "period_end": "2020-12-31", "accession": "0001145197-23-000020", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519723000020/" }, "to": { "value": 2708100000.0, "tag": "SEC XBRL Revenues", "period_end": "2025-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/" } }, "shares": { "value": 69354199.0, "tag": "SEC cover page 10-Q 0001145197-26-000169 (69,354,199 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/podd-20260630.htm", "period_end": "2026-07-29", "accession": "0001145197-26-000169", "filed": "2026-08-05", "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/R1.htm" } } }, "earnings": { "value": 121.8, "pe_used": 35.0, "pe_raw": 35.45022661586968, "pe_basis": "SIC 38 peer median excluding itself (38 peers)", "inputs": { "eps": { "fy": 2025, "value": 3.48, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "value_reported": 3.48, "split_factor": 1.0 } } }, "graham": { "value": 40.070507054537366, "inputs": { "eps": { "fy": 2025, "value": 3.48, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0001145197-26-000028", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000028/", "value_reported": 3.48, "split_factor": 1.0 }, "bvps": { "value": 20.506328679536765, "equity": { "value": 1422200000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-06-30", "accession": "0001145197-26-000169", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1145197/000114519726000169/" }, "shares": 69354199.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }