{
 "ticker": "OTIS",
 "name": "Otis Worldwide Corp",
 "legal_name": "Otis Worldwide Corp",
 "cik": "0001781335",
 "exchange": "NYSE",
 "sic": "3600",
 "industry": null,
 "state": "DE",
 "fiscal_year_end": "1231",
 "is_financial": false,
 "is_utility": false,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 75.15,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 28607300825.850002,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 75.15,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 380669339.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0001781335-26-000113 (380,669,339 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/otis-20260630.htm",
    "period_end": "2026-07-15",
    "accession": "0001781335-26-000113",
    "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-15",
   "share_count_age_days_at_price_date": 100,
   "warning": null,
   "computed": "75.15 (price 2026-10-23) / 1 x 380,669,339 (shares at 2026-07-15) = 28,607,300,826"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": 16.1,
   "status": "partial: 3, 5",
   "complete": false,
   "missing_tests": [
    "3",
    "5"
   ],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "Revenue"
   ],
   "history_from": "2018",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 9,
    "mismatch": 0,
    "unverified": 17,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 14.43,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2a",
     "name": "Current ratio",
     "value": 0.83,
     "threshold": ">= 2.0",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2b",
     "name": "Long-term debt vs working capital",
     "value": null,
     "unit": "LTD / WC",
     "threshold": "<= 1.0",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "8 years reported",
     "threshold": "10 of 10",
     "points": null,
     "max": 15,
     "missing_years": [
      2016,
      2017
     ]
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "6 of 20",
     "threshold": "20 of 20",
     "points": 4.5,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019
     ],
     "cross_check": {
      "verified_years": [
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": null,
     "threshold": ">= +33%",
     "points": null,
     "max": 10,
     "missing_years": [
      2014,
      2015,
      2016
     ]
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": 20.6,
     "threshold": "<= 15",
     "points": 6.6,
     "max": 15,
     "note": null
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": null,
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10,
     "note": "equity not positive: book value per share is not positive, so neither leg can pass"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.15,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Revenue",
     "value": 14431000000.0,
     "kind": "current",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24291777,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "current_assets",
     "value": 6839000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24342700,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 8225000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24369604,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "lt_debt",
     "value": 7046000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24418616,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "equity",
     "value": -5748000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24502860,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Net income FY2018",
     "value": 1049000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133521000023/",
     "period": "2018-12-31",
     "accession": "0001781335-21-000023",
     "fact_id": 20705272,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1116000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133522000007/",
     "period": "2019-12-31",
     "accession": "0001781335-22-000007",
     "fact_id": 20711499,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 906000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
     "period": "2020-12-31",
     "accession": "0001781335-23-000009",
     "fact_id": 20717845,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1246000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20724380,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1253000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20731241,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 1406000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20737911,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1645000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20744184,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1384000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24296514,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/OTIS/history?filter=div",
     "period": null,
     "verified": "verified (partly: XBRL covers 8 of 20 years)",
     "note": "XBRL dividends-per-share facts cover 8 of the 20 years"
    },
    {
     "name": "Dividends per share FY2018 (XBRL)",
     "value": 0.0,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133521000023/",
     "period": "2018-12-31",
     "accession": "0001781335-21-000023",
     "fact_id": 20896611,
     "verified": "verified",
     "age_days": 2856
    },
    {
     "name": "Dividends per share FY2019 (XBRL)",
     "value": 0.0,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133521000023/",
     "period": "2019-12-31",
     "accession": "0001781335-21-000023",
     "fact_id": 20898266,
     "verified": "verified",
     "age_days": 2491
    },
    {
     "name": "Dividends per share FY2020 (XBRL)",
     "value": 0.6,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
     "period": "2020-12-31",
     "accession": "0001781335-23-000009",
     "fact_id": 20899876,
     "verified": "verified",
     "age_days": 2125
    },
    {
     "name": "Dividends per share FY2021 (XBRL)",
     "value": 0.92,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20901433,
     "verified": "verified",
     "age_days": 1760
    },
    {
     "name": "Dividends per share FY2022 (XBRL)",
     "value": 1.11,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20903077,
     "verified": "verified",
     "age_days": 1395
    },
    {
     "name": "Dividends per share FY2023 (XBRL)",
     "value": 1.31,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20904730,
     "verified": "verified",
     "age_days": 1030
    },
    {
     "name": "Dividends per share FY2024 (XBRL)",
     "value": 1.51,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20906346,
     "verified": "verified",
     "age_days": 664
    },
    {
     "name": "Dividends per share FY2025 (XBRL)",
     "value": 1.65,
     "kind": "history",
