{ "ticker": "ORLY", "name": "O Reilly Automotive Inc", "legal_name": "O REILLY AUTOMOTIVE INC", "cik": "0000898173", "exchange": "Nasdaq", "sic": "5531", "industry": "Retail-Auto & Home Supply Stores", "state": null, "fiscal_year_end": "1231", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 89.92, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 72741754416.64, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 89.92, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 808960792.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0000898173-26-000045 (808,960,792 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/orly-20260630x10q.htm", "period_end": "2026-08-03", "accession": "0000898173-26-000045", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-03", "share_count_age_days_at_price_date": 81, "warning": null, "computed": "89.92 (price 2026-10-23) / 1 x 808,960,792 (shares at 2026-08-03) = 72,741,754,417" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 30.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2025-12-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 23, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 17.78, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 0.75, "threshold": ">= 2.0", "points": 0.0, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": null, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "0 of 20", "threshold": "20 of 20", "points": 0.0, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "cross_check": { "verified_years": [], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "0.61 -> 2.75 (+354%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 32.7, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": null, "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10, "note": "equity not positive: book value per share is not positive, so neither leg can pass" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.92, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 17781992000.0, "kind": "current", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24290580, "verified": "unverified", "age_days": 299, "stale": true }, { "name": "current_assets", "value": 7199632000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24340563, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9574674000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24367471, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 7014543000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24417875, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "equity", "value": -1835725000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24500324, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2016", "value": 1037691000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817319000060/", "period": "2016-12-31", "accession": "0000898173-19-000060", "fact_id": 20687510, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1133804000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817320000007/", "period": "2017-12-31", "accession": "0000898173-20-000007", "fact_id": 20694205, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1324487000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817321000012/", "period": "2018-12-31", "accession": "0000898173-21-000012", "fact_id": 20700707, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1391042000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817322000012/", "period": "2019-12-31", "accession": "0000898173-22-000012", "fact_id": 20707085, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1752302000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/", "period": "2020-12-31", "accession": "0000898173-23-000011", "fact_id": 20713553, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2164685000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "period": "2021-12-31", "accession": "0000898173-24-000009", "fact_id": 20720215, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2172650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "period": "2022-12-31", "accession": "0000898173-25-000008", "fact_id": 20727350, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2346581000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 20734352, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2386680000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20740913, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2538209000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24293555, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ORLY/history?filter=div", "period": null, "verified": "unverified", "note": "XBRL dividends-per-share facts cover 0 of the 20 years" }, { "name": "EPS diluted FY2014", "value": 0.4893, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817317000091/", "period": "2014-12-31", "accession": "0000898173-17-000091", "fact_id": 20758308, "verified": "unverified", "note": "as reported 7.34, split factor 15", "age_days": 4317 }, { "name": "EPS diluted FY2015", "value": 0.6113, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817318000077/", "period": "2015-12-31", "accession": "0000898173-18-000077", "fact_id": 20762663, "verified": "unverified", "note": "as reported 9.17, split factor 15", "age_days": 3952 }, { "name": "EPS diluted FY2016", "value": 0.7153, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817319000060/", "period": "2016-12-31", "accession": "0000898173-19-000060", "fact_id": 20766788, "verified": "unverified", "note": "as reported 10.73, split factor 15", "age_days": 3586 }, { "name": "EPS diluted FY2023", "value": 2.56, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 20799187, "verified": "unverified", "age_days": 1030 }, { "name": "EPS diluted FY2024", "value": 2.