{ "ticker": "NTAP", "name": "NetApp, Inc.", "legal_name": "NetApp, Inc.", "cik": "0001002047", "exchange": "Nasdaq", "sic": "3572", "industry": "Computer Storage Devices", "state": "CA", "fiscal_year_end": "0430", "is_financial": false, "is_utility": false, "snapshot_date": "2026-10-26", "price": { "value": 215.48, "as_of": "2026-10-23", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "market_cap": { "value": 42324367197.4, "as_of": "2026-10-23", "unit": "USD", "meaning": "price on the price date x latest reported point-in-time shares (see inputs.share_count_as_of)", "warning": null, "unavailable_reason": null, "inputs": { "traded_price": { "value": 215.48, "as_of": "2026-10-23", "unit": "USD per traded unit (share or ADS)", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1" }, "sec_shares_outstanding": { "value": 196419005.0, "unit": "underlying shares", "concept": "SEC cover page 10-Q 0001193125-26-380207 (196,419,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/ntap-20260731.htm", "period_end": "2026-08-28", "accession": "0001193125-26-380207", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/R1.htm" }, "depositary_ratio": { "value": 1.0, "unit": "underlying shares per traded unit", "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence_url": null, "evidence_form": null, "evidence_filed": null, "body_snippet": null }, "formula": "market_value = traded_price (price date) / depositary_ratio x latest point-in-time SEC shares outstanding (share-count date shown; from the filing cover page, summed across share classes only where the issuer filing verifies the classes are economically equivalent (rule + evidence URL in the source text), else withheld; priced at the primary listed class, so where other classes trade at a different price the value is an approximation; restated only for issuer-verified splits after the count date); weighted-average share counts are never used", "split_adjustment": null, "share_count_as_of": "2026-08-28", "share_count_age_days_at_price_date": 56, "warning": null, "computed": "215.48 (price 2026-10-23) / 1 x 196,419,005 (shares at 2026-08-28) = 42,324,367,197" } }, "share_basis": { "ratio": 1.0, "status": "domestic", "source": "10-K filer; SEC shares are the traded units", "evidence": null, "meaning": "SEC share counts and per-share figures are per underlying share; ratio = underlying shares per traded unit (1 for domestic common stock; N for an ADS representing N shares)." }, "scores": { "graham": { "score": 47.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-04-24", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [ "Revenue" ], "history_from": "2014", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 14, "mismatch": 0, "unverified": 21, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham", "components": [ { "test": "1", "name": "Adequate size", "value": 6.24, "unit": "revenue $B", "threshold": ">= 1", "points": 5.0, "max": 5 }, { "test": "2a", "name": "Current ratio", "value": 1.24, "threshold": ">= 2.0", "points": 3.6, "max": 15 }, { "test": "2b", "name": "Long-term debt vs working capital", "value": 1.76, "unit": "LTD / WC", "threshold": "<= 1.0", "points": 3.7, "max": 15, "note": null }, { "test": "3", "name": "Positive earnings each of 10 years", "value": "10 of 10", "threshold": "10 of 10", "points": 15.0, "max": 15 }, { "test": "4", "name": "Dividends every year for 20 years", "value": "13 of 20", "threshold": "20 of 20", "points": 9.75, "max": 15, "missing_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ], "cross_check": { "verified_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025 ], "mismatch_years": [], "unverified_years": [ 2006, 2007, 2008, 2009, 2010, 2011, 2012 ] }, "note": null }, { "test": "5", "name": "EPS growth, 3-yr avg now vs 10 yrs ago", "value": "1.41 -> 5.55 (+294%)", "threshold": ">= +33%", "points": 10.0, "max": 10 }, { "test": "6", "name": "P/E on 3-year average EPS", "value": 38.8, "threshold": "<= 15", "points": 0.0, "max": 15, "note": null }, { "test": "7", "name": "P/B <= 1.5, or P/E x P/B <= 22.5", "value": "P/B 28.31, product 1099.2", "threshold": "<= 1.5 or <= 22.5", "points": 0.0, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 215.48, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Revenue", "value": 6237000000.0, "kind": "current", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24288436, "verified": "unverified", "age_days": 185, "stale": true }, { "name": "current_assets", "value": 5672000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24340702, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 4568000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24367609, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "lt_debt", "value": 1938000000.0, "kind": "current", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24417933, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 1495000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24500507, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2016", "value": 481000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459019022779/", "period": "2017-04-28", "accession": "0001564590-19-022779", "fact_id": 20687841, "verified": "unverified", "age_days": 3468 }, { "name": "Net income FY2017", "value": 116000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459020029349/", "period": "2018-04-27", "accession": "0001564590-20-029349", "fact_id": 20694516, "verified": "unverified", "age_days": 3104 }, { "name": "Net income FY2018", "value": 1169000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459021033645/", "period": "2019-04-26", "accession": "0001564590-21-033645", "fact_id": 20701005, "verified": "unverified", "age_days": 2740 }, { "name": "Net income FY2019", "value": 819000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "period": "2020-04-24", "accession": "0000950170-22-011708", "fact_id": 20707366, "verified": "unverified", "age_days": 2376 }, { "name": "Net income FY2020", "value": 730000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "period": "2021-04-30", "accession": "0000950170-23-027948", "fact_id": 20713817, "verified": "unverified", "age_days": 2005 }, { "name": "Net income FY2021", "value": 937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20720477, "verified": "unverified", "age_days": 1641 }, { "name": "Net income FY2022", "value": 1274000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20727606, "verified": "unverified", "age_days": 1277 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20734591, "verified": "unverified", "age_days": 913 }, { "name": "Net income FY2024", "value": 1186000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20741140, "verified": "unverified", "age_days": 549 }, { "name": "Net income FY2025", "value": 1276000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24293760, "verified": "unverified", "age_days": 185 }, { "name": "Dividend years (Yahoo)", "value": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/NTAP/history?filter=div", "period": null, "verified": "verified (partly: XBRL covers 13 of 20 years)", "note": "XBRL dividends-per-share facts cover 13 of the 20 years" }, { "name": "Dividends per share FY2013 (XBRL)", "value": 0.