     "source": "SEC XBRL CommonStockDividendsPerShareCashPaid",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24310441,
     "verified": "verified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2023",
     "value": 3.39,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20802442,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "EPS diluted FY2024",
     "value": 4.07,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20808115,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "EPS diluted FY2025",
     "value": 3.5,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24302368,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "equity",
     "value": -5748000000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24502860,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    }
   ]
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (invested capital not positive (negative working capital exceeds fixed assets))",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [],
   "inputs": []
  },
  "momentum": {
   "score": 34.8,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": -24.9,
     "unit": "%",
     "percentile": 11.3,
     "points": 5.6,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -4.3,
     "unit": "%",
     "percentile": 31.7,
     "points": 6.3,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.812,
     "points": 12.2,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 23.0,
     "unit": "%",
     "points": 10.6,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 75.15,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 0.0,
   "status": "no open-market transactions in window",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.0,
     "unit": "bp",
     "points": 0.0,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 0,
     "points": 0.0,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.0,
     "points": 0.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.0,
     "points": 0.0,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "inputs": []
  },
  "buffett": {
   "score": 54.6,
   "status": "partial: 1",
   "complete": false,
   "missing_tests": [
    "1"
   ],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2018",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 30,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "2 years with positive equity",
     "threshold": ">= 15%",
     "points": null,
     "max": 25,
     "note": "needs at least 5 years of net income and positive equity"
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "8 of 8",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+7.6% a year",
     "threshold": ">= +10%",
     "points": 7.6,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": 5.7,
     "threshold": "<= 4",
     "points": 8.6,
     "max": 15,
     "unit": "years",
     "note": "LongTermDebt (incl. current maturities) + short-term borrowings"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "14.8%",
     "threshold": ">= 20%",
     "points": 5.6,
     "max": 10
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "1.07",
     "threshold": ">= 1.0",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "5.1%",
     "threshold": ">= 7%",
     "points": 7.8,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.15,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2018",
     "value": 1049000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133521000023/",
     "period": "2018-12-31",
     "accession": "0001781335-21-000023",
     "fact_id": 20705272,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 1116000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133522000007/",
     "period": "2019-12-31",
     "accession": "0001781335-22-000007",
     "fact_id": 20711499,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 906000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
     "period": "2020-12-31",
     "accession": "0001781335-23-000009",
     "fact_id": 20717845,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1246000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20724380,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1253000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20731241,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 1406000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20737911,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1645000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20744184,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1384000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24296514,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "debt_incl_current",
     "value": 8226000000.0,
     "kind": "current",
     "source": "SEC XBRL LongTermDebt",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24429987,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "debt_short",
     "value": 210000000.0,
     "kind": "current",
     "source": "SEC XBRL ShortTermBorrowings",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24444193,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Operating income FY2021",
     "value": 2108000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20863542,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Revenue FY2021",
     "value": 14298000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20643610,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating income FY2022",
     "value": 2033000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20869123,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Revenue FY2022",
     "value": 13685000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20648749,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating income FY2023",
     "value": 2186000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20874530,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Revenue FY2023",
     "value": 14209000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20653727,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating income FY2024",
     "value": 2008000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20879567,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Revenue FY2024",
     "value": 14261000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20658482,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating income FY2025",
     "value": 2133000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24307397,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Revenue FY2025",
     "value": 14431000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24291777,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Operating cash flow FY2021",
     "value": 1750000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20961281,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Capital expenditure FY2021",
