{
 "ticker": "NVR",
 "name": "NVR Inc",
 "legal_name": "NVR INC",
 "cik": "0000906163",
 "exchange": "NYSE",
 "sic": "1531",
 "industry": "Operative Builders",
 "state": "VA",
 "fiscal_year_end": "1231",
 "is_financial": false,
 "is_utility": false,
 "snapshot_date": "2026-10-26",
 "price": {
  "value": 5983.68,
  "as_of": "2026-10-23",
  "source": "Alpaca Market Data (consolidated SIP daily bar)",
  "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
 },
 "market_cap": {
  "value": 15945669484.800001,
  "as_of": "2026-10-23",
  "unit": "USD",
  "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)",
  "warning": null,
  "unavailable_reason": null,
  "inputs": {
   "traded_price": {
    "value": 5983.68,
    "as_of": "2026-10-23",
    "unit": "USD per traded unit (share or ADS)",
    "source": "Alpaca Market Data (consolidated SIP daily bar)",
    "url": "https://docs.alpaca.markets/docs/historical-stock-data-1"
   },
   "sec_shares_outstanding": {
    "value": 2664860.0,
    "unit": "underlying shares",
    "concept": "SEC cover page 10-Q 0000906163-26-000093 (2,664,860 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/nvr-20260630.htm",
    "period_end": "2026-07-31",
    "accession": "0000906163-26-000093",
    "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/R1.htm"
   },
   "depositary_ratio": {
    "value": 1.0,
    "unit": "underlying shares per traded unit",
    "status": "domestic",
    "source": "10-K filer; SEC shares are the traded units",
    "evidence_url": null,
    "evidence_form": null,
    "evidence_filed": null,
    "body_snippet": null
   },
   "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used",
   "split_adjustment": null,
   "share_count_as_of": "2026-07-31",
   "share_count_age_days_at_price_date": 84,
   "warning": null,
   "computed": "5983.68 (price 2026-10-23) / 1 x 2,664,860 (shares at 2026-07-31) = 15,945,669,485"
  }
 },
 "share_basis": {
  "ratio": 1.0,
  "status": "domestic",
  "source": "10-K filer; SEC shares are the traded units",
  "evidence": null,
  "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)."
 },
 "scores": {
  "graham": {
   "score": 20.0,
   "status": "partial: 2, 5, 6",
   "complete": false,
   "missing_tests": [
    "2",
    "5",
    "6"
   ],
   "passes_all": false,
   "data_as_of": "2025-12-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [
    "Revenue"
   ],
   "history_from": "2014",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 18,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham",
   "components": [
    {
     "test": "1",
     "name": "Adequate size",
     "value": 10.32,
     "unit": "revenue $B",
     "threshold": ">= 1",
     "points": 5.0,
     "max": 5
    },
    {
     "test": "2",
     "name": "Debt <= equity (unclassified balance sheet fallback)",
     "value": null,
     "threshold": "<= 1.0",
     "points": null,
     "max": 30,
     "note": "no long-term debt or total liabilities reported in the last 18 months; no AssetsCurrent/LiabilitiesCurrent in any filing"
    },
    {
     "test": "3",
     "name": "Positive earnings each of 10 years",
     "value": "10 of 10",
     "threshold": "10 of 10",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Dividends every year for 20 years",
     "value": "0 of 20",
     "threshold": "20 of 20",
     "points": 0.0,
     "max": 15,
     "missing_years": [
      2006,
      2007,
      2008,
      2009,
      2010,
      2011,
      2012,
      2013,
      2014,
      2015,
      2016,
      2017,
      2018,
      2019,
      2020,
      2021,
      2022,
      2023,
      2024,
      2025
     ],
     "cross_check": {
      "verified_years": [],
      "mismatch_years": [],
      "unverified_years": [
       2006,
       2007,
       2008,
       2009,
       2010,
       2011,
       2012,
       2013,
       2014,
       2015,
       2016,
       2017,
       2018,
       2019,
       2020,
       2021,
       2022,
       2023,
       2024,
       2025
      ]
     },
     "note": null
    },
    {
     "test": "5",
     "name": "EPS growth, 3-yr avg now vs 10 yrs ago",
     "value": null,
     "threshold": ">= +33%",
     "points": null,
     "max": 10,
     "missing_years": [
      2024
     ]
    },
    {
     "test": "6",
     "name": "P/E on 3-year average EPS",
     "value": null,
     "threshold": "<= 15",
     "points": null,
     "max": 15,
     "note": "needs the last three fiscal years of EPS"
    },
    {
     "test": "7",
     "name": "P/B <= 1.5, or P/E x P/B <= 22.5",
     "value": "P/B 4.70",
     "threshold": "<= 1.5 or <= 22.5",
     "points": 0.0,
     "max": 10
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 5983.68,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Revenue",
     "value": 10323959000.0,
     "kind": "current",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24288359,
     "verified": "unverified",
     "age_days": 299,
     "stale": true
    },
    {
     "name": "equity",
     "value": 3391196000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity (companyfacts)",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2026-06-30",
     "accession": "0000906163-26-000093",
     "fact_id": 23975373,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Net income FY2016",
     "value": 425262000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616319000029/",
     "period": "2016-12-31",
     "accession": "0000906163-19-000029",
     "fact_id": 20687533,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 537521000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616320000026/",
     "period": "2017-12-31",
     "accession": "0000906163-20-000026",
     "fact_id": 20694227,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 797197000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616321000017/",
     "period": "2018-12-31",
     "accession": "0000906163-21-000017",