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459016020754/", "period": "2014-04-25", "accession": "0001564590-16-020754", "fact_id": 20886526, "verified": "verified", "age_days": 4567 }, { "name": "Dividends per share FY2014 (XBRL)", "value": 0.66, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459017012758/", "period": "2015-04-24", "accession": "0001564590-17-012758", "fact_id": 20888365, "verified": "verified", "age_days": 4203 }, { "name": "Dividends per share FY2015 (XBRL)", "value": 0.72, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459018015820/", "period": "2016-04-29", "accession": "0001564590-18-015820", "fact_id": 20890193, "verified": "verified", "age_days": 3832 }, { "name": "Dividends per share FY2016 (XBRL)", "value": 0.76, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459019022779/", "period": "2017-04-28", "accession": "0001564590-19-022779", "fact_id": 20892004, "verified": "verified", "age_days": 3468 }, { "name": "Dividends per share FY2017 (XBRL)", "value": 0.8, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459020029349/", "period": "2018-04-27", "accession": "0001564590-20-029349", "fact_id": 20893779, "verified": "verified", "age_days": 3104 }, { "name": "Dividends per share FY2018 (XBRL)", "value": 1.6, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459021033645/", "period": "2019-04-26", "accession": "0001564590-21-033645", "fact_id": 20895517, "verified": "verified", "age_days": 2740 }, { "name": "Dividends per share FY2019 (XBRL)", "value": 1.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "period": "2020-04-24", "accession": "0000950170-22-011708", "fact_id": 20897200, "verified": "verified", "age_days": 2376 }, { "name": "Dividends per share FY2020 (XBRL)", "value": 1.92, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "period": "2021-04-30", "accession": "0000950170-23-027948", "fact_id": 20898830, "verified": "verified", "age_days": 2005 }, { "name": "Dividends per share FY2021 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20900413, "verified": "verified", "age_days": 1641 }, { "name": "Dividends per share FY2022 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20902018, "verified": "verified", "age_days": 1277 }, { "name": "Dividends per share FY2023 (XBRL)", "value": 2.0, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20903662, "verified": "verified", "age_days": 913 }, { "name": "Dividends per share FY2024 (XBRL)", "value": 2.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20905294, "verified": "verified", "age_days": 549 }, { "name": "Dividends per share FY2025 (XBRL)", "value": 2.08, "kind": "history", "source": "SEC XBRL CommonStockDividendsPerShareDeclared", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24309455, "verified": "verified", "age_days": 185 }, { "name": "EPS diluted FY2014", "value": 1.75, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459017012758/", "period": "2015-04-24", "accession": "0001564590-17-012758", "fact_id": 20758616, "verified": "unverified", "age_days": 4203 }, { "name": "EPS diluted FY2015", "value": 0.77, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459018015820/", "period": "2016-04-29", "accession": "0001564590-18-015820", "fact_id": 20762941, "verified": "unverified", "age_days": 3832 }, { "name": "EPS diluted FY2016", "value": 1.71, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459019022779/", "period": "2017-04-28", "accession": "0001564590-19-022779", "fact_id": 20767052, "verified": "unverified", "age_days": 3468 }, { "name": "EPS diluted FY2023", "value": 4.63, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20799407, "verified": "unverified", "age_days": 913 }, { "name": "EPS diluted FY2024", "value": 5.67, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20805279, "verified": "unverified", "age_days": 549 }, { "name": "EPS diluted FY2025", "value": 6.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24299837, "verified": "unverified", "age_days": 185 }, { "name": "Shares outstanding", "value": 196419005.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-380207 (196,419,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/ntap-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/R1.htm", "period": "2026-08-28", "accession": "0001193125-26-380207", "fact_id": 24599731, "age_days": 59, "stale": false } ] }, "magic_formula": { "score": 72.4, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/magic_formula", "components": [ { "name": "Earnings yield (EBIT/EV)", "value": 4.28, "unit": "%", "rank": 104, "note": "EBIT trailing twelve months; EV = market cap + debt (2,488,000,000) - cash" }, { "name": "Return on capital (EBIT/(NWC+PPE))", "value": 104.64, "unit": "%", "rank": 35, "note": "net working capital 1,104,000,000 used as reported" }, { "name": "Combined rank", "value": 139, "of": 199 } ], "inputs": [ { "name": "operating_income", "value": 1674000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24305081, "age_days": 185 }, { "name": "operating_income_q", "value": 484000000.0, "kind": "current", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2026Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 23914569, "age_days": 87, "stale": false }, { "name": "operating_income_q", "value": 309000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss (quarter CY2025Q2)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2025-07-25", "accession": "0001193125-26-380207", "fact_id": 23927559, "age_days": 458 }, { "name": "current_assets", "value": 5672000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24340702, "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 4568000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24367609, "age_days": 87, "stale": false }, { "name": "cash", "value": 1573000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24534144, "age_days": 87, "stale": false }, { "name": "ppe_net", "value": 663000000.0, "kind": "current", "source": "SEC XBRL PropertyPlantAndEquipmentNet", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24560486, "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 2488000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24429226, "age_days": 87, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24444337, "age_days": 87, "stale": false }, { "name": "shares_out", "value": 196419005.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-380207 (196,419,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/ntap-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/R1.htm", "period": "2026-08-28", "accession": "0001193125-26-380207", "fact_id": 24599731, "age_days": 59, "stale": false }, { "name": "Price (close)", "value": 215.48, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "note", "value": "debt = LongTermDebt (incl. current maturities) + short-term borrowings" } ] }, "momentum": { "score": 81.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": "2026-10-23", "price_stale": null, "verification": null, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/momentum", "components": [ { "name": "12-1 month return", "value": 68.9, "unit": "%", "percentile": 92.5, "points": 46.3, "max": 50 }, { "name": "6 month return", "value": 99.8, "unit": "%", "percentile": 97.8, "points": 19.6, "max": 20 }, { "name": "Price / 52-week high", "value": 0.901, "points": 13.5, "max": 15 }, { "name": "Volatility penalty (60d annualised)", "value": 43.5, "unit": "%", "points": 2.6, "max": 15 } ], "inputs": [ { "name": "Adjusted close series (14 months)", "value": 215.48, "kind": "price", "source": "Yahoo Finance / Alpaca Market Data daily history", "url": null, "period": "2026-10-23", "age_days": 3, "stale": false } ] }, "insider": { "score": 0.0, "status": "ok", "complete": true, "missing_tests": [], "passes_all": null, "data_as_of": "2026-10-23", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": null, "history_through": null, "price_as_of": null, "price_stale": null, "verification": null, "coverage": { "window_start": "2026-07-28", "through": "2026-10-23", "missing_days": 3, "note": "Form 4 data loaded through 2026-10-23" }, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/insider", "components": [ { "name": "Open-market buy value / market cap (percentile among buyers)", "value": 0.0, "unit": "bp", "points": 0.0, "max": 35 }, { "name": "Distinct