     "value": 156000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20276757,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating cash flow FY2022",
     "value": 1560000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20968014,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Capital expenditure FY2022",
     "value": 115000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20276758,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating cash flow FY2023",
     "value": 1627000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20974552,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Capital expenditure FY2023",
     "value": 138000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20276759,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating cash flow FY2024",
     "value": 1563000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20980721,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Capital expenditure FY2024",
     "value": 126000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20276760,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating cash flow FY2025",
     "value": 1596000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24314630,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Capital expenditure FY2025",
     "value": 152000000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20276761,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 380669339.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0001781335-26-000113 (380,669,339 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/otis-20260630.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/R1.htm",
     "period": "2026-07-15",
     "accession": "0001781335-26-000113",
     "fact_id": 24599831,
     "age_days": 103,
     "stale": false
    }
   ]
  },
  "lynch": {
   "score": 41.6,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 3,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 1.96,
     "threshold": "<= 1.0",
     "points": 1.3,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+11.0% a year",
     "threshold": "12% to 35% a year",
     "points": 18.3,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 21.5,
     "threshold": "<= 25",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": null,
     "threshold": "<= 0.5",
     "points": 0.0,
     "max": 15,
     "note": "equity not positive"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": "4 of 5",
     "threshold": "5 of 5",
     "points": 12.0,
     "max": 15
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": "-26.6%",
     "threshold": ">= +10%",
     "points": 0.0,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.15,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "EPS diluted FY2025",
     "value": 3.5,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24302368,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 2.08,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
     "period": "2020-12-31",
     "accession": "0001781335-23-000009",
     "fact_id": 20785398,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "cash",
     "value": 813000000.0,
     "kind": "current",
     "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24536234,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    }
   ]
  },
  "graham_enterprising": {
   "score": 35.0,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 9,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": 0.83,
     "threshold": ">= 1.5",
     "points": 0.0,
     "max": 15
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": 0.0,
     "max": 15,
     "note": "working capital not positive"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "yes",
     "threshold": "yes",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "2.08 -> 3.50",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": null,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "equity not positive"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": 0.0,
     "max": 15,
     "note": "net current asset value not positive"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 75.15,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "current_assets",
     "value": 6839000000.0,
     "kind": "current",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24342700,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "current_liabilities",
     "value": 8225000000.0,
     "kind": "current",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-06-30",
     "accession": "0001781335-26-000113",
     "fact_id": 24369604,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Net income FY2021",
     "value": 1246000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
     "period": "2021-12-31",
     "accession": "0001781335-24-000013",
     "fact_id": 20724380,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1253000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
     "period": "2022-12-31",
     "accession": "0001781335-25-000010",
     "fact_id": 20731241,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 1406000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2023-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20737911,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1645000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20744184,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1384000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24296514,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      2020,
      2021,
      2022,
      2023,
      2024,
      2025,
      2026
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/OTIS/history?filter=div",
     "period": null
    },
    {
     "name": "EPS diluted FY2025",
     "value": 3.5,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24302368,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 2.08,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
     "period": "2020-12-31",
     "accession": "0001781335-23-000009",
     "fact_id": 20785398,
     "verified": "unverified",
     "age_days": 2125
    }
   ]
  },
  "piotroski": {
   "score": 66.7,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2024",
   "history_through": "2026",
   "price_as_of": null,
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 27,
    "not_cross_checked": 0
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "13.0%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "1,596M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "14.5% -> 13.0%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "1,596M vs 1,384M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": "61.6% -> 64.8%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": "0.99 -> 0.85",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "392M -> 381M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": "14.1% -> 14.8%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "1.26 -> 1.35",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "inputs": [