     "fact_id": 20700729,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 878539000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616322000008/",
     "period": "2019-12-31",
     "accession": "0000906163-22-000008",
     "fact_id": 20707107,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 901248000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
     "period": "2020-12-31",
     "accession": "0000906163-23-000023",
     "fact_id": 20713572,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1236719000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
     "period": "2021-12-31",
     "accession": "0000906163-24-000033",
     "fact_id": 20720233,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1725575000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
     "period": "2022-12-31",
     "accession": "0000906163-25-000011",
     "fact_id": 20727366,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 1591611000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20734369,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1681928000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20740930,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1339816000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24293572,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      1987,
      1988,
      1989,
      1990
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/NVR/history?filter=div",
     "period": null,
     "verified": "unverified",
     "note": "XBRL dividends-per-share facts cover 0 of the 20 years"
    },
    {
     "name": "EPS diluted FY2014",
     "value": 63.5,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000156459017001623/",
     "period": "2014-12-31",
     "accession": "0001564590-17-001623",
     "fact_id": 20758335,
     "verified": "unverified",
     "age_days": 4317
    },
    {
     "name": "EPS diluted FY2015",
     "value": 89.99,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616318000007/",
     "period": "2015-12-31",
     "accession": "0000906163-18-000007",
     "fact_id": 20762687,
     "verified": "unverified",
     "age_days": 3952
    },
    {
     "name": "EPS diluted FY2016",
     "value": 103.61,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616319000029/",
     "period": "2016-12-31",
     "accession": "0000906163-19-000029",
     "fact_id": 20766810,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "EPS diluted FY2023",
     "value": 463.31,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20799205,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "EPS diluted FY2025",
     "value": 436.55,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24299661,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 2664860.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0000906163-26-000093 (2,664,860 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/nvr-20260630.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/R1.htm",
     "period": "2026-07-31",
     "accession": "0000906163-26-000093",
     "fact_id": 24599912,
     "age_days": 87,
     "stale": false
    }
   ]
  },
  "magic_formula": {
   "score": null,
   "status": "insufficient data (no operating income in XBRL)",
   "complete": null,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/magic_formula",
   "components": [],
   "inputs": []
  },
  "momentum": {
   "score": 32.6,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": "2026-10-23",
   "price_stale": null,
   "verification": null,
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/momentum",
   "components": [
    {
     "name": "12-1 month return",
     "value": -18.7,
     "unit": "%",
     "percentile": 16.3,
     "points": 8.2,
     "max": 50
    },
    {
     "name": "6 month return",
     "value": -10.3,
     "unit": "%",
     "percentile": 21.2,
     "points": 4.2,
     "max": 20
    },
    {
     "name": "Price / 52-week high",
     "value": 0.739,
     "points": 11.1,
     "max": 15
    },
    {
     "name": "Volatility penalty (60d annualised)",
     "value": 24.8,
     "unit": "%",
     "points": 9.2,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Adjusted close series (14 months)",
     "value": 5983.68,
     "kind": "price",
     "source": "Yahoo Finance / Alpaca Market Data daily history",
     "url": null,
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    }
   ]
  },
  "insider": {
   "score": 43.6,
   "status": "ok",
   "complete": true,
   "missing_tests": [],
   "passes_all": null,
   "data_as_of": "2026-10-23",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": null,
   "history_through": null,
   "price_as_of": null,
   "price_stale": null,
   "verification": null,
   "coverage": {
    "window_start": "2026-07-28",
    "through": "2026-10-23",
    "missing_days": 3,
    "note": "Form 4 data loaded through 2026-10-23"
   },
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/insider",
   "components": [
    {
     "name": "Open-market buy value / market cap (percentile among buyers)",
     "value": 0.25,
     "unit": "bp",
     "points": 25.8,
     "max": 35
    },
    {
     "name": "Distinct buyers",
     "value": 1,
     "points": 6.2,
     "max": 25
    },
    {
     "name": "Buyer seniority",
     "value": 0.5,
     "points": 10.0,
     "max": 20
    },
    {
     "name": "Recency (half-life 30d)",
     "value": 0.16,
     "points": 1.6,
     "max": 10
    },
    {
     "name": "Sales penalty (excludes 10b5-1 plan sales)",
     "value": 0.0,
     "unit": "bp",
     "points": -0.0,
     "max": 0
    }
   ],
   "inputs": [
    {
     "name": "Form 4 P Oliver George 2026-08-07",
     "value": 405185.13,
     "shares": 63.0,
     "price": 6431.51,
     "role": "director",
     "period": "2026-08-07",
     "source": "SEC Form 4 (insider transactions data set)",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000095/"
    }
   ]
  },
  "buffett": {
   "score": 73.5,
   "status": "partial: 4, 5",
   "complete": false,
   "missing_tests": [
    "4",