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20805064, "verified": "unverified", "age_days": 664 }, { "name": "EPS diluted FY2025", "value": 2.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24299643, "verified": "unverified", "age_days": 299 }, { "name": "equity", "value": -1835725000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24500324, "verified": "unverified", "age_days": 118, "stale": false } ] }, "magic_formula": { "score": 72.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-03-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "operating_income_q" ], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.57, "unit": "%", "rank": 95, "note": "EBIT trailing twelve months; EV = market cap + debt (7,014,543,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 86.99, "unit": "%", "rank": 43, "note": "net working capital -2,375,042,000 used as reported" }, { "name": "Combined rank", "value": 138, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 3460612000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24304921, "age_days": 299 }, { "name": "operating_income_q", "value": 841608000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q1)", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000027/", "period": "2026-03-31", "accession": "0000898173-26-000027", "fact_id": 23918442, "age_days": 209, "stale": true }, { "name": "operating_income_q", "value": 741466000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q1)", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000027/", "period": "2025-03-31", "accession": "0000898173-26-000027", "fact_id": 23931699, "age_days": 574 }, { "name": "operating_income_q", "value": 985746000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 23914437, "age_days": 118, "stale": false }, { "name": "operating_income_q", "value": 914470000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-06-30", "accession": "0000898173-26-000045", "fact_id": 23927401, "age_days": 483 }, { "name": "current_assets", "value": 7199632000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24340563, "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9574674000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24367471, "age_days": 118, "stale": false }, { "name": "cash", "value": 262181000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24533990, "age_days": 118, "stale": false }, { "name": "ppe_net", "value": 6550245000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24560347, "age_days": 118, "stale": false }, { "name": "lt_debt", "value": 7014543000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24417875, "age_days": 118, "stale": false }, { "name": "shares_out", "value": 808960792.0, "kind": "current", "source": "SEC cover page 10-Q 0000898173-26-000045 (808,960,792 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/orly-20260630x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/R1.htm", "period": "2026-08-03", "accession": "0000898173-26-000045", "fact_id": 24599664, "age_days": 84, "stale": false }, { "name": "Price (close)", "value": 89.92, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebtNoncurrent" } ] }, "momentum": { "score": 43.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": -12.6, "unit": "%", "percentile": 22.4, "points": 11.2, "max": 50 }, { "name": "6 month return", "value": -3.6, "unit": "%", "percentile": 33.5, "points": 6.7, "max": 20 }, { "name": "Price / 52-week high", "value": 0.884, "points": 13.3, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 21.1, "unit": "%", "points": 11.9, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 89.92, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.08, "unit": "bp", "points": -1.8, "max": 0 } ], "inputs": [ { "name": "Form 4 S HENDRICKSON THOMAS 2026-08-28", "value": 87830.0, "shares": 1000.0, "price": 87.83, "role": "director", "period": "2026-08-28", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/898173/000123897826000006/" }, { "name": "Form 4 S MANCINI CHRISTOPHER ANDREW 2026-08-12", "value": 279000.0, "shares": 3000.0, "price": 93.0, "role": "officer", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/898173/000190338926000004/" }, { "name": "Form 4 S SASTRE MARIA 2026-08-12", "value": 183700.0, "shares": 2000.0, "price": 91.85, "role": "director", "period": "2026-08-12", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/898173/000107125226000006/" } ] }, "buffett": { "score": 58.9, "status": "partial: 1", "complete": false, "missing_tests": [ "1" ], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2016", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 31, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "3 years with positive equity", "threshold": ">= 15%", "points": null, "max": 25, "note": "needs at least 5 years of net income and positive equity" }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+11.0% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.9, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebtNoncurrent" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "20.3%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "0.95", "threshold": ">= 1.0", "points": 8.9, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "2.6%", "threshold": ">= 7%", "points": 0.0, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.92, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2016", "value": 1037691000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817319000060/", "period": "2016-12-31", "accession": "0000898173-19-000060", "fact_id": 