buyers", "value": 0, "points": 0.0, "max": 25 }, { "name": "Buyer seniority", "value": 0.0, "points": 0.0, "max": 20 }, { "name": "Recency (half-life 30d)", "value": 0.0, "points": 0.0, "max": 10 }, { "name": "Sales penalty (excludes 10b5-1 plan sales)", "value": 0.82, "unit": "bp", "points": -6.6, "max": 0 } ], "inputs": [ { "name": "Form 4 S Palin Carrie 2026-10-02", "value": 1082150.0, "shares": 5000.0, "price": 216.43, "role": "director", "period": "2026-10-02", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526415633/#live" }, { "name": "Form 4 S HELD GERALD 2026-10-01", "value": 1220484.0, "shares": 5757.0, "price": 212.0, "role": "director", "period": "2026-10-01", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526414223/#live" }, { "name": "Form 4 S NEVENS THOMAS MICHAEL 2026-09-11", "value": 1159547.4000000001, "shares": 5940.0, "price": 195.21, "role": "director", "period": "2026-09-11", "source": "SEC Form 4 (insider transactions data set)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526390659/" }, { "name": "excluded 2026-10-12 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-10-01 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-29 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-24 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-21 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-14 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-09-10 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-17 S", "value": "10b5-1 plan", "source": "rule" }, { "name": "excluded 2026-08-10 S", "value": "10b5-1 plan", "source": "rule" } ] }, "buffett": { "score": 87.7, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2017", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 48, "not_cross_checked": 2 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/buffett", "components": [ { "test": "1", "name": "Average return on equity (net income / year-end equity)", "value": "133.6% over 8 yrs", "threshold": ">= 15%", "points": 25.0, "max": 25 }, { "test": "2", "name": "Profitable every year", "value": "10 of 10", "threshold": "all years", "points": 15.0, "max": 15 }, { "test": "3", "name": "Net income growth, 3-yr average now vs start of window", "value": "+10.0% a year", "threshold": ">= +10%", "points": 10.0, "max": 10 }, { "test": "4", "name": "Borrowings / 3-yr average earnings (years to repay)", "value": 2.2, "threshold": "<= 4", "points": 15.0, "max": 15, "unit": "years", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Operating margin, 5-yr average", "value": "21.0%", "threshold": ">= 20%", "points": 10.0, "max": 10 }, { "test": "6", "name": "Free cash flow / net income, 5-yr (operating cash flow minus capex)", "value": "1.16", "threshold": ">= 1.0", "points": 10.0, "max": 10 }, { "test": "7", "name": "Owner-earnings yield (3-yr avg free cash flow / market cap)", "value": "3.7%", "threshold": ">= 7%", "points": 2.7, "max": 15 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 215.48, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "Net income FY2018", "value": 1169000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459021033645/", "period": "2019-04-26", "accession": "0001564590-21-033645", "fact_id": 20701005, "verified": "unverified", "age_days": 2740 }, { "name": "Equity at FY2018 end", "value": 1090000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "period": "2019-04-26", "accession": "0000950170-22-011708", "fact_id": 22805903, "verified": "unverified", "age_days": 2740 }, { "name": "Net income FY2019", "value": 819000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "period": "2020-04-24", "accession": "0000950170-22-011708", "fact_id": 20707366, "verified": "unverified", "age_days": 2376 }, { "name": "Equity at FY2019 end", "value": 242000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "period": "2020-04-24", "accession": "0000950170-23-027948", "fact_id": 22831719, "verified": "unverified", "age_days": 2376 }, { "name": "Net income FY2020", "value": 730000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "period": "2021-04-30", "accession": "0000950170-23-027948", "fact_id": 20713817, "verified": "unverified", "age_days": 2005 }, { "name": "Equity at FY2020 end", "value": 685000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2021-04-30", "accession": "0000950170-24-071327", "fact_id": 22859140, "verified": "unverified", "age_days": 2005 }, { "name": "Net income FY2021", "value": 937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20720477, "verified": "unverified", "age_days": 1641 }, { "name": "Equity at FY2021 end", "value": 838000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2022-04-29", "accession": "0000950170-25-083705", "fact_id": 22886754, "verified": "unverified", "age_days": 1641 }, { "name": "Net income FY2022", "value": 1274000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20727606, "verified": "unverified", "age_days": 1277 }, { "name": "Equity at FY2022 end", "value": 1159000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2023-04-28", "accession": "0001193125-26-259683", "fact_id": 22912847, "verified": "unverified", "age_days": 1277 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20734591, "verified": "unverified", "age_days": 913 }, { "name": "Equity at FY2023 end", "value": 1146000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 22937621, "verified": "unverified", "age_days": 913 }, { "name": "Net income FY2024", "value": 1186000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20741140, "verified": "unverified", "age_days": 549 }, { "name": "Equity at FY2024 end", "value": 1040000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2025-04-25", "accession": "0001193125-26-380207", "fact_id": 24494520, "verified": "unverified", "age_days": 549 }, { "name": "Net income FY2025", "value": 1276000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24293760, "verified": "unverified", "age_days": 185 }, { "name": "Equity at FY2025 end", "value": 1351000000.0, "kind": "history", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24505912, "verified": "unverified", "age_days": 185 }, { "name": "Net income FY2016", "value": 481000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459019022779/", "period": "2017-04-28", "accession": "0001564590-19-022779", "fact_id": 20687841, "verified": "unverified", "age_days": 3468 }, { "name": "Net income FY2017", "value": 116000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459020029349/", "period": "2018-04-27", "accession": "0001564590-20-029349", "fact_id": 20694516, "verified": "unverified", "age_days": 3104 }, { "name": "Net income FY2018", "value": 1169000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459021033645/", "period": "2019-04-26", "accession": "0001564590-21-033645", "fact_id": 20701005, "verified": "unverified", "age_days": 2740 }, { "name": "Net income FY2019", "value": 819000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "period": "2020-04-24", "accession": "0000950170-22-011708", "fact_id": 20707366, "verified": "unverified", "age_days": 2376 }, { "name": "Net income FY2020", "value": 730000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "period": "2021-04-30", "accession": "0000950170-23-027948", "fact_id": 20713817, "verified": "unverified", "age_days": 2005 }, { "name": "Net income FY2021", "value": 937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20720477, "verified": "unverified", "age_days": 1641 }, { "name": "Net income FY2022", "value": 1274000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20727606, "verified": "unverified", "age_days": 1277 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20734591, "verified": "unverified", "age_days": 913 }, { "name": "Net income FY2024", "value": 