    "5"
   ],
   "passes_all": false,
   "data_as_of": "2026-07-31",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2016",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 36,
    "not_cross_checked": 2
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/buffett",
   "components": [
    {
     "test": "1",
     "name": "Average return on equity (net income / year-end equity)",
     "value": "39.0% over 8 yrs",
     "threshold": ">= 15%",
     "points": 25.0,
     "max": 25
    },
    {
     "test": "2",
     "name": "Profitable every year",
     "value": "10 of 10",
     "threshold": "all years",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "3",
     "name": "Net income growth, 3-yr average now vs start of window",
     "value": "+14.8% a year",
     "threshold": ">= +10%",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / 3-yr average earnings (years to repay)",
     "value": null,
     "threshold": "<= 4",
     "points": null,
     "max": 15,
     "note": "debt unknown: no debt concept reported in the last 18 months"
    },
    {
     "test": "5",
     "name": "Operating margin, 5-yr average",
     "value": "0 years with operating income and revenue",
     "threshold": ">= 20%",
     "points": null,
     "max": 10,
     "note": "needs at least 4 of the last 5 years"
    },
    {
     "test": "6",
     "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)",
     "value": "0.92",
     "threshold": ">= 1.0",
     "points": 8.5,
     "max": 10
    },
    {
     "test": "7",
     "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)",
     "value": "8.2%",
     "threshold": ">= 7%",
     "points": 15.0,
     "max": 15
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 5983.68,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2018",
     "value": 797197000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616321000017/",
     "period": "2018-12-31",
     "accession": "0000906163-21-000017",
     "fact_id": 20700729,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Equity at FY2018 end",
     "value": 1808562000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616322000008/",
     "period": "2018-12-31",
     "accession": "0000906163-22-000008",
     "fact_id": 22761826,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 878539000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616322000008/",
     "period": "2019-12-31",
     "accession": "0000906163-22-000008",
     "fact_id": 20707107,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Equity at FY2019 end",
     "value": 2341244000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
     "period": "2019-12-31",
     "accession": "0000906163-23-000023",
     "fact_id": 22786850,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 901248000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
     "period": "2020-12-31",
     "accession": "0000906163-23-000023",
     "fact_id": 20713572,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Equity at FY2020 end",
     "value": 3103074000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
     "period": "2020-12-31",
     "accession": "0000906163-24-000033",
     "fact_id": 22811569,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1236719000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
     "period": "2021-12-31",
     "accession": "0000906163-24-000033",
     "fact_id": 20720233,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Equity at FY2021 end",
     "value": 3002378000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
     "period": "2021-12-31",
     "accession": "0000906163-25-000011",
     "fact_id": 22837550,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1725575000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
     "period": "2022-12-31",
     "accession": "0000906163-25-000011",
     "fact_id": 20727366,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Equity at FY2022 end",
     "value": 3506849000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2022-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 22865720,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 1591611000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20734369,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Equity at FY2023 end",
     "value": 4364725000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 22893400,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1681928000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20740930,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Equity at FY2024 end",
     "value": 4210072000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000093",
     "fact_id": 22919028,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1339816000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24293572,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Equity at FY2025 end",
     "value": 3864869000.0,
     "kind": "history",
     "source": "SEC XBRL StockholdersEquity",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000093",
     "fact_id": 24476785,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Net income FY2016",
     "value": 425262000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616319000029/",
     "period": "2016-12-31",
     "accession": "0000906163-19-000029",
     "fact_id": 20687533,
     "verified": "unverified",
     "age_days": 3586
    },
    {
     "name": "Net income FY2017",
     "value": 537521000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616320000026/",
     "period": "2017-12-31",
     "accession": "0000906163-20-000026",
     "fact_id": 20694227,
     "verified": "unverified",
     "age_days": 3221
    },
    {
     "name": "Net income FY2018",
     "value": 797197000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616321000017/",
     "period": "2018-12-31",
     "accession": "0000906163-21-000017",
     "fact_id": 20700729,
     "verified": "unverified",
     "age_days": 2856