20687510, "verified": "unverified", "age_days": 3586 }, { "name": "Net income FY2017", "value": 1133804000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817320000007/", "period": "2017-12-31", "accession": "0000898173-20-000007", "fact_id": 20694205, "verified": "unverified", "age_days": 3221 }, { "name": "Net income FY2018", "value": 1324487000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817321000012/", "period": "2018-12-31", "accession": "0000898173-21-000012", "fact_id": 20700707, "verified": "unverified", "age_days": 2856 }, { "name": "Net income FY2019", "value": 1391042000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817322000012/", "period": "2019-12-31", "accession": "0000898173-22-000012", "fact_id": 20707085, "verified": "unverified", "age_days": 2491 }, { "name": "Net income FY2020", "value": 1752302000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/", "period": "2020-12-31", "accession": "0000898173-23-000011", "fact_id": 20713553, "verified": "unverified", "age_days": 2125 }, { "name": "Net income FY2021", "value": 2164685000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "period": "2021-12-31", "accession": "0000898173-24-000009", "fact_id": 20720215, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2172650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "period": "2022-12-31", "accession": "0000898173-25-000008", "fact_id": 20727350, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2346581000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 20734352, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2386680000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20740913, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2538209000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24293555, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt", "value": 7014543000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24417875, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Operating income FY2021", "value": 2917168000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "period": "2021-12-31", "accession": "0000898173-24-000009", "fact_id": 20860023, "verified": "unverified", "age_days": 1760 }, { "name": "Revenue FY2021", "value": 13327563000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "period": "2021-12-31", "accession": "0000898173-24-000009", "fact_id": 20642072, "verified": "unverified", "age_days": 1760 }, { "name": "Operating income FY2022", "value": 2954491000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "period": "2022-12-31", "accession": "0000898173-25-000008", "fact_id": 20865835, "verified": "unverified", "age_days": 1395 }, { "name": "Revenue FY2022", "value": 14409860000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "period": "2022-12-31", "accession": "0000898173-25-000008", "fact_id": 20647274, "verified": "unverified", "age_days": 1395 }, { "name": "Operating income FY2023", "value": 3186376000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 20871527, "verified": "unverified", "age_days": 1030 }, { "name": "Revenue FY2023", "value": 15812250000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 20652355, "verified": "unverified", "age_days": 1030 }, { "name": "Operating income FY2024", "value": 3251157000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20876820, "verified": "unverified", "age_days": 664 }, { "name": "Revenue FY2024", "value": 16708479000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20657187, "verified": "unverified", "age_days": 664 }, { "name": "Operating income FY2025", "value": 3460612000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24304921, "verified": "unverified", "age_days": 299 }, { "name": "Revenue FY2025", "value": 17781992000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24290580, "verified": "unverified", "age_days": 299 }, { "name": "Operating cash flow FY2021", "value": 3207310000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "period": "2021-12-31", "accession": "0000898173-24-000009", "fact_id": 20957015, "verified": "unverified", "age_days": 1760 }, { "name": "Capital expenditure FY2021", "value": 442853000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "period": "2021-12-31", "accession": "0000898173-24-000009", "fact_id": 21025234, "verified": "unverified", "age_days": 1760 }, { "name": "Operating cash flow FY2022", "value": 3148250000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "period": "2022-12-31", "accession": "0000898173-25-000008", "fact_id": 20964026, "verified": "unverified", "age_days": 1395 }, { "name": "Capital expenditure FY2022", "value": 563342000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "period": "2022-12-31", "accession": "0000898173-25-000008", "fact_id": 21029674, "verified": "unverified", "age_days": 1395 }, { "name": "Operating cash flow FY2023", "value": 3034084000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 20970913, "verified": "unverified", "age_days": 1030 }, { "name": "Capital expenditure FY2023", "value": 1006264000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 21034017, "verified": "unverified", "age_days": 1030 }, { "name": "Operating cash flow FY2024", "value": 3049576000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20977374, "verified": "unverified", "age_days": 664 }, { "name": "Capital expenditure FY2024", "value": 1023387000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 21038164, "verified": "unverified", "age_days": 664 }, { "name": "Operating cash flow FY2025", "value": 2761993000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24311620, "verified": "unverified", "age_days": 299 }, { "name": "Capital expenditure FY2025", "value": 1168815000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24317296, "verified": "unverified", "age_days": 299 }, { "name": "Shares outstanding", "value": 808960792.0, "kind": "current", "source": "SEC cover page 10-Q 0000898173-26-000045 (808,960,792 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/orly-20260630x10q.htm", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/R1.htm", "period": "2026-08-03", "accession": "0000898173-26-000045", "fact_id": 24599664, "age_days": 84, "stale": false } ] }, "lynch": { "score": 46.