    {
     "name": "net_income 2025-12-31",
     "value": 1384000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24296514,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 10653000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000113",
     "fact_id": 24379494,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "cfo 2025-12-31",
     "value": 1596000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24314630,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 1384000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24296514,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2024-12-31",
     "value": 1645000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20744184,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 10653000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000113",
     "fact_id": 24379494,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 11316000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 21932398,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "cfo 2025-12-31",
     "value": 1596000000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24314630,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 1384000000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001140361-26-015389)",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24296514,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2025-12-31",
     "value": 6900000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000113",
     "fact_id": 24411039,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "lt_debt 2024-12-31",
     "value": 6973000000.0,
     "kind": "history",
     "source": "SEC XBRL LongTermDebtNoncurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 22086356,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 10653000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000113",
     "fact_id": 24379494,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 11316000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 21932398,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_assets 2025-12-31",
     "value": 6501000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000113",
     "fact_id": 24324724,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_assets 2024-12-31",
     "value": 7670000000.0,
     "kind": "history",
     "source": "SEC XBRL AssetsCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 21325889,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "current_liabilities 2025-12-31",
     "value": 7656000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000113",
     "fact_id": 24351683,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "current_liabilities 2024-12-31",
     "value": 7749000000.0,
     "kind": "history",
     "source": "SEC XBRL LiabilitiesCurrent",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 21598778,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "shares_out 2026-07-15",
     "value": 380669339.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2026-07-15",
     "accession": "0001781335-26-000113",
     "fact_id": 24591293,
     "verified": "unverified",
     "age_days": 103
    },
    {
     "name": "shares_out 2025-07-15",
     "value": 392475229.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000038/",
     "period": "2025-07-15",
     "accession": "0001781335-25-000038",
     "fact_id": 24580627,
     "verified": "unverified",
     "age_days": 468
    },
    {
     "name": "operating_income 2025-12-31",
     "value": 2133000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24307397,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "operating_income 2024-12-31",
     "value": 2008000000.0,
     "kind": "history",
     "source": "SEC XBRL OperatingIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20879567,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 14431000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24291777,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 14261000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20658482,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "revenue 2025-12-31",
     "value": 14431000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 24291777,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 14261000000.0,
     "kind": "history",
     "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 20658482,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 10653000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/",
     "period": "2025-12-31",
     "accession": "0001781335-26-000113",
     "fact_id": 24379494,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 11316000000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
     "period": "2024-12-31",
     "accession": "0001781335-26-000011",
     "fact_id": 21932398,
     "verified": "unverified",
     "age_days": 664
    }
   ]
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 1049000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133521000023/",
   "accession": "0001781335-21-000023"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 1116000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133522000007/",
   "accession": "0001781335-22-000007"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 906000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
   "accession": "0001781335-23-000009"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 1246000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
   "accession": "0001781335-24-000013"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 1253000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
   "accession": "0001781335-25-000010"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 1406000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 1645000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 1384000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 2.42,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133521000023/",
   "accession": "0001781335-21-000023",
   "value_reported": 2.42,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 2.55,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133522000007/",
   "accession": "0001781335-22-000007",
   "value_reported": 2.55,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 2.08,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
   "accession": "0001781335-23-000009",
   "value_reported": 2.08,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 2.89,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
   "accession": "0001781335-24-000013",