    },
    {
     "name": "Net income FY2019",
     "value": 878539000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616322000008/",
     "period": "2019-12-31",
     "accession": "0000906163-22-000008",
     "fact_id": 20707107,
     "verified": "unverified",
     "age_days": 2491
    },
    {
     "name": "Net income FY2020",
     "value": 901248000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
     "period": "2020-12-31",
     "accession": "0000906163-23-000023",
     "fact_id": 20713572,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "Net income FY2021",
     "value": 1236719000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
     "period": "2021-12-31",
     "accession": "0000906163-24-000033",
     "fact_id": 20720233,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1725575000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
     "period": "2022-12-31",
     "accession": "0000906163-25-000011",
     "fact_id": 20727366,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 1591611000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20734369,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1681928000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20740930,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1339816000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24293572,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Operating cash flow FY2021",
     "value": 1242393000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
     "period": "2021-12-31",
     "accession": "0000906163-24-000033",
     "fact_id": 20957035,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Capital expenditure FY2021",
     "value": 17875000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
     "period": "2021-12-31",
     "accession": "0000906163-24-000033",
     "fact_id": 21025248,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Operating cash flow FY2022",
     "value": 1870101000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
     "period": "2022-12-31",
     "accession": "0000906163-25-000011",
     "fact_id": 20964044,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Capital expenditure FY2022",
     "value": 18428000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
     "period": "2022-12-31",
     "accession": "0000906163-25-000011",
     "fact_id": 21029687,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Operating cash flow FY2023",
     "value": 1497993000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20970931,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Capital expenditure FY2023",
     "value": 24877000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 21034029,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Operating cash flow FY2024",
     "value": 1374462000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20977392,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Capital expenditure FY2024",
     "value": 29212000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 21038176,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Operating cash flow FY2025",
     "value": 1121320000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24311638,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Capital expenditure FY2025",
     "value": 24508000.0,
     "kind": "history",
     "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24317308,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Shares outstanding",
     "value": 2664860.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0000906163-26-000093 (2,664,860 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/nvr-20260630.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/R1.htm",
     "period": "2026-07-31",
     "accession": "0000906163-26-000093",
     "fact_id": 24599912,
     "age_days": 87,
     "stale": false
    }
   ]
  },
  "lynch": {
   "score": 59.9,
   "status": "partial: 4, 5, 6",
   "complete": false,
   "missing_tests": [
    "4",
    "5",
    "6"
   ],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 2,
    "not_cross_checked": 1
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/lynch",
   "components": [
    {
     "test": "1",
     "name": "PEG: P/E divided by 5-yr EPS growth (in % points)",
     "value": 1.0,
     "threshold": "<= 1.0",
     "points": 29.9,
     "max": 30
    },
    {
     "test": "2",
     "name": "EPS growth, 5-yr compound rate",
     "value": "+13.7% a year",
     "threshold": "12% to 35% a year",
     "points": 20.0,
     "max": 20
    },
    {
     "test": "3",
     "name": "P/E on latest annual EPS",
     "value": 13.7,
     "threshold": "<= 25",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "4",
     "name": "Borrowings / equity",
     "value": null,
     "threshold": "<= 0.5",
     "points": null,
     "max": 15,
     "note": "debt unknown: no debt concept reported in the last 18 months"
    },
    {
     "test": "5",
     "name": "Years of the last 5 in which EPS rose",
     "value": null,
     "threshold": "5 of 5",
     "points": null,
     "max": 15,
     "note": "needs six consecutive fiscal years of diluted EPS"
    },
    {
     "test": "6",
     "name": "Net cash (cash minus borrowings) / market cap",
     "value": null,
     "threshold": ">= +10%",
     "points": null,
     "max": 10,
     "note": "needs market cap, cash and debt"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 5983.68,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "EPS diluted FY2025",
     "value": 436.55,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24299661,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 230.11,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
     "period": "2020-12-31",
     "accession": "0000906163-23-000023",
     "fact_id": 20782437,
     "verified": "unverified",
     "age_days": 2125
    }
   ]
  },
  "graham_enterprising": {
   "score": 25.0,
   "status": "partial: 1, 2, 7",
   "complete": false,