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 3, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.22, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+13.6% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 30.3, "threshold": "<= 25", "points": 6.5, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": null, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "equity not positive" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "5 of 5", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-9.3%", "threshold": ">= +10%", "points": 4.5, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.92, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 2.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24299643, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.5687, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/", "period": "2020-12-31", "accession": "0000898173-23-000011", "fact_id": 20782416, "verified": "unverified", "note": "as reported 23.53, split factor 15", "age_days": 2125 }, { "name": "cash", "value": 262181000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24533990, "verified": "unverified", "age_days": 118, "stale": false } ] }, "graham_enterprising": { "score": 25.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-06-30", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2020", "history_through": "2025", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 9, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 0.75, "threshold": ">= 1.5", "points": 0.0, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": null, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "note": "working capital not positive" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "no", "threshold": "yes", "points": 0.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "1.57 -> 2.97", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": null, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "equity not positive" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 89.92, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 7199632000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24340563, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "current_liabilities", "value": 9574674000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-06-30", "accession": "0000898173-26-000045", "fact_id": 24367471, "verified": "unverified", "age_days": 118, "stale": false }, { "name": "Net income FY2021", "value": 2164685000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "period": "2021-12-31", "accession": "0000898173-24-000009", "fact_id": 20720215, "verified": "unverified", "age_days": 1760 }, { "name": "Net income FY2022", "value": 2172650000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "period": "2022-12-31", "accession": "0000898173-25-000008", "fact_id": 20727350, "verified": "unverified", "age_days": 1395 }, { "name": "Net income FY2023", "value": 2346581000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2023-12-31", "accession": "0000898173-26-000009", "fact_id": 20734352, "verified": "unverified", "age_days": 1030 }, { "name": "Net income FY2024", "value": 2386680000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20740913, "verified": "unverified", "age_days": 664 }, { "name": "Net income FY2025", "value": 2538209000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24293555, "verified": "unverified", "age_days": 299 }, { "name": "Dividend years (Yahoo)", "value": [], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/ORLY/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 2.97, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24299643, "verified": "unverified", "age_days": 299 }, { "name": "EPS diluted FY2020", "value": 1.5687, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/", "period": "2020-12-31", "accession": "0000898173-23-000011", "fact_id": 20782416, "verified": "unverified", "age_days": 2125 } ] }, "piotroski": { "score": 77.8, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2024", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "15.3%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,762M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "16.0% -> 15.3%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,762M vs 2,538M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "37.1% -> 36.4%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "0.71 -> 0.77", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "848M -> 809M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "19.5% -> 19.5%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "1.12 -> 1.08", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2025-12-31", "value": 2538209000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24293555, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2025-12-31", "value": 16538253000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-12-31", "accession": "0000898173-26-000045", "fact_id": 24376385, "verified": "unverified", "age_days": 