   "value_reported": 2.89,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 2.96,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
   "accession": "0001781335-25-000010",
   "value_reported": 2.96,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 3.39,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011",
   "value_reported": 3.39,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 4.07,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011",
   "value_reported": 4.07,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 3.5,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011",
   "value_reported": 3.5,
   "split_factor": 1.0,
   "split_basis": null
  }
 ],
 "revenue_by_fy": [
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 12915000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133521000023/",
   "accession": "0001781335-21-000023"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 13118000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133522000007/",
   "accession": "0001781335-22-000007"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 12756000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/",
   "accession": "0001781335-23-000009"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 14298000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133524000013/",
   "accession": "0001781335-24-000013"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 13685000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133525000010/",
   "accession": "0001781335-25-000010"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 14209000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 14261000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 14431000000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
   "accession": "0001781335-26-000011"
  }
 ],
 "dividend_years": [
  2020,
  2021,
  2022,
  2023,
  2024,
  2025,
  2026
 ],
 "insider_transactions_recent": [
  {
   "txn_date": "2026-05-07",
   "insider_name": "Lefebure Thibault Pierre Marie",
   "role": "Pres",
   "code": "S",
   "shares": 1628.0,
   "price": 76.89,
   "value": 125176.92,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000077/"
  }
 ],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001781335",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001781335.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001781335&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001781335&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/OTIS",
  "stooq": "https://stooq.com/q/d/?s=otis.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=OTIS",
   "finviz": "https://finviz.com/quote.ashx?t=OTIS",
   "stockanalysis": "https://stockanalysis.com/stocks/otis/",
   "seeking_alpha": "https://seekingalpha.com/symbol/OTIS",
   "openinsider": "http://openinsider.com/search?q=OTIS",
   "google_news": "https://news.google.com/rss/search?q=OTIS+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/OTIS.json",
  "markdown": "https://theclaudetrader.com/s/OTIS.md",
  "research_packet": "https://theclaudetrader.com/r/OTIS.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": null,
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/OTIS; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 91.42,
  "fv_low": 60.34,
  "fv_high": 122.5,
  "fv_gap_pct": 21.6,
  "fv_verdict": "green",
  "fv_methods": 2,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-07-23",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "dcf": {
    "value": 60.33637566624414,
    "growth_used": 0.024982341114742734,
    "fcf_avg": 1456666666.6666667,
    "inputs": {
     "fcf": {
      "value": 1456666666.6666667,
      "years": [
       2023,
       2024,
       2025
      ],
      "by_year": [
       1489000000.0,
       1437000000.0,
       1444000000.0
      ],
      "cfo": [
       {
        "value": 1627000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2023-12-31",
        "accession": "0001781335-26-000011",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/"
       },
       {
        "value": 1563000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2024-12-31",
        "accession": "0001781335-26-000011",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/"
       },
       {
        "value": 1596000000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2025-12-31",
        "accession": "0001781335-26-000011",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/"
       }
      ],
      "capex": [
       {
        "value": 138000000.0,
        "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
        "period_end": "2023-12-31",
        "accession": "0001781335-26-000011",
        "filed": "2026-02-05",
        "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/"
       },
       {
        "value": 126000000.0,
        "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
        "period_end": "2024-12-31",
        "accession": "0001781335-26-000011",
        "filed": "2026-02-05",
        "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/"
       },
       {
        "value": 152000000.0,
        "tag": "SEC XBRL PaymentsToAcquireProductiveAssets (10-K via companyfacts; capex fallback)",
        "period_end": "2025-12-31",
        "accession": "0001781335-26-000011",
        "filed": "2026-02-05",
        "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/"
       }
      ]
     },
     "revenue_cagr_5y": {
      "value": 0.024982341114742734,
      "from": {
       "value": 12756000000.0,
       "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
       "period_end": "2020-12-31",
       "accession": "0001781335-23-000009",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133523000009/"
      },
      "to": {
       "value": 14431000000.0,
       "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax",
       "period_end": "2025-12-31",
       "accession": "0001781335-26-000011",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/"
      }
     },
     "shares": {
      "value": 380669339.0,
      "tag": "SEC cover page 10-Q 0001781335-26-000113 (380,669,339 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/otis-20260630.htm",
      "period_end": "2026-07-15",
      "accession": "0001781335-26-000113",
      "filed": "2026-07-23",
      "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000113/R1.htm"
     }
    }
   },
   "earnings": {
    "value": 122.5,
    "pe_used": 35.0,
    "pe_raw": 43.96323519243269,
    "pe_basis": "SIC 36 peer median excluding itself (28 peers)",
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 3.5,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0001781335-26-000011",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/1781335/000178133526000011/",
      "value_reported": 3.5,
      "split_factor": 1.0
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}