   "missing_tests": [
    "1",
    "2",
    "7"
   ],
   "passes_all": false,
   "data_as_of": "2026-06-30",
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2020",
   "history_through": "2025",
   "price_as_of": "2026-10-23",
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 8,
    "not_cross_checked": 3
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/graham_enterprising",
   "components": [
    {
     "test": "1",
     "name": "Current ratio",
     "value": null,
     "threshold": ">= 1.5",
     "points": null,
     "max": 15,
     "note": "no fresh current assets/liabilities (unclassified balance sheet)"
    },
    {
     "test": "2",
     "name": "Borrowings vs working capital",
     "value": null,
     "threshold": "<= 1.1x",
     "points": null,
     "max": 15,
     "note": "debt unknown: no debt concept reported in the last 18 months"
    },
    {
     "test": "3",
     "name": "No earnings deficit in the last 5 years",
     "value": "5 of 5 profitable",
     "threshold": "5 of 5",
     "points": 15.0,
     "max": 15
    },
    {
     "test": "4",
     "name": "Pays a current dividend",
     "value": "no",
     "threshold": "yes",
     "points": 0.0,
     "max": 10
    },
    {
     "test": "5",
     "name": "EPS higher than five years earlier",
     "value": "230.11 -> 436.55",
     "threshold": "higher",
     "points": 10.0,
     "max": 10
    },
    {
     "test": "6",
     "name": "Price / book value per share",
     "value": 4.7,
     "threshold": "<= 1.2",
     "points": 0.0,
     "max": 20,
     "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)"
    },
    {
     "test": "7",
     "name": "Price / net current asset value per share (current assets minus all liabilities)",
     "value": null,
     "threshold": "<= 0.67",
     "points": null,
     "max": 15,
     "note": "needs fresh current assets, total liabilities (or assets and equity of the same date) and share count"
    }
   ],
   "inputs": [
    {
     "name": "Price (close, per traded unit)",
     "value": 5983.68,
     "kind": "price",
     "source": "Alpaca Market Data (consolidated SIP daily bar)",
     "url": "https://docs.alpaca.markets/docs/historical-stock-data-1",
     "period": "2026-10-23",
     "age_days": 3,
     "stale": false
    },
    {
     "name": "Net income FY2021",
     "value": 1236719000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
     "period": "2021-12-31",
     "accession": "0000906163-24-000033",
     "fact_id": 20720233,
     "verified": "unverified",
     "age_days": 1760
    },
    {
     "name": "Net income FY2022",
     "value": 1725575000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
     "period": "2022-12-31",
     "accession": "0000906163-25-000011",
     "fact_id": 20727366,
     "verified": "unverified",
     "age_days": 1395
    },
    {
     "name": "Net income FY2023",
     "value": 1591611000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2023-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20734369,
     "verified": "unverified",
     "age_days": 1030
    },
    {
     "name": "Net income FY2024",
     "value": 1681928000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20740930,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "Net income FY2025",
     "value": 1339816000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24293572,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "Dividend years (Yahoo)",
     "value": [
      1987,
      1988,
      1989,
      1990
     ],
     "kind": "history",
     "source": "Yahoo Finance dividend history",
     "url": "https://finance.yahoo.com/quote/NVR/history?filter=div",
     "period": null
    },
    {
     "name": "EPS diluted FY2025",
     "value": 436.55,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24299661,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "EPS diluted FY2020",
     "value": 230.11,
     "kind": "history",
     "source": "SEC XBRL EarningsPerShareDiluted",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
     "period": "2020-12-31",
     "accession": "0000906163-23-000023",
     "fact_id": 20782437,
     "verified": "unverified",
     "age_days": 2125
    },
    {
     "name": "equity",
     "value": 3391196000.0,
     "kind": "current",
     "source": "SEC XBRL StockholdersEquity (companyfacts)",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2026-06-30",
     "accession": "0000906163-26-000093",
     "fact_id": 23975373,
     "verified": "unverified",
     "age_days": 118,
     "stale": false
    },
    {
     "name": "Shares outstanding",
     "value": 2664860.0,
     "kind": "current",
     "source": "SEC cover page 10-Q 0000906163-26-000093 (2,664,860 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/nvr-20260630.htm",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/R1.htm",
     "period": "2026-07-31",
     "accession": "0000906163-26-000093",
     "fact_id": 24599912,
     "age_days": 87,
     "stale": false
    }
   ]
  },
  "piotroski": {
   "score": 44.4,
   "status": "partial: 5, 6, 8",
   "complete": false,
   "missing_tests": [
    "5",
    "6",
    "8"
   ],
   "passes_all": false,
   "data_as_of": null,
   "data_as_of_meaning": "oldest current-period input the score depends on",
   "stale_inputs": [],
   "history_from": "2024",
   "history_through": "2026",
   "price_as_of": null,
   "price_stale": false,
   "verification": {
    "verified": 0,
    "mismatch": 0,
    "unverified": 15,
    "not_cross_checked": 0
   },
   "coverage": null,
   "computed_on": "2026-10-26",
   "rules_url": "https://theclaudetrader.com/p/piotroski",
   "components": [
    {
     "test": "1",
     "name": "Return on assets is positive",
     "value": "22.9%",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "2",
     "name": "Operating cash flow is positive",
     "value": "1,121M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "3",
     "name": "Return on assets improved on the prior year",