299 }, { "name": "cfo 2025-12-31", "value": 2761993000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24311620, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2538209000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24293555, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2024-12-31", "value": 2386680000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20740913, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16538253000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-12-31", "accession": "0000898173-26-000045", "fact_id": 24376385, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14893741000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 21929031, "verified": "unverified", "age_days": 664 }, { "name": "cfo 2025-12-31", "value": 2761993000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24311620, "verified": "unverified", "age_days": 299 }, { "name": "net_income 2025-12-31", "value": 2538209000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24293555, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2025-12-31", "value": 6016904000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-12-31", "accession": "0000898173-26-000045", "fact_id": 24410184, "verified": "unverified", "age_days": 299 }, { "name": "lt_debt 2024-12-31", "value": 5520932000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 22085425, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16538253000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-12-31", "accession": "0000898173-26-000045", "fact_id": 24376385, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14893741000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 21929031, "verified": "unverified", "age_days": 664 }, { "name": "current_assets 2025-12-31", "value": 6744277000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-12-31", "accession": "0000898173-26-000045", "fact_id": 24322283, "verified": "unverified", "age_days": 299 }, { "name": "current_assets 2024-12-31", "value": 5839895000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 21323239, "verified": "unverified", "age_days": 664 }, { "name": "current_liabilities 2025-12-31", "value": 8775821000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-12-31", "accession": "0000898173-26-000045", "fact_id": 24349243, "verified": "unverified", "age_days": 299 }, { "name": "current_liabilities 2024-12-31", "value": 8283505000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 21596130, "verified": "unverified", "age_days": 664 }, { "name": "shares_out 2026-08-03", "value": 808960792.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2026-08-03", "accession": "0000898173-26-000045", "fact_id": 24588916, "verified": "unverified", "age_days": 84 }, { "name": "shares_out 2025-08-04", "value": 848496680.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000049/", "period": "2025-08-04", "accession": "0000898173-25-000049", "fact_id": 24578028, "verified": "unverified", "age_days": 448 }, { "name": "operating_income 2025-12-31", "value": 3460612000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24304921, "verified": "unverified", "age_days": 299 }, { "name": "operating_income 2024-12-31", "value": 3251157000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20876820, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 17781992000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24290580, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 16708479000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20657187, "verified": "unverified", "age_days": 664 }, { "name": "revenue 2025-12-31", "value": 17781992000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2025-12-31", "accession": "0000898173-26-000009", "fact_id": 24290580, "verified": "unverified", "age_days": 299 }, { "name": "revenue 2024-12-31", "value": 16708479000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 20657187, "verified": "unverified", "age_days": 664 }, { "name": "total_assets 2025-12-31", "value": 16538253000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/", "period": "2025-12-31", "accession": "0000898173-26-000045", "fact_id": 24376385, "verified": "unverified", "age_days": 299 }, { "name": "total_assets 2024-12-31", "value": 14893741000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "period": "2024-12-31", "accession": "0000898173-26-000009", "fact_id": 21929031, "verified": "unverified", "age_days": 664 } ] } }, "net_income_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 670292000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817316000276/", "accession": "0000898173-16-000276" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 778182000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817317000091/", "accession": "0000898173-17-000091" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 931216000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817318000077/", "accession": "0000898173-18-000077" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 1037691000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817319000060/", "accession": "0000898173-19-000060" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 