1186000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20741140, "verified": "unverified", "age_days": 549 }, { "name": "Net income FY2025", "value": 1276000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24293760, "verified": "unverified", "age_days": 185 }, { "name": "debt_incl_current", "value": 2488000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24429226, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24444337, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Operating income FY2021", "value": 1157000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20860233, "verified": "unverified", "age_days": 1641 }, { "name": "Revenue FY2021", "value": 6318000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20642180, "verified": "unverified", "age_days": 1641 }, { "name": "Operating income FY2022", "value": 1018000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20866042, "verified": "unverified", "age_days": 1277 }, { "name": "Revenue FY2022", "value": 6362000000.0, "kind": "history", "source": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20647384, "verified": "unverified", "age_days": 1277 }, { "name": "Operating income FY2023", "value": 1214000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20871720, "verified": "unverified", "age_days": 913 }, { "name": "Revenue FY2023", "value": 5657000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20649850, "verified": "unverified", "age_days": 913 }, { "name": "Operating income FY2024", "value": 1337000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20877002, "verified": "unverified", "age_days": 549 }, { "name": "Revenue FY2024", "value": 5907000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20654830, "verified": "unverified", "age_days": 549 }, { "name": "Operating income FY2025", "value": 1674000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24305081, "verified": "unverified", "age_days": 185 }, { "name": "Revenue FY2025", "value": 6237000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24288436, "verified": "unverified", "age_days": 185 }, { "name": "Operating cash flow FY2021", "value": 1211000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20957284, "verified": "unverified", "age_days": 1641 }, { "name": "Capital expenditure FY2021", "value": 226000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 21025429, "verified": "unverified", "age_days": 1641 }, { "name": "Operating cash flow FY2022", "value": 1107000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20964287, "verified": "unverified", "age_days": 1277 }, { "name": "Capital expenditure FY2022", "value": 239000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 21029860, "verified": "unverified", "age_days": 1277 }, { "name": "Operating cash flow FY2023", "value": 1685000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20971156, "verified": "unverified", "age_days": 913 }, { "name": "Capital expenditure FY2023", "value": 155000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 21034184, "verified": "unverified", "age_days": 913 }, { "name": "Operating cash flow FY2024", "value": 1506000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20977604, "verified": "unverified", "age_days": 549 }, { "name": "Capital expenditure FY2024", "value": 168000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 21038327, "verified": "unverified", "age_days": 549 }, { "name": "Operating cash flow FY2025", "value": 2067000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24311828, "verified": "unverified", "age_days": 185 }, { "name": "Capital expenditure FY2025", "value": 198000000.0, "kind": "history", "source": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24317439, "verified": "unverified", "age_days": 185 }, { "name": "Shares outstanding", "value": 196419005.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-380207 (196,419,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/ntap-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/R1.htm", "period": "2026-08-28", "accession": "0001193125-26-380207", "fact_id": 24599731, "age_days": 59, "stale": false } ] }, "lynch": { "score": 42.5, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 6, "not_cross_checked": 1 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/lynch", "components": [ { "test": "1", "name": "PEG: P/E divided by 5-yr EPS growth (in % points)", "value": 2.34, "threshold": "<= 1.0", "points": 0.0, "max": 30 }, { "test": "2", "name": "EPS growth, 5-yr compound rate", "value": "+14.5% a year", "threshold": "12% to 35% a year", "points": 20.0, "max": 20 }, { "test": "3", "name": "P/E on latest annual EPS", "value": 33.9, "threshold": "<= 25", "points": 4.0, "max": 10 }, { "test": "4", "name": "Borrowings / equity", "value": 1.66, "threshold": "<= 0.5", "points": 0.0, "max": 15, "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "5", "name": "Years of the last 5 in which EPS rose", "value": "4 of 5", "threshold": "5 of 5", "points": 12.0, "max": 15 }, { "test": "6", "name": "Net cash (cash minus borrowings) / market cap", "value": "-2.2%", "threshold": ">= +10%", "points": 6.5, "max": 10 } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 215.48, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "EPS diluted FY2025", "value": 6.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24299837, "verified": "unverified", "age_days": 185 }, { "name": "EPS diluted FY2020", "value": 3.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "period": "2021-04-30", "accession": "0000950170-23-027948", "fact_id": 20782648, "verified": "unverified", "age_days": 2005 }, { "name": "debt_incl_current", "value": 2488000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24429226, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24444337, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "equity", "value": 1495000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24500507, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "cash", "value": 1573000000.0, "kind": "current", "source": "SEC XBRL CashAndCashEquivalentsAtCarryingValue", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24534144, "verified": "unverified", "age_days": 87, "stale": false } ] }, "graham_enterprising": { "score": 42.3, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": "2026-07-31", "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2021", "history_through": "2026", "price_as_of": "2026-10-23", "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 12, "not_cross_checked": 3 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/graham_enterprising", "components": [ { "test": "1", "name": "Current ratio", "value": 1.24, "threshold": ">= 1.5", "points": 7.3, "max": 15 }, { "test": "2", "name": "Borrowings vs working capital", "value": 2.25, "threshold": "<= 1.1x", "points": 0.0, "max": 15, "unit": "x", "note": "LongTermDebt (incl. current maturities) + short-term borrowings" }, { "test": "3", "name": "No earnings deficit in the last 5 years", "value": "5 of 5 profitable", "threshold": "5 of 5", "points": 15.0, "max": 15 }, { "test": "4", "name": "Pays a current dividend", "value": "yes", "threshold": "yes", "points": 10.0, "max": 10 }, { "test": "5", "name": "EPS higher than five years earlier", "value": "3.23 -> 6.35", "threshold": "higher", "points": 10.0, "max": 10 }, { "test": "6", "name": "Price / book value per share", "value": 28.31, "threshold": "<= 1.2", "points": 0.0, "max": 20, "note": "book value used because intangibles are not separated in the dataset (Graham uses net tangible assets)" }, { "test": "7", "name": "Price / net current asset value per share (current assets minus all liabilities)", "value": null, "threshold": "<= 0.67", "points": 0.0, "max": 15, "note": "net current asset value not positive" } ], "inputs": [ { "name": "Price (close, per traded unit)", "value": 215.48, "kind": "price", "source": "Alpaca Market Data (consolidated SIP daily bar)", "url": "https://docs.alpaca.markets/docs/historical-stock-data-1", "period": "2026-10-23", "age_days": 3, "stale": false }, { "name": "current_assets", "value": 5672000000.0, "kind": "current", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24340702, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "current_liabilities", "value": 4568000000.0, "kind": "current", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24367609, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_incl_current", "value": 2488000000.0, "kind": "current", "source": "SEC XBRL LongTermDebt", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24429226, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "debt_short", "value": 0.0, "kind": "current", "source": "SEC XBRL CommercialPaper", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24444337, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Net income FY2021", "value": 937000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "period": "2022-04-29", "accession": "0000950170-24-071327", "fact_id": 20720477, "verified": "unverified", "age_days": 1641 }, { "name": "Net income FY2022", "value": 1274000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "period": "2023-04-28", "accession": "0000950170-25-083705", "fact_id": 20727606, "verified": "unverified", "age_days": 1277 }, { "name": "Net income FY2023", "value": 986000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2024-04-26", "accession": "0001193125-26-259683", "fact_id": 20734591, "verified": "unverified", "age_days": 913 }, { "name": "Net income FY2024", "value": 1186000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20741140, "verified": "unverified", "age_days": 549 }, { "name": "Net income FY2025", "value": 1276000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24293760, "verified": "unverified", "age_days": 185 }, { "name": "Dividend years (Yahoo)", "value": [ 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "kind": "history", "source": "Yahoo Finance dividend history", "url": "https://finance.yahoo.com/quote/NTAP/history?filter=div", "period": null }, { "name": "EPS diluted FY2025", "value": 6.35, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24299837, "verified": "unverified", "age_days": 185 }, { "name": "EPS diluted FY2020", "value": 3.23, "kind": "history", "source": "SEC XBRL EarningsPerShareDiluted", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "period": "2021-04-30", "accession": "0000950170-23-027948", "fact_id": 20782648, "verified": "unverified", "age_days": 2005 }, { "name": "equity", "value": 1495000000.0, "kind": "current", "source": "SEC XBRL StockholdersEquity", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-07-31", "accession": "0001193125-26-380207", "fact_id": 24500507, "verified": "unverified", "age_days": 87, "stale": false }, { "name": "Shares outstanding", "value": 196419005.0, "kind": "current", "source": "SEC cover page 10-Q 0001193125-26-380207 (196,419,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/ntap-20260731.htm", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/R1.htm", "period": "2026-08-28", "accession": "0001193125-26-380207", "fact_id": 24599731, "age_days": 59, "stale": false } ] }, "piotroski": { "score": 88.9, "status": "ok", "complete": true, "missing_tests": [], "passes_all": false, "data_as_of": null, "data_as_of_meaning": "oldest current-period input the score depends on", "stale_inputs": [], "history_from": "2025", "history_through": "2026", "price_as_of": null, "price_stale": false, "verification": { "verified": 0, "mismatch": 0, "unverified": 27, "not_cross_checked": 0 }, "coverage": null, "computed_on": "2026-10-26", "rules_url": "https://theclaudetrader.com/p/piotroski", "components": [ { "test": "1", "name": "Return on assets is positive", "value": "11.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "2", "name": "Operating cash flow is positive", "value": "2,067M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "3", "name": "Return on assets improved on the prior year", "value": "11.0% -> 11.9%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "4", "name": "Operating cash flow exceeds net income (accruals)", "value": "2,067M vs 1,276M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "5", "name": "Long-term debt / assets fell", "value": "23.0% -> 23.1%", "threshold": "pass = 1", "points": 0.0, "max": 11.11111111111111 }, { "test": "6", "name": "Current ratio improved", "value": "1.26 -> 1.44", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "7", "name": "No new shares issued (share count did not rise)", "value": "200M -> 196M", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "8", "name": "Operating margin improved (stand-in for gross margin, which the dataset does not carry)", "value": "22.6% -> 26.8%", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 }, { "test": "9", "name": "Asset turnover (revenue / assets) improved", "value": "0.55 -> 0.58", "threshold": "pass = 1", "points": 11.11111111111111, "max": 11.11111111111111 } ], "inputs": [ { "name": "net_income 2026-04-24", "value": 1276000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24293760, "verified": "unverified", "age_days": 185 }, { "name": "total_assets 2026-04-24", "value": 10744000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24405461, "verified": "unverified", "age_days": 185 }, { "name": "cfo 2026-04-24", "value": 2067000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24311828, "verified": "unverified", "age_days": 185 }, { "name": "net_income 2026-04-24", "value": 1276000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24293760, "verified": "unverified", "age_days": 185 }, { "name": "net_income 2025-04-25", "value": 1186000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20741140, "verified": "unverified", "age_days": 549 }, { "name": "total_assets 2026-04-24", "value": 10744000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24405461, "verified": "unverified", "age_days": 185 }, { "name": "total_assets 2025-04-25", "value": 10823000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 24394182, "verified": "unverified", "age_days": 549 }, { "name": "cfo 2026-04-24", "value": 2067000000.0, "kind": "history", "source": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24311828, "verified": "unverified", "age_days": 185 }, { "name": "net_income 2026-04-24", "value": 1276000000.0, "kind": "history", "source": "SEC XBRL NetIncomeLoss (10-K via companyfacts; frames served proxy 0001193125-26-321210)", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24293760, "verified": "unverified", "age_days": 185 }, { "name": "lt_debt 2026-04-24", "value": 2487000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24419734, "verified": "unverified", "age_days": 185 }, { "name": "lt_debt 2025-04-25", "value": 2485000000.0, "kind": "history", "source": "SEC XBRL LongTermDebtNoncurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 24416027, "verified": "unverified", "age_days": 549 }, { "name": "total_assets 2026-04-24", "value": 10744000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24405461, "verified": "unverified", "age_days": 185 }, { "name": "total_assets 2025-04-25", "value": 10823000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 24394182, "verified": "unverified", "age_days": 549 }, { "name": "current_assets 2026-04-24", "value": 5776000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24345020, "verified": "unverified", "age_days": 185 }, { "name": "current_assets 2025-04-25", "value": 5851000000.0, "kind": "history", "source": "SEC XBRL AssetsCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 24336222, "verified": "unverified", "age_days": 549 }, { "name": "current_liabilities 2026-04-24", "value": 4021000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24371909, "verified": "unverified", "age_days": 185 }, { "name": "current_liabilities 2025-04-25", "value": 4662000000.0, "kind": "history", "source": "SEC XBRL LiabilitiesCurrent", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 24363151, "verified": "unverified", "age_days": 549 }, { "name": "shares_out 2026-08-28", "value": 196419005.