     "value": "26.4% -> 22.9%",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "4",
     "name": "Operating cash flow exceeds net income (accruals)",
     "value": "1,121M vs 1,340M",
     "threshold": "pass = 1",
     "points": 0.0,
     "max": 11.11111111111111
    },
    {
     "test": "5",
     "name": "Long-term debt / assets fell",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "6",
     "name": "Current ratio improved",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "7",
     "name": "No new shares issued (share count did not rise)",
     "value": "3M -> 3M",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    },
    {
     "test": "8",
     "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)",
     "value": null,
     "threshold": "pass = 1",
     "points": null,
     "max": 11.11111111111111,
     "note": "an input is not reported for one of the two years"
    },
    {
     "test": "9",
     "name": "Asset turnover (revenue / assets) improved",
     "value": "1.65 -> 1.76",
     "threshold": "pass = 1",
     "points": 11.11111111111111,
     "max": 11.11111111111111
    }
   ],
   "inputs": [
    {
     "name": "net_income 2025-12-31",
     "value": 1339816000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24293572,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 5856930000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000093",
     "fact_id": 24376404,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "cfo 2025-12-31",
     "value": 1121320000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24311638,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 1339816000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24293572,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2024-12-31",
     "value": 1681928000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20740930,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 5856930000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000093",
     "fact_id": 24376404,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 6380988000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 21929050,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "cfo 2025-12-31",
     "value": 1121320000.0,
     "kind": "history",
     "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24311638,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "net_income 2025-12-31",
     "value": 1339816000.0,
     "kind": "history",
     "source": "SEC XBRL NetIncomeLoss",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24293572,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "shares_out 2026-07-31",
     "value": 2664860.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding (companyfacts)",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2026-07-31",
     "accession": "0000906163-26-000093",
     "fact_id": 23975374,
     "verified": "unverified",
     "age_days": 87
    },
    {
     "name": "shares_out 2025-07-31",
     "value": 2869801.0,
     "kind": "history",
     "source": "SEC XBRL EntityCommonStockSharesOutstanding",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000089/",
     "period": "2025-07-31",
     "accession": "0000906163-25-000089",
     "fact_id": 24578046,
     "verified": "unverified",
     "age_days": 452
    },
    {
     "name": "revenue 2025-12-31",
     "value": 10323959000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 24288359,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "revenue 2024-12-31",
     "value": 10524479000.0,
     "kind": "history",
     "source": "SEC XBRL Revenues",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 20654746,
     "verified": "unverified",
     "age_days": 664
    },
    {
     "name": "total_assets 2025-12-31",
     "value": 5856930000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/",
     "period": "2025-12-31",
     "accession": "0000906163-26-000093",
     "fact_id": 24376404,
     "verified": "unverified",
     "age_days": 299
    },
    {
     "name": "total_assets 2024-12-31",
     "value": 6380988000.0,
     "kind": "history",
     "source": "SEC XBRL Assets",
     "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
     "period": "2024-12-31",
     "accession": "0000906163-26-000018",
     "fact_id": 21929050,
     "verified": "unverified",
     "age_days": 664
    }
   ]
  }
 },
 "net_income_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 266477000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000156459016012809/",
   "accession": "0001564590-16-012809"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 281630000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000156459017001623/",
   "accession": "0001564590-17-001623"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 382927000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616318000007/",
   "accession": "0000906163-18-000007"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 425262000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616319000029/",
   "accession": "0000906163-19-000029"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 537521000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616320000026/",
   "accession": "0000906163-20-000026"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 797197000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616321000017/",
   "accession": "0000906163-21-000017"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 878539000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616322000008/",
   "accession": "0000906163-22-000008"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 901248000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
   "accession": "0000906163-23-000023"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 1236719000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
   "accession": "0000906163-24-000033"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 1725575000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