1133804000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817320000007/", "accession": "0000898173-20-000007" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1324487000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817321000012/", "accession": "0000898173-21-000012" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1391042000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817322000012/", "accession": "0000898173-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1752302000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/", "accession": "0000898173-23-000011" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2164685000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "accession": "0000898173-24-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2172650000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "accession": "0000898173-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2346581000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2386680000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2538209000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009" } ], "eps_diluted_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 0.402, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817316000276/", "accession": "0000898173-16-000276", "value_reported": 6.03, "split_factor": 15.0, "split_basis": "filed between 2016-01-01 and 2016-04-29" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 0.4893, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817317000091/", "accession": "0000898173-17-000091", "value_reported": 7.34, "split_factor": 15.0, "split_basis": "filed between 2017-01-01 and 2017-04-30" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 0.6113, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817318000077/", "accession": "0000898173-18-000077", "value_reported": 9.17, "split_factor": 15.0, "split_basis": "filed 2018-02-28" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 0.7153, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817319000060/", "accession": "0000898173-19-000060", "value_reported": 10.73, "split_factor": 15.0, "split_basis": "filed 2019-02-27" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 0.8447, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817320000007/", "accession": "0000898173-20-000007", "value_reported": 12.67, "split_factor": 15.0, "split_basis": "filed 2020-02-28" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 1.0733, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817321000012/", "accession": "0000898173-21-000012", "value_reported": 16.1, "split_factor": 15.0, "split_basis": "filed 2021-02-26" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 1.192, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817322000012/", "accession": "0000898173-22-000012", "value_reported": 17.88, "split_factor": 15.0, "split_basis": "filed 2022-02-28" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 1.5687, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/", "accession": "0000898173-23-000011", "value_reported": 23.53, "split_factor": 15.0, "split_basis": "filed 2023-02-28" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 2.0733, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "accession": "0000898173-24-000009", "value_reported": 31.1, "split_factor": 15.0, "split_basis": "filed 2024-02-28" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 2.2293, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "accession": "0000898173-25-000008", "value_reported": 33.44, "split_factor": 15.0, "split_basis": "filed 2025-02-28" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 2.56, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009", "value_reported": 2.56, "split_factor": 1.0, "split_basis": "filed 2026-02-27" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 2.71, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009", "value_reported": 2.71, "split_factor": 1.0, "split_basis": "filed 2026-02-27" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 2.97, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009", "value_reported": 2.97, "split_factor": 1.0, "split_basis": "filed 2026-02-27" } ], "revenue_by_fy": [ { "fy": 2013, "period_end": "2013-12-31", "sec_frame": "CY2013", "value": 6649237000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817316000276/", "accession": "0000898173-16-000276" }, { "fy": 2014, "period_end": "2014-12-31", "sec_frame": "CY2014", "value": 7216081000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817317000091/", "accession": "0000898173-17-000091" }, { "fy": 2015, "period_end": "2015-12-31", "sec_frame": "CY2015", "value": 7966674000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817318000077/", "accession": "0000898173-18-000077" }, { "fy": 2016, "period_end": "2016-12-31", "sec_frame": "CY2016", "value": 8593096000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817319000060/", "accession": "0000898173-19-000060" }, { "fy": 2017, "period_end": "2017-12-31", "sec_frame": "CY2017", "value": 8977726000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817320000007/", "accession": "0000898173-20-000007" }, { "fy": 2018, "period_end": "2018-12-31", "sec_frame": "CY2018", "value": 9536428000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817321000012/", "accession": "0000898173-21-000012" }, { "fy": 2019, "period_end": "2019-12-31", "sec_frame": "CY2019", "value": 10149985000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817322000012/", "accession": "0000898173-22-000012" }, { "fy": 2020, "period_end": "2020-12-31", "sec_frame": "CY2020", "value": 11604493000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/", "accession": "0000898173-23-000011" }, { "fy": 2021, "period_end": "2021-12-31", "sec_frame": "CY2021", "value": 13327563000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/", "accession": "0000898173-24-000009" }, { "fy": 2022, "period_end": "2022-12-31", "sec_frame": "CY2022", "value": 14409860000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817325000008/", "accession": "0000898173-25-000008" }, { "fy": 2023, "period_end": "2023-12-31", "sec_frame": "CY2023", "value": 15812250000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009" }, { "fy": 2024, "period_end": "2024-12-31", "sec_frame": "CY2024", "value": 16708479000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009" }, { "fy": 2025, "period_end": "2025-12-31", "sec_frame": "CY2025", "value": 17781992000.0, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "accession": "0000898173-26-000009" } ], "dividend_years": [], "insider_transactions_recent": [ { "txn_date": "2026-08-28", "insider_name": "HENDRICKSON THOMAS", "role": "director", "code": "S", "shares": 1000.0, "price": 87.83, "value": 87830.