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-08-28", "accession": "0001193125-26-380207", "fact_id": 24587436, "verified": "unverified", "age_days": 59 }, { "name": "shares_out 2025-08-22", "value": 199618386.0, "kind": "history", "source": "SEC XBRL EntityCommonStockSharesOutstanding", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312525189700/", "period": "2025-08-22", "accession": "0001193125-25-189700", "fact_id": 24573249, "verified": "unverified", "age_days": 430 }, { "name": "operating_income 2026-04-24", "value": 1674000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24305081, "verified": "unverified", "age_days": 185 }, { "name": "operating_income 2025-04-25", "value": 1337000000.0, "kind": "history", "source": "SEC XBRL OperatingIncomeLoss", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20877002, "verified": "unverified", "age_days": 549 }, { "name": "revenue 2026-04-24", "value": 6237000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24288436, "verified": "unverified", "age_days": 185 }, { "name": "revenue 2025-04-25", "value": 5907000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20654830, "verified": "unverified", "age_days": 549 }, { "name": "revenue 2026-04-24", "value": 6237000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2026-04-24", "accession": "0001193125-26-259683", "fact_id": 24288436, "verified": "unverified", "age_days": 185 }, { "name": "revenue 2025-04-25", "value": 5907000000.0, "kind": "history", "source": "SEC XBRL Revenues", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 20654830, "verified": "unverified", "age_days": 549 }, { "name": "total_assets 2026-04-24", "value": 10744000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/", "period": "2026-04-24", "accession": "0001193125-26-380207", "fact_id": 24405461, "verified": "unverified", "age_days": 185 }, { "name": "total_assets 2025-04-25", "value": 10823000000.0, "kind": "history", "source": "SEC XBRL Assets", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "period": "2025-04-25", "accession": "0001193125-26-259683", "fact_id": 24394182, "verified": "unverified", "age_days": 549 } ] } }, "net_income_by_fy": [ { "fy": 2014, "period_end": "2014-04-25", "sec_frame": "CY2013", "value": 638000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459016020754/", "accession": "0001564590-16-020754" }, { "fy": 2015, "period_end": "2015-04-24", "sec_frame": "CY2014", "value": 560000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459017012758/", "accession": "0001564590-17-012758" }, { "fy": 2016, "period_end": "2016-04-29", "sec_frame": "CY2015", "value": 229000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459018015820/", "accession": "0001564590-18-015820" }, { "fy": 2017, "period_end": "2017-04-28", "sec_frame": "CY2016", "value": 481000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459019022779/", "accession": "0001564590-19-022779" }, { "fy": 2018, "period_end": "2018-04-27", "sec_frame": "CY2017", "value": 116000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459020029349/", "accession": "0001564590-20-029349" }, { "fy": 2019, "period_end": "2019-04-26", "sec_frame": "CY2018", "value": 1169000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459021033645/", "accession": "0001564590-21-033645" }, { "fy": 2020, "period_end": "2020-04-24", "sec_frame": "CY2019", "value": 819000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "accession": "0000950170-22-011708" }, { "fy": 2021, "period_end": "2021-04-30", "sec_frame": "CY2020", "value": 730000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "accession": "0000950170-23-027948" }, { "fy": 2022, "period_end": "2022-04-29", "sec_frame": "CY2021", "value": 937000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "accession": "0000950170-24-071327" }, { "fy": 2023, "period_end": "2023-04-28", "sec_frame": "CY2022", "value": 1274000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "accession": "0000950170-25-083705" }, { "fy": 2024, "period_end": "2024-04-26", "sec_frame": "CY2023", "value": 986000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683" }, { "fy": 2025, "period_end": "2025-04-25", "sec_frame": "CY2024", "value": 1186000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683" }, { "fy": 2026, "period_end": "2026-04-24", "sec_frame": "CY2025", "value": 1276000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683" } ], "eps_diluted_by_fy": [ { "fy": 2014, "period_end": "2014-04-25", "sec_frame": "CY2013", "value": 1.83, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459016020754/", "accession": "0001564590-16-020754", "value_reported": 1.83, "split_factor": 1.0, "split_basis": "filed between 2016-06-10 and 2016-10-08" }, { "fy": 2015, "period_end": "2015-04-24", "sec_frame": "CY2014", "value": 1.75, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459017012758/", "accession": "0001564590-17-012758", "value_reported": 1.75, "split_factor": 1.0, "split_basis": "filed 2017-06-20" }, { "fy": 2016, "period_end": "2016-04-29", "sec_frame": "CY2015", "value": 0.77, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459018015820/", "accession": "0001564590-18-015820", "value_reported": 0.77, "split_factor": 1.0, "split_basis": "filed 2018-06-19" }, { "fy": 2017, "period_end": "2017-04-28", "sec_frame": "CY2016", "value": 1.71, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459019022779/", "accession": "0001564590-19-022779", "value_reported": 1.71, "split_factor": 1.0, "split_basis": "filed 2019-06-18" }, { "fy": 2018, "period_end": "2018-04-27", "sec_frame": "CY2017", "value": 0.42, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459020029349/", "accession": "0001564590-20-029349", "value_reported": 0.42, "split_factor": 1.0, "split_basis": "filed 2020-06-15" }, { "fy": 2019, "period_end": "2019-04-26", "sec_frame": "CY2018", "value": 4.51, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459021033645/", "accession": "0001564590-21-033645", "value_reported": 4.51, "split_factor": 1.0, "split_basis": "filed 2021-06-21" }, { "fy": 2020, "period_end": "2020-04-24", "sec_frame": "CY2019", "value": 3.52, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "accession": "0000950170-22-011708", "value_reported": 3.52, "split_factor": 1.0, "split_basis": "filed 2022-06-16" }, { "fy": 2021, "period_end": "2021-04-30", "sec_frame": "CY2020", "value": 3.23, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "accession": "0000950170-23-027948", "value_reported": 3.23, "split_factor": 1.0, "split_basis": "filed 2023-06-14" }, { "fy": 2022, "period_end": "2022-04-29", "sec_frame": "CY2021", "value": 4.09, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "accession": "0000950170-24-071327", "value_reported": 4.09, "split_factor": 1.0, "split_basis": "filed 2024-06-10" }, { "fy": 2023, "period_end": "2023-04-28", "sec_frame": "CY2022", "value": 5.79, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "accession": "0000950170-25-083705", "value_reported": 5.79, "split_factor": 1.0, "split_basis": "filed 2025-06-09" }, { "fy": 2024, "period_end": "2024-04-26", "sec_frame": "CY2023", "value": 4.63, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683", "value_reported": 4.63, "split_factor": 1.0, "split_basis": "filed 2026-06-05" }, { "fy": 2025, "period_end": "2025-04-25", "sec_frame": "CY2024", "value": 5.67, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683", "value_reported": 5.67, "split_factor": 1.0, "split_basis": "filed 2026-06-05" }, { "fy": 2026, "period_end": "2026-04-24", "sec_frame": "CY2025", "value": 6.35, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683", "value_reported": 6.35, "split_factor": 1.0, "split_basis": "filed 2026-06-05" } ], "revenue_by_fy": [ { "fy": 2014, "period_end": "2014-04-25", "sec_frame": "CY2013", "value": 6325000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459016020754/", "accession": "0001564590-16-020754" }, { "fy": 2015, "period_end": "2015-04-24", "sec_frame": "CY2014", "value": 6123000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459017012758/", "accession": "0001564590-17-012758" }, { "fy": 2016, "period_end": "2016-04-29", "sec_frame": "CY2015", "value": 5546000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459018015820/", "accession": "0001564590-18-015820" }, { "fy": 2017, "period_end": "2017-04-28", "sec_frame": "CY2016", "value": 5491000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459019022779/", "accession": "0001564590-19-022779" }, { "fy": 2018, "period_end": "2018-04-27", "sec_frame": "CY2017", "value": 5919000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459020029349/", "accession": "0001564590-20-029349" }, { "fy": 2019, "period_end": "2019-04-26", "sec_frame": "CY2018", "value": 6146000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000156459021033645/", "accession": "0001564590-21-033645" }, { "fy": 2020, "period_end": "2020-04-24", "sec_frame": "CY2019", "value": 5412000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017022011708/", "accession": "0000950170-22-011708" }, { "fy": 2021, "period_end": "2021-04-30", "sec_frame": "CY2020", "value": 5744000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/", "accession": "0000950170-23-027948" }, { "fy": 2022, "period_end": "2022-04-29", "sec_frame": "CY2021", "value": 6318000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017024071327/", "accession": "0000950170-24-071327" }, { "fy": 2023, "period_end": "2023-04-28", "sec_frame": "CY2022", "value": 6362000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017025083705/", "accession": "0000950170-25-083705" }, { "fy": 2024, "period_end": "2024-04-26", "sec_frame": "CY2023", "value": 5657000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683" }, { "fy": 2025, "period_end": "2025-04-25", "sec_frame": "CY2024", "value": 5907000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683" }, { "fy": 2026, "period_end": "2026-04-24", "sec_frame": "CY2025", "value": 6237000000.0, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "accession": "0001193125-26-259683" } ], "dividend_years": [ 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020, 2021, 2022, 2023, 2024, 2025, 2026 ], "insider_transactions_recent": [ { "txn_date": "2026-10-12", "insider_name": "O'Callahan Elizabeth M", "role": "officer", "code": "S", "shares": 1000.0, "price": 237.42, "value": 237420.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526421729/#live" }, { "txn_date": "2026-10-02", "insider_name": "Palin Carrie", "role": "director", "code": "S", "shares": 5000.0, "price": 216.43, "value": 1082150.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526415633/#live" }, { "txn_date": "2026-10-01", "insider_name": "HELD GERALD", "role": "director", "code": "S", "shares": 5757.0, "price": 212.0, "value": 1220484.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526414223/#live" }, { "txn_date": "2026-10-01", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 1002.0, "price": 211.67, "value": 212093.34, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526414222/#live" }, { "txn_date": "2026-10-01", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 1697.0, "price": 210.98, "value": 358033.06, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526414222/#live" }, { "txn_date": "2026-10-01", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 3612.0, "price": 210.2, "value": 759242.3999999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526414222/#live" }, { "txn_date": "2026-10-01", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 3689.0, "price": 209.01, "value": 771037.89, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526414222/#live" }, { "txn_date": "2026-09-29", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 50000.0, "price": 209.95, "value": 10497500.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526410739/#live" }, { "txn_date": "2026-09-24", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 37000.0, "price": 199.95, "value": 7398150.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526405401/" }, { "txn_date": "2026-09-21", "insider_name": "Ahuja Deepak", "role": "director", "code": "S", "shares": 3450.0, "price": 200.0, "value": 690000.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526399472/" }, { "txn_date": "2026-09-21", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 13000.0, "price": 200.01, "value": 2600130.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526399475/" }, { "txn_date": "2026-09-14", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 1488.0, "price": 194.04, "value": 288731.51999999996, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526393227/" }, { "txn_date": "2026-09-14", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 11616.0, "price": 190.28, "value": 2210292.48, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526393227/" }, { "txn_date": "2026-09-14", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 12845.0, "price": 192.11, "value": 2467652.95, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526393227/" }, { "txn_date": "2026-09-14", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 12681.0, "price": 191.25, "value": 2425241.25, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526393227/" }, { "txn_date": "2026-09-14", "insider_name": "Kurian George", "role": "CEO", "code": "S", "shares": 1370.0, "price": 193.34, "value": 264875.8, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526393227/" }, { "txn_date": "2026-09-14", "insider_name": "Ahuja Deepak", "role": "director", "code": "S", "shares": 3526.0, "price": 194.04, "value": 684185.0399999999, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526393231/" }, { "txn_date": "2026-09-11", "insider_name": "NEVENS THOMAS MICHAEL", "role": "director", "code": "S", "shares": 5940.0, "price": 195.21, "value": 1159547.4000000001, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526390659/" }, { "txn_date": "2026-09-10", "insider_name": "O'Callahan Elizabeth M", "role": "officer", "code": "S", "shares": 1000.0, "price": 184.74, "value": 184740.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526390642/" }, { "txn_date": "2026-08-17", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 821.0, "price": 205.56, "value": 168764.76, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526357081/" }, { "txn_date": "2026-08-17", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 100.0, "price": 206.4, "value": 20640.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526357081/" }, { "txn_date": "2026-08-17", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 1192.0, "price": 203.63, "value": 242726.96, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526357081/" }, { "txn_date": "2026-08-17", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 495.0, "price": 204.36, "value": 101158.20000000001, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526357081/" }, { "txn_date": "2026-08-10", "insider_name": "O'Callahan Elizabeth M", "role": "officer", "code": "S", "shares": 1000.0, "price": 193.82, "value": 193820.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526347260/" }, { "txn_date": "2026-07-10", "insider_name": "O'Callahan Elizabeth M", "role": "officer", "code": "S", "shares": 1000.0, "price": 170.92, "value": 170920.0, "is_10b5_1": 1, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526303245/" }, { "txn_date": "2026-06-23", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 13294.0, "price": 155.94, "value": 2073066.3599999999, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526282862/" }, { "txn_date": "2026-06-23", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 15593.0, "price": 155.29, "value": 2421436.9699999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526282862/" }, { "txn_date": "2026-06-23", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 14947.0, "price": 154.01, "value": 2301987.4699999997, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526282862/" }, { "txn_date": "2026-06-23", "insider_name": "CERNUDA CESAR", "role": "Pres", "code": "S", "shares": 5630.0, "price": 153.0, "value": 861390.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526282862/" }, { "txn_date": "2026-06-10", "insider_name": "O'Callahan Elizabeth M", "role": "officer", "code": "S", "shares": 1000.0, "price": 163.48, "value": 163480.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526269548/" }, { "txn_date": "2026-06-03", "insider_name": "HELD GERALD", "role": "director", "code": "S", "shares": 7132.0, "price": 180.0, "value": 1283760.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259871/" }, { "txn_date": "2026-06-01", "insider_name": "De Lorenzo Daniel", "role": "officer", "code": "S", "shares": 225.0, "price": 171.09, "value": 38495.25, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526255553/" }, { "txn_date": "2026-05-18", "insider_name": "De Lorenzo Daniel", "role": "officer", "code": "S", "shares": 275.0, "price": 120.0, "value": 33000.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526232688/" }, { "txn_date": "2026-05-11", "insider_name": "O'Callahan Elizabeth M", "role": "officer", "code": "S", "shares": 1000.0, "price": 117.73, "value": 117730.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526221738/" }, { "txn_date": "2026-04-10", "insider_name": "O'Callahan Elizabeth M", "role": "officer", "code": "S", "shares": 1000.0, "price": 96.25, "value": 96250.0, "is_10b5_1": 0, "source_url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526154961/" } ], "links": { "sec_filings": "https://www.sec.gov/edgar/browse/?CIK=0001002047", "sec_xbrl_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001002047.json", "sec_form4": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001002047&type=4", "sec_8k": "https://www.sec.gov/cgi-bin/browse-edgar?action=getcompany&CIK=0001002047&type=8-K", "yahoo": "https://finance.yahoo.com/quote/NTAP", "stooq": "https://stooq.com/q/d/?s=ntap.us", "external_views_link_only": { "morningstar": "https://www.morningstar.com/search?query=NTAP", "finviz": "https://finviz.com/quote.ashx?t=NTAP", "stockanalysis": "https://stockanalysis.com/stocks/ntap/", "seeking_alpha": "https://seekingalpha.com/symbol/NTAP", "openinsider": "http://openinsider.com/search?q=NTAP", "google_news": "https://news.google.com/rss/search?q=NTAP+stock" } }, "machine_readable": { "json": "https://theclaudetrader.com/s/NTAP.json", "markdown": "https://theclaudetrader.com/s/NTAP.md", "research_packet": "https://theclaudetrader.com/r/NTAP.json", "index": "https://theclaudetrader.com/llms.txt" }, "dossier": null, "cite_as": "The Claude Trader snapshot 2026-10-26, https://theclaudetrader.com/s/NTAP; data from SEC EDGAR XBRL and market prices (Alpaca Market Data, Yahoo Finance) to 2026-10-23.", "disclaimer": "Scores are deterministic rule outputs from public filings. fair_value_model is a labelled model estimate from the same filings (method at /fair-value), not an opinion or recommendation.", "fair_value_model": { "fair_value": 120.86, "fv_low": 32.98, "fv_high": 214.71, "fv_gap_pct": -43.9, "fv_verdict": "red", "fv_methods": 3, "fv_as_of": "2026-10-23", "fv_calculated_on": "2026-10-26", "fv_inputs_through": "2026-09-02", "fv_skipped": null, "unit": "per traded unit (share or ADS), same currency as the price", "methods": { "dcf": { "value": 120.85703278579379, "growth_used": 0.01660504959582898, "fcf_avg": 1579000000.0, "inputs": { "fcf": { "value": 1579000000.0, "years": [ 2023, 2024, 2025 ], "by_year": [ 1530000000.0, 1338000000.0, 1869000000.0 ], "cfo": [ { "value": 1685000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2024-04-26", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/" }, { "value": 1506000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2025-04-25", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/" }, { "value": 2067000000.0, "tag": "SEC XBRL NetCashProvidedByUsedInOperatingActivities", "period_end": "2026-04-24", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/" } ], "capex": [ { "value": 155000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2024-04-26", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/" }, { "value": 168000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2025-04-25", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/" }, { "value": 198000000.0, "tag": "SEC XBRL PaymentsToAcquirePropertyPlantAndEquipment", "period_end": "2026-04-24", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/" } ] }, "revenue_cagr_5y": { "value": 0.01660504959582898, "from": { "value": 5744000000.0, "tag": "SEC XBRL RevenueFromContractWithCustomerExcludingAssessedTax", "period_end": "2021-04-30", "accession": "0000950170-23-027948", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000095017023027948/" }, "to": { "value": 6237000000.0, "tag": "SEC XBRL Revenues", "period_end": "2026-04-24", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/" } }, "shares": { "value": 196419005.0, "tag": "SEC cover page 10-Q 0001193125-26-380207 (196,419,005 shares (single class on cover)); filing document https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/ntap-20260731.htm", "period_end": "2026-08-28", "accession": "0001193125-26-380207", "filed": "2026-09-02", "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/R1.htm" } } }, "earnings": { "value": 214.70842708988056, "pe_used": 33.812350722815836, "pe_raw": 33.812350722815836, "pe_basis": "SIC 35 peer median excluding itself (30 peers)", "inputs": { "eps": { "fy": 2025, "value": 6.35, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-04-24", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "value_reported": 6.35, "split_factor": 1.0 } } }, "graham": { "value": 32.9766826366851, "inputs": { "eps": { "fy": 2025, "value": 6.35, "tag": "SEC XBRL EarningsPerShareDiluted", "period_end": "2026-04-24", "accession": "0001193125-26-259683", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526259683/", "value_reported": 6.35, "split_factor": 1.0 }, "bvps": { "value": 7.611279774072779, "equity": { "value": 1495000000.0, "tag": "SEC XBRL StockholdersEquity", "period_end": "2026-07-31", "accession": "0001193125-26-380207", "filed": null, "url": "https://www.sec.gov/Archives/edgar/data/1002047/000119312526380207/" }, "shares": 196419005.0 } } } }, "method_note": "Median of up to three methods from SEC filings: owner-earnings DCF (3-yr avg FCF, 10-yr two-stage, growth = min(5-yr revenue CAGR, 10%) fading to 2.5%, 9% discount), trailing EPS x SIC-peer median P/E (8-35), Graham number. Model estimate, not advice.", "discount_rate": 0.09, "terminal_growth": 0.025, "verdict_rule": "green: fair value more than 10% above price; red: more than 10% below; amber: within 10%", "page": "https://theclaudetrader.com/fair-value" } }