   "accession": "0000906163-25-000011"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 1591611000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 1681928000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 1339816000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018"
  }
 ],
 "eps_diluted_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 54.81,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000156459016012809/",
   "accession": "0001564590-16-012809",
   "value_reported": 54.81,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 63.5,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000156459017001623/",
   "accession": "0001564590-17-001623",
   "value_reported": 63.5,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 89.99,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616318000007/",
   "accession": "0000906163-18-000007",
   "value_reported": 89.99,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 103.61,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616319000029/",
   "accession": "0000906163-19-000029",
   "value_reported": 103.61,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 126.77,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616320000026/",
   "accession": "0000906163-20-000026",
   "value_reported": 126.77,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 194.8,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616321000017/",
   "accession": "0000906163-21-000017",
   "value_reported": 194.8,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 221.13,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616322000008/",
   "accession": "0000906163-22-000008",
   "value_reported": 221.13,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 230.11,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
   "accession": "0000906163-23-000023",
   "value_reported": 230.11,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 320.48,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
   "accession": "0000906163-24-000033",
   "value_reported": 320.48,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 491.82,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
   "accession": "0000906163-25-000011",
   "value_reported": 491.82,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 463.31,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018",
   "value_reported": 463.31,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 506.69,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018",
   "value_reported": 506.69,
   "split_factor": 1.0,
   "split_basis": null
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 436.55,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018",
   "value_reported": 436.55,
   "split_factor": 1.0,
   "split_basis": null
  }
 ],
 "revenue_by_fy": [
  {
   "fy": 2013,
   "period_end": "2013-12-31",
   "sec_frame": "CY2013",
   "value": 4211267000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000156459016012809/",
   "accession": "0001564590-16-012809"
  },
  {
   "fy": 2014,
   "period_end": "2014-12-31",
   "sec_frame": "CY2014",
   "value": 4444568000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000156459017001623/",
   "accession": "0001564590-17-001623"
  },
  {
   "fy": 2015,
   "period_end": "2015-12-31",
   "sec_frame": "CY2015",
   "value": 5159008000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616318000007/",
   "accession": "0000906163-18-000007"
  },
  {
   "fy": 2016,
   "period_end": "2016-12-31",
   "sec_frame": "CY2016",
   "value": 5822544000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616319000029/",
   "accession": "0000906163-19-000029"
  },
  {
   "fy": 2017,
   "period_end": "2017-12-31",
   "sec_frame": "CY2017",
   "value": 6305840000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616320000026/",
   "accession": "0000906163-20-000026"
  },
  {
   "fy": 2018,
   "period_end": "2018-12-31",
   "sec_frame": "CY2018",
   "value": 7163674000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616321000017/",
   "accession": "0000906163-21-000017"
  },
  {
   "fy": 2019,
   "period_end": "2019-12-31",
   "sec_frame": "CY2019",
   "value": 7388664000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616322000008/",
   "accession": "0000906163-22-000008"
  },
  {
   "fy": 2020,
   "period_end": "2020-12-31",
   "sec_frame": "CY2020",
   "value": 7536923000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/",
   "accession": "0000906163-23-000023"
  },
  {
   "fy": 2021,
   "period_end": "2021-12-31",
   "sec_frame": "CY2021",
   "value": 8951025000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616324000033/",
   "accession": "0000906163-24-000033"
  },
  {
   "fy": 2022,
   "period_end": "2022-12-31",
   "sec_frame": "CY2022",
   "value": 10526434000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616325000011/",
   "accession": "0000906163-25-000011"
  },
  {
   "fy": 2023,
   "period_end": "2023-12-31",
   "sec_frame": "CY2023",
   "value": 9518202000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018"
  },
  {
   "fy": 2024,
   "period_end": "2024-12-31",
   "sec_frame": "CY2024",
   "value": 10524479000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018"
  },
  {
   "fy": 2025,
   "period_end": "2025-12-31",
   "sec_frame": "CY2025",
   "value": 10323959000.0,
   "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
   "accession": "0000906163-26-000018"
  }
 ],
 "dividend_years": [
  1987,
  1988,
  1989,
  1990
 ],
 "insider_transactions_recent": [
  {
   "txn_date": "2026-08-07",
   "insider_name": "Oliver George",
   "role": "director",
   "code": "P",
   "shares": 63.0,
   "price": 6431.51,
   "value": 405185.13,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000095/"
  },
  {
   "txn_date": "2026-04-24",
   "insider_name": "DeVito Michael J",
   "role": "director",
   "code": "P",
   "shares": 11.0,
   "price": 6699.5,
   "value": 73694.5,
   "is_10b5_1": 0,
   "source_url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000036/"
  }
 ],
 "links": {
  "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0000906163",
  "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000906163.json",
  "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000906163&type=4",
  "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0000906163&type=8-K",
  "yahoo": "https://finance.yahoo.com/quote/NVR",
  "stooq": "https://stooq.com/q/d/?s=nvr.us",
  "external_views_link_only": {
   "morningstar": "https://www.morningstar.com/search?query=NVR",
   "finviz": "https://finviz.com/quote.ashx?t=NVR",
   "stockanalysis": "https://stockanalysis.com/stocks/nvr/",
   "seeking_alpha": "https://seekingalpha.com/symbol/NVR",
   "openinsider": "http://openinsider.com/search?q=NVR",
   "google_news": "https://news.google.com/rss/search?q=NVR+stock"
  }
 },
 "machine_readable": {
  "json": "https://theclaudetrader.com/s/NVR.json",
  "markdown": "https://theclaudetrader.com/s/NVR.md",
  "research_packet": "https://theclaudetrader.com/r/NVR.json",
  "index": "https://theclaudetrader.com/llms.txt"
 },
 "dossier": null,
 "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/NVR; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.",
 "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.",
 "fair_value_model": {
  "fair_value": 4757.69,
  "fv_low": 3535.47,
  "fv_high": 9678.24,
  "fv_gap_pct": -20.5,
  "fv_verdict": "red",
  "fv_methods": 3,
  "fv_as_of": "2026-10-23",
  "fv_calculated_on": "2026-10-26",
  "fv_inputs_through": "2026-08-05",
  "fv_skipped": null,
  "unit": "per traded unit (share or ADS), same currency as the price",
  "methods": {
   "dcf": {
    "value": 9678.244851595606,
    "growth_used": 0.06495299325159976,
    "fcf_avg": 1305059333.3333333,
    "inputs": {
     "fcf": {
      "value": 1305059333.3333333,
      "years": [
       2023,
       2024,
       2025
      ],
      "by_year": [
       1473116000.0,
       1345250000.0,
       1096812000.0
      ],
      "cfo": [
       {
        "value": 1497993000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2023-12-31",
        "accession": "0000906163-26-000018",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/"
       },
       {
        "value": 1374462000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2024-12-31",
        "accession": "0000906163-26-000018",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/"
       },
       {
        "value": 1121320000.0,
        "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities",
        "period_end": "2025-12-31",
        "accession": "0000906163-26-000018",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/"
       }
      ],
      "capex": [
       {
        "value": 24877000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2023-12-31",
        "accession": "0000906163-26-000018",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/"
       },
       {
        "value": 29212000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2024-12-31",
        "accession": "0000906163-26-000018",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/"
       },
       {
        "value": 24508000.0,
        "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment",
        "period_end": "2025-12-31",
        "accession": "0000906163-26-000018",
        "filed": null,
        "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/"
       }
      ]
     },
     "revenue_cagr_5y": {
      "value": 0.06495299325159976,
      "from": {
       "value": 7536923000.0,
       "tag": "SEC XBRL Revenues",
       "period_end": "2020-12-31",
       "accession": "0000906163-23-000023",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616323000023/"
      },
      "to": {
       "value": 10323959000.0,
       "tag": "SEC XBRL Revenues",
       "period_end": "2025-12-31",
       "accession": "0000906163-26-000018",
       "filed": null,
       "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/"
      }
     },
     "shares": {
      "value": 2664860.0,
      "tag": "SEC cover page 10-Q 0000906163-26-000093 (2,664,860 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/nvr-20260630.htm",
      "period_end": "2026-07-31",
      "accession": "0000906163-26-000093",
      "filed": "2026-08-05",
      "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/R1.htm"
     }
    }
   },
   "earnings": {
    "value": 4757.688354316547,
    "pe_used": 10.898381294964029,
    "pe_raw": 10.898381294964029,
    "pe_basis": "SIC 15 peer median excluding itself (3 peers)",
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 436.55,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0000906163-26-000018",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
      "value_reported": 436.55,
      "split_factor": 1.0
     }
    }
   },
   "graham": {
    "value": 3535.4728129721393,
    "inputs": {
     "eps": {
      "fy": 2025,
      "value": 436.55,
      "tag": "SEC XBRL EarningsPerShareDiluted",
      "period_end": "2025-12-31",
      "accession": "0000906163-26-000018",
      "filed": null,
      "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000018/",
      "value_reported": 436.55,
      "split_factor": 1.0
     },
     "bvps": {
      "value": 1272.5606598470463,
      "equity": {
       "value": 3391196000.0,
       "tag": "SEC XBRL StockholdersEquity (companyfacts)",
       "period_end": "2026-06-30",
       "accession": "0000906163-26-000093",
       "filed": "2026-08-05",
       "url": "https://www.sec.gov/Archives/edgar/data/906163/000090616326000093/"
      },
      "shares": 2664860.0
     }
    }
   }
  },
  "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.",
  "discount_rate": 0.09,
  "terminal_growth": 0.025,
  "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%",
  "page": "https://theclaudetrader.com/fair-value"
 }
}