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000123897826000006/" }, { "txn_date": "2026-08-12", "insider_name": "MANCINI CHRISTOPHER ANDREW", "role": "officer", "code": "S", "shares": 3000.0, "price": 93.0, "value": 279000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000190338926000004/" }, { "txn_date": "2026-08-12", "insider_name": "SASTRE MARIA", "role": "director", "code": "S", "shares": 2000.0, "price": 91.85, "value": 183700.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000107125226000006/" }, { "txn_date": "2026-05-29", "insider_name": "HENDRICKSON THOMAS", "role": "director", "code": "S", "shares": 1200.0, "price": 88.32, "value": 105983.99999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000123897826000004/" }, { "txn_date": "2026-05-20", "insider_name": "DUMAS ROBERT ALLEN", "role": "officer", "code": "S", "shares": 84600.0, "price": 92.6, "value": 7833959.999999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000167765926000004/" }, { "txn_date": "2026-05-18", "insider_name": "MURPHY JOHN RAYMOND", "role": "director", "code": "S", "shares": 2595.0, "price": 88.67, "value": 230098.65, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000127519526000004/" }, { "txn_date": "2026-05-08", "insider_name": "BECKHAM BRAD W", "role": "CEO", "code": "S", "shares": 13635.0, "price": 95.0, "value": 1295325.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000162588926000004/" }, { "txn_date": "2026-05-07", "insider_name": "HOPPER PHILIP M", "role": "officer", "code": "S", "shares": 3700.0, "price": 94.6, "value": 350020.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/898173/000195452426000004/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000898173", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000898173.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000898173&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000898173&type=8-K", "yahoo": "https://finance.yahoo.com/quote/ORLY", "stooq": "https://stooq.com/q/d/?s=orly.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=ORLY", "finviz": "https://finviz.com/quote.ashx?t=ORLY", "stockanalysis": "https://stockanalysis.com/stocks/orly/", "seeking_alpha": "https://seekingalpha.com/symbol/ORLY", "openinsider": "http://openinsider.com/search?q=ORLY", "google_news": "https://news.google.com/rss/search?q=ORLY+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/ORLY.json", "markdown": "https://theclaudetrader.com/s/ORLY.md", "research_packet": "https://theclaudetrader.com/r/ORLY.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/ORLY; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 59.13, "fv_low": 52.64, "fv_high": 65.62, "fv_gap_pct": -34.2, "fv_verdict": "red", "fv_methods": 2, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-08-07", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 52.6379294431994, "growth_used": 0.08910774866946913, "fcf_avg": 1882395666.6666667, "inputs": { "fcf": { "value": 1882395666.6666667, "years": [ 2023, 2024, 2025 ], "by_year": [ 2027820000.0, 2026189000.0, 1593178000.0 ], "cfo": [ { "value": 3034084000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2023-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/" }, { "value": 3049576000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/" }, { "value": 2761993000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/" } ], "capex": [ { "value": 1006264000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2023-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/" }, { "value": 1023387000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/" }, { "value": 1168815000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/" } ] }, "revenue_cagr_5y": { "value": 0.08910774866946913, "from": { "value": 11604493000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2020-12-31", "accession": "0000898173-23-000011", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817323000011/" }, "to": { "value": 17781992000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2025-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/" } }, "shares": { "value": 808960792.0, "tag": "SEC cover page 10-Q 0000898173-26-000045 (808,960,792 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/orly-20260630x10q.htm", "period_end": "2026-08-03", "accession": "0000898173-26-000045", "filed": "2026-08-07", "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000045/R1.htm" } } }, "earnings": { "value": 65.61922551252849, "pe_used": 22.094015324083664, "pe_raw": 22.094015324083664, "pe_basis": "SIC 55 peer median excluding itself (3 peers)", "inputs": { "eps": { "fy": 2025, "value": 2.97, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2025-12-31", "accession": "0000898173-26-000009", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/", "value_reported": 2.97, "split_factor": 1.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }